UGRO CAPITAL
|
UGRO CAPITAL Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹1,396 Cr | ₹1,048 Cr | ₹656 Cr | ₹306 Cr | ₹150 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹959 Cr | ₹705 Cr | ₹483 Cr | ₹272 Cr | ₹147 Cr |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | ₹51 Cr | ₹34 Cr | ₹19 Cr | ₹6.80 Cr | ₹1.34 Cr |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹386 Cr | ₹309 Cr | ₹154 Cr | ₹27 Cr | ₹1.64 Cr |
| Operating Income (Net) | ₹1,396 Cr | ₹1,048 Cr | ₹656 Cr | ₹306 Cr | ₹150 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | - | - | - | - | - |
| Employee Cost | ₹236 Cr | ₹183 Cr | ₹141 Cr | ₹73 Cr | ₹45 Cr |
| Salaries, Wages & Bonus | ₹220 Cr | ₹170 Cr | ₹132 Cr | ₹71 Cr | ₹42 Cr |
| Contributions to EPF & Pension Funds | ₹6.99 Cr | ₹5.52 Cr | ₹4.38 Cr | ₹2.37 Cr | ₹1.20 Cr |
| Workmen and Staff Welfare Expenses | ₹3.27 Cr | ₹1.97 Cr | ₹1.27 Cr | ₹0.47 Cr | ₹0.10 Cr |
| Other Employees Cost | ₹5.78 Cr | ₹5.50 Cr | ₹3.21 Cr | ₹-0.69 Cr | ₹2.43 Cr |
| Operating & Establishment Expenses | ₹52 Cr | ₹35 Cr | ₹26 Cr | ₹16 Cr | ₹7.27 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | ₹16 Cr | ₹8.78 Cr | ₹5.89 Cr | ₹5.80 Cr | ₹3.20 Cr |
| Commission, Brokerage & Discounts | ₹0.13 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.00 Cr |
| Rent , Rates & Taxes | ₹27 Cr | ₹21 Cr | ₹17 Cr | ₹8.21 Cr | ₹3.49 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Insurance | ₹8.01 Cr | ₹5.07 Cr | ₹2.85 Cr | ₹1.52 Cr | ₹0.47 Cr |
| Electricity & Power | - | - | - | - | ₹0.11 Cr |
| Other Operating Expenses | - | - | - | - | - |
| Administrations & Other Expenses | ₹63 Cr | ₹65 Cr | ₹46 Cr | ₹20 Cr | ₹11 Cr |
| Printing and stationery | ₹1.77 Cr | ₹1.40 Cr | ₹0.99 Cr | ₹0.50 Cr | ₹0.14 Cr |
| Professional and legal fees | ₹27 Cr | ₹35 Cr | ₹26 Cr | ₹12 Cr | ₹7.42 Cr |
| Advertisement & Sales Promotion | ₹2.68 Cr | ₹2.90 Cr | ₹0.92 Cr | ₹0.53 Cr | ₹0.10 Cr |
| Other General Expenses | ₹32 Cr | ₹25 Cr | ₹18 Cr | ₹6.45 Cr | ₹2.91 Cr |
| Provisions and Contingencies | ₹214 Cr | ₹141 Cr | ₹77 Cr | ₹34 Cr | ₹22 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹214 Cr | ₹141 Cr | ₹77 Cr | ₹34 Cr | ₹22 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹565 Cr | ₹425 Cr | ₹289 Cr | ₹142 Cr | ₹85 Cr |
| Operating Profit (Excl OI) | ₹831 Cr | ₹623 Cr | ₹367 Cr | ₹164 Cr | ₹65 Cr |
| Other Income | ₹46 Cr | ₹34 Cr | ₹27 Cr | ₹5.80 Cr | ₹3.53 Cr |
| Other Interest Income | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | - | - |
| Other Commission | ₹46 Cr | ₹22 Cr | - | ₹0.00 Cr | ₹0.03 Cr |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Income from investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Others | - | ₹11 Cr | ₹27 Cr | ₹5.80 Cr | ₹3.50 Cr |
| Operating Profit | ₹877 Cr | ₹657 Cr | ₹395 Cr | ₹170 Cr | ₹68 Cr |
| Interest | ₹628 Cr | ₹443 Cr | ₹293 Cr | ₹137 Cr | ₹45 Cr |
| Loans | ₹418 Cr | ₹307 Cr | ₹173 Cr | ₹81 Cr | ₹23 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | ₹202 Cr | ₹131 Cr | ₹115 Cr | ₹54 Cr | ₹19 Cr |
| Other Interest | ₹7.68 Cr | ₹5.17 Cr | ₹5.05 Cr | ₹2.31 Cr | ₹1.91 Cr |
| Depreciation | ₹46 Cr | ₹35 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr |
| Profit Before Taxation & Exceptional Items | ₹203 Cr | ₹179 Cr | ₹84 Cr | ₹20 Cr | ₹12 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹203 Cr | ₹179 Cr | ₹84 Cr | ₹20 Cr | ₹12 Cr |
| Provision for Tax | ₹59 Cr | ₹59 Cr | ₹44 Cr | ₹5.63 Cr | ₹-17 Cr |
| Current Income Tax | - | - | - | - | - |
| Deferred Tax | ₹24 Cr | ₹25 Cr | ₹18 Cr | ₹-0.98 Cr | ₹-21 Cr |
| Other taxes | ₹35 Cr | ₹35 Cr | ₹26 Cr | ₹6.61 Cr | ₹4.83 Cr |
| Profit After Tax | ₹144 Cr | ₹119 Cr | ₹40 Cr | ₹15 Cr | ₹29 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹209 Cr | ₹114 Cr | ₹80 Cr | ₹65 Cr | ₹42 Cr |
| Appropriations | ₹353 Cr | ₹233 Cr | ₹120 Cr | ₹80 Cr | ₹71 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹353 Cr | ₹233 Cr | ₹120 Cr | ₹80 Cr | ₹71 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹15.65 | ₹13.03 | ₹5.74 | ₹2.06 | ₹4.07 |
| Adjusted EPS | ₹15.34 | ₹12.77 | ₹5.62 | ₹2.02 | ₹3.99 |
Compare Income Statement of peers of UGRO CAPITAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UGRO CAPITAL | ₹2,395.1 Cr | -1.6% | -4.5% | -28.7% | Stock Analytics | |
| BAJAJ FINANCE | ₹633,573.0 Cr | -6.2% | -0% | 45.7% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹199,997.0 Cr | 4.3% | 3% | -1.7% | Stock Analytics | |
| SHRIRAM FINANCE | ₹152,233.0 Cr | -1.4% | 20% | 35.4% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹144,638.0 Cr | -2.3% | 4.1% | 35.8% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹139,716.0 Cr | -0.5% | 2.9% | 14.1% | Stock Analytics | |
UGRO CAPITAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UGRO CAPITAL | -1.6% |
-4.5% |
-28.7% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses