UGRO CAPITAL
|
UGRO CAPITAL Last 5 Year Income Statement History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹1,396 Cr | ₹1,048 Cr | ₹656 Cr | ₹306 Cr | ₹150 Cr |
Sale of Shares / Units | - | - | - | - | - |
Interest income | ₹959 Cr | ₹705 Cr | ₹483 Cr | ₹272 Cr | ₹147 Cr |
Portfolio management services | - | - | - | - | - |
Dividend income | - | - | - | - | - |
Brokerages & commissions | ₹51 Cr | ₹34 Cr | ₹19 Cr | ₹6.80 Cr | ₹1.34 Cr |
Processing fees and other charges | - | - | - | - | - |
Other Operating Income | ₹386 Cr | ₹309 Cr | ₹154 Cr | ₹27 Cr | ₹1.64 Cr |
Operating Income (Net) | ₹1,396 Cr | ₹1,048 Cr | ₹656 Cr | ₹306 Cr | ₹150 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Employee Cost | ₹236 Cr | ₹183 Cr | ₹141 Cr | ₹73 Cr | ₹45 Cr |
Salaries, Wages & Bonus | ₹220 Cr | ₹170 Cr | ₹132 Cr | ₹71 Cr | ₹42 Cr |
Contributions to EPF & Pension Funds | ₹6.99 Cr | ₹5.52 Cr | ₹4.38 Cr | ₹2.37 Cr | ₹1.20 Cr |
Workmen and Staff Welfare Expenses | ₹3.27 Cr | ₹1.97 Cr | ₹1.27 Cr | ₹0.47 Cr | ₹0.10 Cr |
Other Employees Cost | ₹5.78 Cr | ₹5.50 Cr | ₹3.21 Cr | ₹-0.69 Cr | ₹2.43 Cr |
Operating & Establishment Expenses | ₹52 Cr | ₹35 Cr | ₹26 Cr | ₹16 Cr | ₹7.27 Cr |
Depository Charges | - | - | - | - | - |
Security Transaction tax | - | - | - | - | - |
Software & Technical expenses | ₹16 Cr | ₹8.78 Cr | ₹5.89 Cr | ₹5.80 Cr | ₹3.20 Cr |
Commission, Brokerage & Discounts | ₹0.13 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.00 Cr |
Rent , Rates & Taxes | ₹27 Cr | ₹21 Cr | ₹17 Cr | ₹8.21 Cr | ₹3.49 Cr |
Repairs and Maintenance | - | - | - | - | - |
Insurance | ₹8.01 Cr | ₹5.07 Cr | ₹2.85 Cr | ₹1.52 Cr | ₹0.47 Cr |
Electricity & Power | - | - | - | - | ₹0.11 Cr |
Other Operating Expenses | - | - | - | - | - |
Administrations & Other Expenses | ₹63 Cr | ₹65 Cr | ₹46 Cr | ₹20 Cr | ₹11 Cr |
Printing and stationery | ₹1.77 Cr | ₹1.40 Cr | ₹0.99 Cr | ₹0.50 Cr | ₹0.14 Cr |
Professional and legal fees | ₹27 Cr | ₹35 Cr | ₹26 Cr | ₹12 Cr | ₹7.42 Cr |
Advertisement & Sales Promotion | ₹2.68 Cr | ₹2.90 Cr | ₹0.92 Cr | ₹0.53 Cr | ₹0.10 Cr |
Other General Expenses | ₹32 Cr | ₹25 Cr | ₹18 Cr | ₹6.45 Cr | ₹2.91 Cr |
Provisions and Contingencies | ₹214 Cr | ₹141 Cr | ₹77 Cr | ₹34 Cr | ₹22 Cr |
Provisions for contingencies | - | - | - | - | - |
Provisions against NPAs | - | - | - | - | - |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹214 Cr | ₹141 Cr | ₹77 Cr | ₹34 Cr | ₹22 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹565 Cr | ₹425 Cr | ₹289 Cr | ₹142 Cr | ₹85 Cr |
Operating Profit (Excl OI) | ₹831 Cr | ₹623 Cr | ₹367 Cr | ₹164 Cr | ₹65 Cr |
Other Income | ₹46 Cr | ₹34 Cr | ₹27 Cr | ₹5.80 Cr | ₹3.53 Cr |
Other Interest Income | ₹0.07 Cr | ₹0.07 Cr | ₹0.07 Cr | - | - |
Other Commission | ₹46 Cr | ₹22 Cr | - | ₹0.00 Cr | ₹0.03 Cr |
Discounts | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Income from investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | - |
Others | - | ₹11 Cr | ₹27 Cr | ₹5.80 Cr | ₹3.50 Cr |
Operating Profit | ₹877 Cr | ₹657 Cr | ₹395 Cr | ₹170 Cr | ₹68 Cr |
Interest | ₹628 Cr | ₹443 Cr | ₹293 Cr | ₹137 Cr | ₹45 Cr |
Loans | ₹418 Cr | ₹307 Cr | ₹173 Cr | ₹81 Cr | ₹23 Cr |
Deposits | - | - | - | - | - |
Bonds / Debentures | ₹202 Cr | ₹131 Cr | ₹115 Cr | ₹54 Cr | ₹19 Cr |
Other Interest | ₹7.68 Cr | ₹5.17 Cr | ₹5.05 Cr | ₹2.31 Cr | ₹1.91 Cr |
Depreciation | ₹46 Cr | ₹35 Cr | ₹18 Cr | ₹12 Cr | ₹12 Cr |
Profit Before Taxation & Exceptional Items | ₹203 Cr | ₹179 Cr | ₹84 Cr | ₹20 Cr | ₹12 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹203 Cr | ₹179 Cr | ₹84 Cr | ₹20 Cr | ₹12 Cr |
Provision for Tax | ₹59 Cr | ₹59 Cr | ₹44 Cr | ₹5.63 Cr | ₹-17 Cr |
Current Income Tax | - | - | - | - | - |
Deferred Tax | ₹24 Cr | ₹25 Cr | ₹18 Cr | ₹-0.98 Cr | ₹-21 Cr |
Other taxes | ₹35 Cr | ₹35 Cr | ₹26 Cr | ₹6.61 Cr | ₹4.83 Cr |
Profit After Tax | ₹144 Cr | ₹119 Cr | ₹40 Cr | ₹15 Cr | ₹29 Cr |
Extra items | - | - | - | - | - |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹209 Cr | ₹114 Cr | ₹80 Cr | ₹65 Cr | ₹42 Cr |
Appropriations | ₹353 Cr | ₹233 Cr | ₹120 Cr | ₹80 Cr | ₹71 Cr |
General Reserve | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹353 Cr | ₹233 Cr | ₹120 Cr | ₹80 Cr | ₹71 Cr |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹15.65 | ₹13.03 | ₹5.74 | ₹2.06 | ₹4.07 |
Adjusted EPS | ₹15.34 | ₹12.77 | ₹5.62 | ₹2.02 | ₹3.99 |
Compare Income Statement of peers of UGRO CAPITAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UGRO CAPITAL | ₹1,981.5 Cr | -0.8% | -3% | -35.3% | Stock Analytics | |
BAJAJ FINANCE | ₹544,962.0 Cr | -0.4% | -3.7% | 29.4% | Stock Analytics | |
JIO FINANCIAL SERVICES | ₹209,214.0 Cr | 7.2% | 1.4% | 0.2% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹153,807.0 Cr | 0.7% | -2.5% | 45.3% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹119,653.0 Cr | -4.5% | -6.9% | 2.1% | Stock Analytics | |
SHRIRAM FINANCE | ₹115,526.0 Cr | -3% | -9% | 7.6% | Stock Analytics |
UGRO CAPITAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UGRO CAPITAL | -0.8% |
-3% |
-35.3% |
SENSEX | -1.1% |
-3.4% |
-1.1% |
You may also like the below Video Courses