UGRO CAPITAL
|
UGRO CAPITAL Last 5 Year Balance Sheet History
[Standalone]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
EQUITY AND LIABILITIES | |||||
Share Capital | ₹92 Cr | ₹92 Cr | ₹69 Cr | ₹71 Cr | ₹71 Cr |
Equity - Authorised | ₹195 Cr | ₹155 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr |
 Equity - Issued | ₹92 Cr | ₹92 Cr | ₹69 Cr | ₹71 Cr | ₹71 Cr |
Equity Paid Up | ₹92 Cr | ₹92 Cr | ₹69 Cr | ₹71 Cr | ₹71 Cr |
Equity Shares Forfeited | - | - | - | - | - |
Adjustments to Equity | - | - | - | - | - |
Preference Capital Paid Up | - | - | - | - | - |
Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
Share Warrants & Outstandings | ₹261 Cr | ₹7.12 Cr | ₹4.84 Cr | ₹4.47 Cr | ₹8.54 Cr |
Total Reserves | ₹1,693 Cr | ₹1,340 Cr | ₹910 Cr | ₹892 Cr | ₹873 Cr |
Securities Premium | ₹1,077 Cr | ₹1,069 Cr | ₹754 Cr | ₹777 Cr | ₹777 Cr |
Capital Reserves | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
Profit & Loss Account Balance | ₹324 Cr | ₹209 Cr | ₹114 Cr | ₹80 Cr | ₹65 Cr |
General Reserves | - | - | - | - | - |
Other Reserves | ₹282 Cr | ₹51 Cr | ₹32 Cr | ₹24 Cr | ₹21 Cr |
Reserve excluding Revaluation Reserve | ₹1,693 Cr | ₹1,340 Cr | ₹910 Cr | ₹892 Cr | ₹873 Cr |
Revaluation reserve | - | - | - | - | - |
Shareholder's Funds | ₹2,046 Cr | ₹1,438 Cr | ₹984 Cr | ₹967 Cr | ₹952 Cr |
Minority Interest | - | - | - | - | - |
Long-Term Borrowings | - | - | - | - | - |
Secured Loans | - | - | ₹2,976 Cr | ₹1,618 Cr | ₹699 Cr |
Non Convertible Debentures | - | - | ₹855 Cr | ₹546 Cr | ₹247 Cr |
Converible Debentures & Bonds | - | - | - | - | - |
Packing Credit - Bank | - | - | - | - | - |
Inter Corporate & Security Deposit | - | - | - | - | - |
Term Loans - Banks | - | - | ₹1,294 Cr | ₹674 Cr | ₹182 Cr |
Term Loans - Institutions | - | - | ₹433 Cr | ₹367 Cr | ₹227 Cr |
Other Secured | - | - | ₹393 Cr | ₹30 Cr | ₹43 Cr |
Unsecured Loans | ₹4,299 Cr | ₹2,964 Cr | ₹128 Cr | ₹125 Cr | ₹53 Cr |
Fixed Deposits - Public | - | - | - | - | - |
Loans and advances from subsidiaries | - | - | - | - | - |
Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
Foreign Currency Convertible Notes | - | - | - | - | - |
Long Term Loan in Foreign Currency | - | - | - | - | - |
Loans - Banks | - | - | - | - | - |
Loans - Govt. | - | - | - | - | - |
Loans - Others | - | - | - | - | - |
Other Unsecured Loan | ₹4,299 Cr | ₹2,964 Cr | ₹128 Cr | ₹125 Cr | ₹53 Cr |
Deferred Tax Assets / Liabilities | ₹24 Cr | ₹-2.96 Cr | ₹-25 Cr | ₹-44 Cr | ₹-43 Cr |
Deferred Tax Assets | ₹275 Cr | ₹189 Cr | ₹125 Cr | ₹72 Cr | ₹53 Cr |
Deferred Tax Liability | ₹299 Cr | ₹186 Cr | ₹99 Cr | ₹28 Cr | ₹10 Cr |
Other Long Term Liabilities | ₹62 Cr | ₹42 Cr | - | - | - |
Long Term Trade Payables | - | - | - | - | - |
Long Term Provisions | ₹13 Cr | ₹12 Cr | ₹4.05 Cr | ₹0.84 Cr | ₹0.71 Cr |
Total Non-Current Liabilities | ₹4,398 Cr | ₹3,015 Cr | ₹3,083 Cr | ₹1,699 Cr | ₹710 Cr |
Current Liabilities | - | - | - | - | - |
Trade Payables | ₹0.77 Cr | ₹13 Cr | ₹14 Cr | ₹7.09 Cr | ₹3.26 Cr |
Sundry Creditors | ₹0.77 Cr | ₹13 Cr | ₹14 Cr | ₹7.09 Cr | ₹3.26 Cr |
Acceptances | - | - | - | - | - |
Due to Subsidiaries- Trade Payables | - | - | - | - | - |
Other Current Liabilities | ₹33 Cr | ₹45 Cr | ₹83 Cr | ₹51 Cr | ₹23 Cr |
Bank Overdraft / Short term credit | - | - | ₹5.98 Cr | ₹1.74 Cr | ₹0.30 Cr |
Advances received from customers | - | - | - | - | - |
Interest Accrued But Not Due | - | - | - | - | - |
Share Application Money | - | - | - | - | - |
Current maturity of Debentures & Bonds | - | - | - | - | - |
Current maturity - Others | - | - | - | - | - |
Other Liabilities | ₹33 Cr | ₹45 Cr | ₹77 Cr | ₹49 Cr | ₹22 Cr |
Short Term Borrowings | ₹2,605 Cr | ₹1,689 Cr | ₹45 Cr | ₹60 Cr | ₹14 Cr |
Secured ST Loans repayable on Demands | - | - | - | - | - |
Working Capital Loans- Sec | - | - | - | - | - |
Buyers Credits - Unsec | - | - | - | - | - |
Commercial Borrowings- Unsec | - | - | ₹242 Cr | ₹31 Cr | - |
Other Unsecured Loans | ₹2,605 Cr | ₹1,689 Cr | ₹-197 Cr | ₹29 Cr | ₹14 Cr |
Short Term Provisions | ₹150 Cr | ₹106 Cr | ₹80 Cr | ₹42 Cr | ₹18 Cr |
Proposed Equity Dividend | - | - | - | - | - |
Provision for Corporate Dividend Tax | - | - | - | - | - |
Provision for Tax | ₹92 Cr | ₹58 Cr | ₹24 Cr | ₹16 Cr | ₹9.26 Cr |
Provision for post retirement benefits | - | - | - | - | - |
Preference Dividend | - | - | - | - | - |
Other Provisions | ₹58 Cr | ₹48 Cr | ₹56 Cr | ₹26 Cr | ₹8.69 Cr |
Total Current Liabilities | ₹2,788 Cr | ₹1,852 Cr | ₹221 Cr | ₹160 Cr | ₹58 Cr |
Total Liabilities | ₹9,232 Cr | ₹6,306 Cr | ₹4,288 Cr | ₹2,826 Cr | ₹1,720 Cr |
ASSETS | |||||
Loans (Non - Current Assets) | ₹7,919 Cr | ₹5,432 Cr | ₹3,806 Cr | ₹2,451 Cr | ₹1,283 Cr |
Gross Block | ₹295 Cr | ₹216 Cr | ₹135 Cr | ₹89 Cr | ₹57 Cr |
Less: Accumulated Depreciation | ₹132 Cr | ₹86 Cr | ₹51 Cr | ₹33 Cr | ₹21 Cr |
Less: Impairment of Assets | - | - | - | - | - |
Net Block | ₹162 Cr | ₹130 Cr | ₹85 Cr | ₹56 Cr | ₹36 Cr |
Lease Adjustment A/c | - | - | - | - | - |
Capital Work in Progress | - | - | ₹0.03 Cr | ₹0.20 Cr | - |
Non Current Investments | ₹103 Cr | ₹59 Cr | ₹60 Cr | ₹69 Cr | ₹15 Cr |
Long Term Investment | ₹103 Cr | ₹59 Cr | ₹60 Cr | ₹69 Cr | ₹15 Cr |
Quoted | ₹52 Cr | ₹42 Cr | ₹43 Cr | ₹43 Cr | ₹15 Cr |
Unquoted | ₹52 Cr | ₹17 Cr | ₹17 Cr | ₹26 Cr | - |
Long Term Loans & Advances | - | - | ₹44 Cr | ₹24 Cr | ₹12 Cr |
Other Non Current Assets | ₹84 Cr | ₹61 Cr | ₹35 Cr | ₹14 Cr | ₹5.73 Cr |
Total Non-Current Assets | ₹8,275 Cr | ₹5,683 Cr | ₹4,044 Cr | ₹2,621 Cr | ₹1,356 Cr |
Current Assets Loans & Advances | - | - | - | - | - |
Currents Investments | - | - | - | - | ₹40 Cr |
Quoted | - | - | - | - | - |
Unquoted | - | - | - | - | ₹40 Cr |
Inventories | - | - | - | - | - |
Raw Materials | - | - | - | - | - |
Work-in Progress | - | - | - | - | - |
Finished Goods | - | - | - | - | - |
Packing Materials | - | - | - | - | - |
Stores  and Spare | - | - | - | - | - |
Other Inventory | - | - | - | - | - |
Sundry Debtors | - | - | - | - | - |
Debtors more than Six months | - | - | - | - | - |
Debtors Others | - | - | - | - | - |
Cash and Bank | ₹516 Cr | ₹419 Cr | ₹212 Cr | ₹188 Cr | ₹316 Cr |
Cash in hand | - | - | - | - | - |
Balances at Bank | ₹516 Cr | ₹419 Cr | ₹212 Cr | ₹188 Cr | ₹316 Cr |
Other cash and bank balances | - | - | - | - | - |
Other Current Assets | ₹132 Cr | ₹71 Cr | - | ₹0.22 Cr | - |
Interest accrued on Investments | - | - | - | - | - |
Interest accrued on Debentures | - | - | - | - | - |
Deposits with Government | - | - | - | - | - |
Interest accrued and or due on loans | - | - | - | - | - |
Prepaid Expenses | - | - | - | - | - |
Other current_assets | ₹132 Cr | ₹71 Cr | - | ₹0.22 Cr | - |
Short Term Loans and Advances | ₹66 Cr | ₹32 Cr | ₹9.91 Cr | ₹16 Cr | ₹7.82 Cr |
Advances recoverable in cash or in kind | - | - | - | - | - |
Advance income tax and TDS | ₹66 Cr | ₹32 Cr | ₹9.91 Cr | ₹16 Cr | ₹7.82 Cr |
Amounts due from directors | - | - | - | - | - |
Due From Subsidiaries | - | - | - | - | - |
Inter corporate deposits | - | - | - | - | - |
Corporate Deposits | - | - | - | - | - |
Other Loans & Advances | - | - | - | - | - |
Total Current Assets | ₹715 Cr | ₹522 Cr | ₹222 Cr | ₹205 Cr | ₹364 Cr |
Net Current Assets (Including Current Investments) | ₹-2,074 Cr | ₹-1,330 Cr | ₹0.34 Cr | ₹45 Cr | ₹307 Cr |
Miscellaneous Expenses not written off | - | - | - | - | - |
Total Assets | ₹9,232 Cr | ₹6,306 Cr | ₹4,288 Cr | ₹2,826 Cr | ₹1,720 Cr |
Contingent Liabilities | - | - | - | - | - |
Total Debt | ₹6,904 Cr | ₹4,653 Cr | ₹3,149 Cr | ₹1,802 Cr | ₹766 Cr |
Book Value | 194.15 | 156.26 | 141.26 | 136.35 | 133.83 |
Adjusted Book Value | 190.25 | 153.13 | 138.42 | 133.61 | 131.14 |
Compare Balance Sheet of peers of UGRO CAPITAL
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
UGRO CAPITAL | ₹1,935.4 Cr | -3.9% | -8.9% | -31.4% | Stock Analytics | |
BAJAJ FINANCE | ₹545,148.0 Cr | -0.9% | -7.4% | 32.4% | Stock Analytics | |
JIO FINANCIAL SERVICES | ₹204,290.0 Cr | -3.6% | -3% | -1.5% | Stock Analytics | |
BAJAJ HOLDINGS & INVESTMENT | ₹152,559.0 Cr | -1.4% | -1.1% | 47.6% | Stock Analytics | |
CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹122,080.0 Cr | -1.4% | -6.1% | 7.9% | Stock Analytics | |
SHRIRAM FINANCE | ₹114,633.0 Cr | -2.5% | -9.2% | 7.2% | Stock Analytics |
UGRO CAPITAL Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
UGRO CAPITAL | -3.9% |
-8.9% |
-31.4% |
SENSEX | -0.9% |
-4.4% |
1.6% |
You may also like the below Video Courses