UGRO CAPITAL
|
UGRO CAPITAL Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹92 Cr | ₹92 Cr | ₹69 Cr | ₹71 Cr | ₹71 Cr |
| Equity - Authorised | ₹195 Cr | ₹155 Cr | ₹82 Cr | ₹82 Cr | ₹82 Cr |
| Â Equity - Issued | ₹92 Cr | ₹92 Cr | ₹69 Cr | ₹71 Cr | ₹71 Cr |
| Equity Paid Up | ₹92 Cr | ₹92 Cr | ₹69 Cr | ₹71 Cr | ₹71 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹261 Cr | ₹7.12 Cr | ₹4.84 Cr | ₹4.47 Cr | ₹8.54 Cr |
| Total Reserves | ₹1,693 Cr | ₹1,340 Cr | ₹910 Cr | ₹892 Cr | ₹873 Cr |
| Securities Premium | ₹1,077 Cr | ₹1,069 Cr | ₹754 Cr | ₹777 Cr | ₹777 Cr |
| Capital Reserves | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr | ₹10 Cr |
| Profit & Loss Account Balance | ₹324 Cr | ₹209 Cr | ₹114 Cr | ₹80 Cr | ₹65 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹282 Cr | ₹51 Cr | ₹32 Cr | ₹24 Cr | ₹21 Cr |
| Reserve excluding Revaluation Reserve | ₹1,693 Cr | ₹1,340 Cr | ₹910 Cr | ₹892 Cr | ₹873 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,046 Cr | ₹1,438 Cr | ₹984 Cr | ₹967 Cr | ₹952 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | ₹2,976 Cr | ₹1,618 Cr | ₹699 Cr |
| Non Convertible Debentures | - | - | ₹855 Cr | ₹546 Cr | ₹247 Cr |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | ₹1,294 Cr | ₹674 Cr | ₹182 Cr |
| Term Loans - Institutions | - | - | ₹433 Cr | ₹367 Cr | ₹227 Cr |
| Other Secured | - | - | ₹393 Cr | ₹30 Cr | ₹43 Cr |
| Unsecured Loans | ₹4,299 Cr | ₹2,964 Cr | ₹128 Cr | ₹125 Cr | ₹53 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | ₹4,299 Cr | ₹2,964 Cr | ₹128 Cr | ₹125 Cr | ₹53 Cr |
| Deferred Tax Assets / Liabilities | ₹24 Cr | ₹-2.96 Cr | ₹-25 Cr | ₹-44 Cr | ₹-43 Cr |
| Deferred Tax Assets | ₹275 Cr | ₹189 Cr | ₹125 Cr | ₹72 Cr | ₹53 Cr |
| Deferred Tax Liability | ₹299 Cr | ₹186 Cr | ₹99 Cr | ₹28 Cr | ₹10 Cr |
| Other Long Term Liabilities | ₹62 Cr | ₹42 Cr | - | - | - |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹13 Cr | ₹12 Cr | ₹4.05 Cr | ₹0.84 Cr | ₹0.71 Cr |
| Total Non-Current Liabilities | ₹4,398 Cr | ₹3,015 Cr | ₹3,083 Cr | ₹1,699 Cr | ₹710 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹0.77 Cr | ₹13 Cr | ₹14 Cr | ₹7.09 Cr | ₹3.26 Cr |
| Sundry Creditors | ₹0.77 Cr | ₹13 Cr | ₹14 Cr | ₹7.09 Cr | ₹3.26 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹33 Cr | ₹45 Cr | ₹83 Cr | ₹51 Cr | ₹23 Cr |
| Bank Overdraft / Short term credit | - | - | ₹5.98 Cr | ₹1.74 Cr | ₹0.30 Cr |
| Advances received from customers | - | - | - | - | - |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹33 Cr | ₹45 Cr | ₹77 Cr | ₹49 Cr | ₹22 Cr |
| Short Term Borrowings | ₹2,605 Cr | ₹1,689 Cr | ₹45 Cr | ₹60 Cr | ₹14 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | ₹242 Cr | ₹31 Cr | - |
| Other Unsecured Loans | ₹2,605 Cr | ₹1,689 Cr | ₹-197 Cr | ₹29 Cr | ₹14 Cr |
| Short Term Provisions | ₹150 Cr | ₹106 Cr | ₹80 Cr | ₹42 Cr | ₹18 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹92 Cr | ₹58 Cr | ₹24 Cr | ₹16 Cr | ₹9.26 Cr |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹58 Cr | ₹48 Cr | ₹56 Cr | ₹26 Cr | ₹8.69 Cr |
| Total Current Liabilities | ₹2,788 Cr | ₹1,852 Cr | ₹221 Cr | ₹160 Cr | ₹58 Cr |
| Total Liabilities | ₹9,232 Cr | ₹6,306 Cr | ₹4,288 Cr | ₹2,826 Cr | ₹1,720 Cr |
| ASSETS | |||||
| Loans (Non - Current Assets) | ₹7,919 Cr | ₹5,432 Cr | ₹3,806 Cr | ₹2,451 Cr | ₹1,283 Cr |
| Gross Block | ₹295 Cr | ₹216 Cr | ₹135 Cr | ₹89 Cr | ₹57 Cr |
| Less: Accumulated Depreciation | ₹132 Cr | ₹86 Cr | ₹51 Cr | ₹33 Cr | ₹21 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹162 Cr | ₹130 Cr | ₹85 Cr | ₹56 Cr | ₹36 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | - | - | ₹0.03 Cr | ₹0.20 Cr | - |
| Non Current Investments | ₹103 Cr | ₹59 Cr | ₹60 Cr | ₹69 Cr | ₹15 Cr |
| Long Term Investment | ₹103 Cr | ₹59 Cr | ₹60 Cr | ₹69 Cr | ₹15 Cr |
| Quoted | ₹52 Cr | ₹42 Cr | ₹43 Cr | ₹43 Cr | ₹15 Cr |
| Unquoted | ₹52 Cr | ₹17 Cr | ₹17 Cr | ₹26 Cr | - |
| Long Term Loans & Advances | - | - | ₹44 Cr | ₹24 Cr | ₹12 Cr |
| Other Non Current Assets | ₹84 Cr | ₹61 Cr | ₹35 Cr | ₹14 Cr | ₹5.73 Cr |
| Total Non-Current Assets | ₹8,275 Cr | ₹5,683 Cr | ₹4,044 Cr | ₹2,621 Cr | ₹1,356 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | ₹40 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | ₹40 Cr |
| Inventories | - | - | - | - | - |
| Raw Materials | - | - | - | - | - |
| Work-in Progress | - | - | - | - | - |
| Finished Goods | - | - | - | - | - |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | - | - | - | - | - |
| Sundry Debtors | - | - | - | - | - |
| Debtors more than Six months | - | - | - | - | - |
| Debtors Others | - | - | - | - | - |
| Cash and Bank | ₹516 Cr | ₹419 Cr | ₹212 Cr | ₹188 Cr | ₹316 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹516 Cr | ₹419 Cr | ₹212 Cr | ₹188 Cr | ₹316 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹132 Cr | ₹71 Cr | - | ₹0.22 Cr | - |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | - | - | - | - | - |
| Other current_assets | ₹132 Cr | ₹71 Cr | - | ₹0.22 Cr | - |
| Short Term Loans and Advances | ₹66 Cr | ₹32 Cr | ₹9.91 Cr | ₹16 Cr | ₹7.82 Cr |
| Advances recoverable in cash or in kind | - | - | - | - | - |
| Advance income tax and TDS | ₹66 Cr | ₹32 Cr | ₹9.91 Cr | ₹16 Cr | ₹7.82 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | - | - | - | - | - |
| Total Current Assets | ₹715 Cr | ₹522 Cr | ₹222 Cr | ₹205 Cr | ₹364 Cr |
| Net Current Assets (Including Current Investments) | ₹-2,074 Cr | ₹-1,330 Cr | ₹0.34 Cr | ₹45 Cr | ₹307 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹9,232 Cr | ₹6,306 Cr | ₹4,288 Cr | ₹2,826 Cr | ₹1,720 Cr |
| Contingent Liabilities | - | - | - | - | - |
| Total Debt | ₹6,904 Cr | ₹4,653 Cr | ₹3,149 Cr | ₹1,802 Cr | ₹766 Cr |
| Book Value | 194.15 | 156.26 | 141.26 | 136.35 | 133.83 |
| Adjusted Book Value | 190.25 | 153.13 | 138.42 | 133.61 | 131.14 |
Compare Balance Sheet of peers of UGRO CAPITAL
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UGRO CAPITAL | ₹2,471.3 Cr | -2.7% | -6.2% | -27.2% | Stock Analytics | |
| BAJAJ FINANCE | ₹663,721.0 Cr | 2.3% | 4.8% | 50.4% | Stock Analytics | |
| JIO FINANCIAL SERVICES | ₹190,118.0 Cr | -2.5% | -3.5% | -8.7% | Stock Analytics | |
| SHRIRAM FINANCE | ₹153,564.0 Cr | 9% | 22.4% | 25.7% | Stock Analytics | |
| CHOLAMANDALAM INVESTMENT AND FINANCE COMPANY | ₹143,554.0 Cr | 0.3% | 4.3% | 30.6% | Stock Analytics | |
| BAJAJ HOLDINGS & INVESTMENT | ₹140,187.0 Cr | 2.4% | 5.4% | 27.2% | Stock Analytics | |
UGRO CAPITAL Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UGRO CAPITAL | -2.7% |
-6.2% |
-27.2% |
| SENSEX | -1.4% |
1.7% |
4.8% |
You may also like the below Video Courses