Home > Income Statement > UDAYSHIVAKUMAR INFRA

UDAYSHIVAKUMAR INFRA
Income Statement

COMMUNITY POLL
for UDAYSHIVAKUMAR INFRA
Please provide your vote to see the results

UDAYSHIVAKUMAR INFRA Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹289 Cr₹577 Cr₹289 Cr₹186 Cr₹224 Cr
     Sales ₹32 Cr₹38 Cr₹41 Cr₹18 Cr₹24 Cr
     Job Work/ Contract Receipts ₹257 Cr₹539 Cr₹248 Cr₹161 Cr₹190 Cr
     Processing Charges / Service Income ---₹6.27 Cr₹9.91 Cr
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹289 Cr₹577 Cr₹287 Cr₹186 Cr₹210 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.72 Cr₹-37 Cr₹-11 Cr-₹1.11 Cr
Raw Material Consumed ₹66 Cr₹68 Cr₹59 Cr₹35 Cr₹36 Cr
     Opening Raw Materials ₹3.28 Cr₹3.85 Cr₹2.79 Cr₹3.11 Cr₹2.37 Cr
     Purchases Raw Materials ₹69 Cr₹67 Cr₹60 Cr₹35 Cr₹37 Cr
     Closing Raw Materials ₹6.23 Cr₹3.28 Cr₹3.85 Cr₹2.79 Cr₹3.11 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹26 Cr₹27 Cr₹22 Cr₹15 Cr₹15 Cr
     Electricity & Power ₹26 Cr₹27 Cr₹22 Cr₹15 Cr₹15 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ----₹0.06 Cr
Employee Cost ₹11 Cr₹12 Cr₹3.72 Cr₹3.73 Cr₹3.49 Cr
     Salaries, Wages & Bonus ₹11 Cr₹10 Cr₹3.42 Cr₹3.39 Cr₹3.31 Cr
     Contributions to EPF & Pension Funds ₹0.13 Cr₹0.41 Cr₹0.07 Cr₹0.05 Cr₹0.03 Cr
     Workmen and Staff Welfare Expenses ₹0.37 Cr₹1.04 Cr₹0.14 Cr₹0.19 Cr₹0.03 Cr
     Other Employees Cost ₹0.09 Cr₹0.07 Cr₹0.09 Cr₹0.11 Cr₹0.11 Cr
Other Manufacturing Expenses ₹182 Cr₹458 Cr₹176 Cr₹103 Cr₹130 Cr
     Sub-contracted / Out sourced services ₹121 Cr₹399 Cr₹138 Cr₹76 Cr₹91 Cr
     Processing Charges ₹6.93 Cr₹11 Cr₹11 Cr₹6.91 Cr₹15 Cr
     Repairs and Maintenance ₹6.09 Cr₹5.36 Cr₹3.21 Cr₹2.71 Cr₹1.20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹48 Cr₹43 Cr₹25 Cr₹17 Cr₹23 Cr
General and Administration Expenses ₹5.85 Cr₹7.43 Cr₹6.25 Cr₹3.43 Cr₹1.22 Cr
     Rent , Rates & Taxes ₹3.46 Cr₹1.93 Cr₹1.04 Cr₹2.83 Cr₹0.86 Cr
     Insurance -----
     Printing and stationery ₹0.03 Cr₹0.05 Cr₹0.05 Cr₹0.03 Cr₹0.04 Cr
     Professional and legal fees ₹1.25 Cr₹3.14 Cr₹3.28 Cr₹0.42 Cr₹0.13 Cr
     Traveling and conveyance ₹0.10 Cr₹0.17 Cr₹0.16 Cr₹0.04 Cr₹0.06 Cr
     Other Administration ₹1.01 Cr₹2.14 Cr₹1.72 Cr₹0.11 Cr₹0.13 Cr
Selling and Distribution Expenses ₹0.05 Cr₹0.05 Cr₹0.07 Cr₹0.03 Cr₹0.02 Cr
     Advertisement & Sales Promotion ₹0.05 Cr₹0.05 Cr₹0.07 Cr₹0.03 Cr₹0.02 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.38 Cr₹0.26 Cr₹0.34 Cr₹0.60 Cr₹0.01 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.38 Cr₹0.26 Cr₹0.34 Cr₹0.60 Cr₹0.01 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹286 Cr₹535 Cr₹256 Cr₹161 Cr₹187 Cr
Operating Profit (Excl OI) ₹2.91 Cr₹42 Cr₹31 Cr₹24 Cr₹23 Cr
Other Income ₹6.35 Cr₹10 Cr₹1.01 Cr₹0.76 Cr₹0.71 Cr
     Interest Received ₹1.75 Cr₹1.51 Cr₹0.48 Cr₹0.69 Cr₹0.70 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.19 Cr₹0.47 Cr--
     Profits on sale of Investments ₹1.43 Cr₹1.72 Cr---
     Provision Written Back ₹2.56 Cr₹6.82 Cr---
     Foreign Exchange Gains -----
     Others ₹0.55 Cr₹0.14 Cr₹0.06 Cr₹0.07 Cr₹0.01 Cr
Operating Profit ₹9.25 Cr₹52 Cr₹32 Cr₹25 Cr₹24 Cr
Interest ₹6.68 Cr₹5.37 Cr₹4.40 Cr₹3.48 Cr₹5.18 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹4.79 Cr₹4.17 Cr₹3.25 Cr₹2.75 Cr₹4.52 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.72 Cr₹1.18 Cr₹1.04 Cr₹0.40 Cr₹0.40 Cr
     Other Interest ₹0.17 Cr₹0.03 Cr₹0.11 Cr₹0.33 Cr₹0.26 Cr
PBDT ₹2.57 Cr₹47 Cr₹28 Cr₹22 Cr₹18 Cr
Depreciation ₹9.80 Cr₹6.18 Cr₹6.39 Cr₹5.40 Cr₹4.88 Cr
Profit Before Taxation & Exceptional Items ₹-7.23 Cr₹41 Cr₹22 Cr₹16 Cr₹14 Cr
Exceptional Income / Expenses ----₹-1.26 Cr
Profit Before Tax ₹-7.23 Cr₹41 Cr₹22 Cr₹16 Cr₹12 Cr
Provision for Tax ₹-0.02 Cr₹11 Cr₹5.47 Cr₹3.94 Cr₹3.00 Cr
     Current Income Tax -₹10 Cr₹5.42 Cr₹4.11 Cr₹3.71 Cr
     Deferred Tax ₹-0.14 Cr₹-0.12 Cr₹-0.12 Cr₹-0.17 Cr₹-0.71 Cr
     Other taxes ₹0.12 Cr₹0.51 Cr₹0.17 Cr--
Profit After Tax ₹-7.21 Cr₹30 Cr₹16 Cr₹12 Cr₹9.32 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹72 Cr₹42 Cr₹26 Cr₹13 Cr₹10 Cr
Appropriations ₹65 Cr₹72 Cr₹42 Cr₹26 Cr₹20 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.73 Cr₹-0.60 Cr₹0.12 Cr₹0.01 Cr₹0.00 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.30₹5.44₹2.90₹3.39₹2.55
Adjusted EPS ₹-1.30₹5.44₹2.90₹3.39₹2.55

Compare Income Statement of peers of UDAYSHIVAKUMAR INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UDAYSHIVAKUMAR INFRA ₹184.5 Cr -1.2% -7.4% -45% Stock Analytics
LARSEN & TOUBRO ₹495,081.0 Cr -0.1% -1.8% -2.4% Stock Analytics
RAIL VIKAS NIGAM ₹65,824.1 Cr -1.8% -11.9% -47.6% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,154.9 Cr -3.9% -5.9% -35.4% Stock Analytics
KEC INTERNATIONAL ₹21,773.8 Cr -0.8% -6.3% -6.8% Stock Analytics
AFCONS INFRASTRUCTURE ₹15,689.7 Cr -0.9% 6.8% NA Stock Analytics


UDAYSHIVAKUMAR INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UDAYSHIVAKUMAR INFRA

-1.2%

-7.4%

-45%

SENSEX

-1.2%

-1.2%

-1.7%


You may also like the below Video Courses