UDAYSHIVAKUMAR INFRA
|
UDAYSHIVAKUMAR INFRA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹289 Cr | ₹577 Cr | ₹289 Cr | ₹186 Cr | ₹224 Cr |
| Sales | ₹32 Cr | ₹38 Cr | ₹41 Cr | ₹18 Cr | ₹24 Cr |
| Job Work/ Contract Receipts | ₹257 Cr | ₹539 Cr | ₹248 Cr | ₹161 Cr | ₹190 Cr |
| Processing Charges / Service Income | - | - | - | ₹6.27 Cr | ₹9.91 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹289 Cr | ₹577 Cr | ₹287 Cr | ₹186 Cr | ₹210 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.72 Cr | ₹-37 Cr | ₹-11 Cr | - | ₹1.11 Cr |
| Raw Material Consumed | ₹66 Cr | ₹68 Cr | ₹59 Cr | ₹35 Cr | ₹36 Cr |
| Opening Raw Materials | ₹3.28 Cr | ₹3.85 Cr | ₹2.79 Cr | ₹3.11 Cr | ₹2.37 Cr |
| Purchases Raw Materials | ₹69 Cr | ₹67 Cr | ₹60 Cr | ₹35 Cr | ₹37 Cr |
| Closing Raw Materials | ₹6.23 Cr | ₹3.28 Cr | ₹3.85 Cr | ₹2.79 Cr | ₹3.11 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹26 Cr | ₹27 Cr | ₹22 Cr | ₹15 Cr | ₹15 Cr |
| Electricity & Power | ₹26 Cr | ₹27 Cr | ₹22 Cr | ₹15 Cr | ₹15 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | ₹0.06 Cr |
| Employee Cost | ₹11 Cr | ₹12 Cr | ₹3.72 Cr | ₹3.73 Cr | ₹3.49 Cr |
| Salaries, Wages & Bonus | ₹11 Cr | ₹10 Cr | ₹3.42 Cr | ₹3.39 Cr | ₹3.31 Cr |
| Contributions to EPF & Pension Funds | ₹0.13 Cr | ₹0.41 Cr | ₹0.07 Cr | ₹0.05 Cr | ₹0.03 Cr |
| Workmen and Staff Welfare Expenses | ₹0.37 Cr | ₹1.04 Cr | ₹0.14 Cr | ₹0.19 Cr | ₹0.03 Cr |
| Other Employees Cost | ₹0.09 Cr | ₹0.07 Cr | ₹0.09 Cr | ₹0.11 Cr | ₹0.11 Cr |
| Other Manufacturing Expenses | ₹182 Cr | ₹458 Cr | ₹176 Cr | ₹103 Cr | ₹130 Cr |
| Sub-contracted / Out sourced services | ₹121 Cr | ₹399 Cr | ₹138 Cr | ₹76 Cr | ₹91 Cr |
| Processing Charges | ₹6.93 Cr | ₹11 Cr | ₹11 Cr | ₹6.91 Cr | ₹15 Cr |
| Repairs and Maintenance | ₹6.09 Cr | ₹5.36 Cr | ₹3.21 Cr | ₹2.71 Cr | ₹1.20 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹48 Cr | ₹43 Cr | ₹25 Cr | ₹17 Cr | ₹23 Cr |
| General and Administration Expenses | ₹5.85 Cr | ₹7.43 Cr | ₹6.25 Cr | ₹3.43 Cr | ₹1.22 Cr |
| Rent , Rates & Taxes | ₹3.46 Cr | ₹1.93 Cr | ₹1.04 Cr | ₹2.83 Cr | ₹0.86 Cr |
| Insurance | - | - | - | - | - |
| Printing and stationery | ₹0.03 Cr | ₹0.05 Cr | ₹0.05 Cr | ₹0.03 Cr | ₹0.04 Cr |
| Professional and legal fees | ₹1.25 Cr | ₹3.14 Cr | ₹3.28 Cr | ₹0.42 Cr | ₹0.13 Cr |
| Traveling and conveyance | ₹0.10 Cr | ₹0.17 Cr | ₹0.16 Cr | ₹0.04 Cr | ₹0.06 Cr |
| Other Administration | ₹1.01 Cr | ₹2.14 Cr | ₹1.72 Cr | ₹0.11 Cr | ₹0.13 Cr |
| Selling and Distribution Expenses | ₹0.05 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Advertisement & Sales Promotion | ₹0.05 Cr | ₹0.05 Cr | ₹0.07 Cr | ₹0.03 Cr | ₹0.02 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.38 Cr | ₹0.26 Cr | ₹0.34 Cr | ₹0.60 Cr | ₹0.01 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.38 Cr | ₹0.26 Cr | ₹0.34 Cr | ₹0.60 Cr | ₹0.01 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹286 Cr | ₹535 Cr | ₹256 Cr | ₹161 Cr | ₹187 Cr |
| Operating Profit (Excl OI) | ₹2.91 Cr | ₹42 Cr | ₹31 Cr | ₹24 Cr | ₹23 Cr |
| Other Income | ₹6.35 Cr | ₹10 Cr | ₹1.01 Cr | ₹0.76 Cr | ₹0.71 Cr |
| Interest Received | ₹1.75 Cr | ₹1.51 Cr | ₹0.48 Cr | ₹0.69 Cr | ₹0.70 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.05 Cr | ₹0.19 Cr | ₹0.47 Cr | - | - |
| Profits on sale of Investments | ₹1.43 Cr | ₹1.72 Cr | - | - | - |
| Provision Written Back | ₹2.56 Cr | ₹6.82 Cr | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹0.55 Cr | ₹0.14 Cr | ₹0.06 Cr | ₹0.07 Cr | ₹0.01 Cr |
| Operating Profit | ₹9.25 Cr | ₹52 Cr | ₹32 Cr | ₹25 Cr | ₹24 Cr |
| Interest | ₹6.68 Cr | ₹5.37 Cr | ₹4.40 Cr | ₹3.48 Cr | ₹5.18 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.79 Cr | ₹4.17 Cr | ₹3.25 Cr | ₹2.75 Cr | ₹4.52 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.72 Cr | ₹1.18 Cr | ₹1.04 Cr | ₹0.40 Cr | ₹0.40 Cr |
| Other Interest | ₹0.17 Cr | ₹0.03 Cr | ₹0.11 Cr | ₹0.33 Cr | ₹0.26 Cr |
| PBDT | ₹2.57 Cr | ₹47 Cr | ₹28 Cr | ₹22 Cr | ₹18 Cr |
| Depreciation | ₹9.80 Cr | ₹6.18 Cr | ₹6.39 Cr | ₹5.40 Cr | ₹4.88 Cr |
| Profit Before Taxation & Exceptional Items | ₹-7.23 Cr | ₹41 Cr | ₹22 Cr | ₹16 Cr | ₹14 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹-1.26 Cr |
| Profit Before Tax | ₹-7.23 Cr | ₹41 Cr | ₹22 Cr | ₹16 Cr | ₹12 Cr |
| Provision for Tax | ₹-0.02 Cr | ₹11 Cr | ₹5.47 Cr | ₹3.94 Cr | ₹3.00 Cr |
| Current Income Tax | - | ₹10 Cr | ₹5.42 Cr | ₹4.11 Cr | ₹3.71 Cr |
| Deferred Tax | ₹-0.14 Cr | ₹-0.12 Cr | ₹-0.12 Cr | ₹-0.17 Cr | ₹-0.71 Cr |
| Other taxes | ₹0.12 Cr | ₹0.51 Cr | ₹0.17 Cr | - | - |
| Profit After Tax | ₹-7.21 Cr | ₹30 Cr | ₹16 Cr | ₹12 Cr | ₹9.32 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹72 Cr | ₹42 Cr | ₹26 Cr | ₹13 Cr | ₹10 Cr |
| Appropriations | ₹65 Cr | ₹72 Cr | ₹42 Cr | ₹26 Cr | ₹20 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.73 Cr | ₹-0.60 Cr | ₹0.12 Cr | ₹0.01 Cr | ₹0.00 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹-1.30 | ₹5.44 | ₹2.90 | ₹3.39 | ₹2.55 |
| Adjusted EPS | ₹-1.30 | ₹5.44 | ₹2.90 | ₹3.39 | ₹2.55 |
Compare Income Statement of peers of UDAYSHIVAKUMAR INFRA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UDAYSHIVAKUMAR INFRA | ₹139.6 Cr | -4% | -14.1% | -57.4% | Stock Analytics | |
| LARSEN & TOUBRO | ₹543,815.0 Cr | 0.8% | 4.9% | 9.6% | Stock Analytics | |
| RAIL VIKAS NIGAM | ₹66,241.1 Cr | -2.5% | -7.7% | -29.9% | Stock Analytics | |
| IRB INFRASTRUCTURE DEVELOPERS | ₹26,118.7 Cr | -3.3% | 2.4% | -15.8% | Stock Analytics | |
| KEC INTERNATIONAL | ₹20,452.2 Cr | -5% | -10.2% | -23.9% | Stock Analytics | |
| AFCONS INFRASTRUCTURE | ₹15,332.9 Cr | -6.3% | -10.4% | -11.6% | Stock Analytics | |
UDAYSHIVAKUMAR INFRA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UDAYSHIVAKUMAR INFRA | -4% |
-14.1% |
-57.4% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses