Home > Balance Sheet > UDAYSHIVAKUMAR INFRA

UDAYSHIVAKUMAR INFRA
Balance Sheet

COMMUNITY POLL
for UDAYSHIVAKUMAR INFRA
Please provide your vote to see the results

UDAYSHIVAKUMAR INFRA Last 5 Year Balance Sheet History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹55 Cr₹55 Cr₹55 Cr₹37 Cr₹37 Cr
    Equity - Authorised ₹57 Cr₹57 Cr₹57 Cr₹37 Cr₹37 Cr
    Equity - Issued ₹55 Cr₹55 Cr₹55 Cr₹37 Cr₹37 Cr
    Equity Paid Up ₹55 Cr₹55 Cr₹55 Cr₹37 Cr₹37 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹113 Cr₹120 Cr₹89 Cr₹26 Cr₹20 Cr
    Securities Premium ₹47 Cr₹47 Cr₹47 Cr--
    Capital Reserves -----
    Profit & Loss Account Balance ₹66 Cr₹72 Cr₹42 Cr₹26 Cr₹20 Cr
    General Reserves -----
    Other Reserves -----
Reserve excluding Revaluation Reserve ₹113 Cr₹120 Cr₹89 Cr₹26 Cr₹20 Cr
Revaluation reserve -----
Shareholder's Funds ₹168 Cr₹175 Cr₹144 Cr₹62 Cr₹56 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹32 Cr₹10 Cr₹16 Cr₹5.39 Cr₹7.27 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹9.09 Cr₹4.77 Cr₹7.72 Cr₹5.39 Cr₹7.27 Cr
    Term Loans - Institutions --₹0.78 Cr--
    Other Secured ₹22 Cr₹5.43 Cr₹7.64 Cr--
Unsecured Loans -₹0.28 Cr₹0.06 Cr₹0.18 Cr₹0.12 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -₹0.28 Cr₹0.06 Cr₹0.18 Cr₹0.12 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-1.06 Cr₹-0.91 Cr₹-0.79 Cr₹-0.68 Cr₹-0.51 Cr
    Deferred Tax Assets ₹1.06 Cr₹0.91 Cr₹0.79 Cr₹0.68 Cr₹0.51 Cr
    Deferred Tax Liability -----
Other Long Term Liabilities ₹11 Cr₹9.74 Cr₹8.65 Cr₹12 Cr₹12 Cr
Long Term Trade Payables ₹26 Cr₹15 Cr₹12 Cr₹14 Cr₹6.12 Cr
Long Term Provisions ₹0.33 Cr₹0.20 Cr₹0.23 Cr₹0.11 Cr₹0.07 Cr
Total Non-Current Liabilities ₹67 Cr₹35 Cr₹36 Cr₹32 Cr₹25 Cr
Current Liabilities -----
Trade Payables ₹39 Cr₹53 Cr₹38 Cr₹29 Cr₹37 Cr
    Sundry Creditors ₹39 Cr₹53 Cr₹38 Cr₹29 Cr₹37 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹39 Cr₹27 Cr₹39 Cr₹15 Cr₹11 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹1.39 Cr₹4.61 Cr-₹3.66 Cr₹1.35 Cr
    Interest Accrued But Not Due ₹0.15 Cr-₹0.17 Cr--
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹37 Cr₹22 Cr₹39 Cr₹12 Cr₹9.58 Cr
Short Term Borrowings ₹15 Cr₹22 Cr₹22 Cr₹14 Cr₹14 Cr
    Secured ST Loans repayable on Demands ₹15 Cr₹22 Cr₹22 Cr₹14 Cr₹14 Cr
    Working Capital Loans- Sec ₹15 Cr₹22 Cr₹22 Cr₹14 Cr₹14 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-15 Cr₹-22 Cr₹-22 Cr₹-14 Cr₹-14 Cr
Short Term Provisions ₹0.02 Cr₹10 Cr₹5.41 Cr₹4.11 Cr₹3.72 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax -₹10 Cr₹5.41 Cr₹4.10 Cr₹3.71 Cr
    Provision for post retirement benefits ---₹0.01 Cr₹0.01 Cr
    Preference Dividend -----
    Other Provisions ₹0.02 Cr₹0.01 Cr₹0.00 Cr--
Total Current Liabilities ₹93 Cr₹112 Cr₹104 Cr₹62 Cr₹65 Cr
Total Liabilities ₹329 Cr₹321 Cr₹284 Cr₹156 Cr₹146 Cr
ASSETS
Gross Block ₹87 Cr₹53 Cr₹51 Cr₹38 Cr₹36 Cr
Less: Accumulated Depreciation ₹32 Cr₹23 Cr₹17 Cr₹12 Cr₹11 Cr
Less: Impairment of Assets -----
Net Block ₹55 Cr₹30 Cr₹34 Cr₹26 Cr₹26 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹3.78 Cr₹3.77 Cr---
Non Current Investments -₹19 Cr---
Long Term Investment -₹19 Cr---
    Quoted -----
    Unquoted -₹19 Cr---
Long Term Loans & Advances ₹83 Cr₹73 Cr₹63 Cr₹53 Cr₹53 Cr
Other Non Current Assets -----
Total Non-Current Assets ₹156 Cr₹143 Cr₹116 Cr₹90 Cr₹78 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹61 Cr₹52 Cr₹15 Cr₹2.79 Cr₹9.47 Cr
    Raw Materials ₹6.23 Cr₹3.28 Cr₹3.85 Cr₹2.79 Cr₹3.11 Cr
    Work-in Progress ₹54 Cr₹49 Cr₹11 Cr-₹6.36 Cr
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory -----
Sundry Debtors ₹27 Cr₹49 Cr₹30 Cr₹37 Cr₹42 Cr
    Debtors more than Six months --₹4.08 Cr₹12 Cr-
    Debtors Others ₹27 Cr₹49 Cr₹26 Cr₹24 Cr₹42 Cr
Cash and Bank ₹21 Cr₹15 Cr₹80 Cr₹15 Cr₹5.25 Cr
    Cash in hand ₹0.08 Cr₹0.50 Cr₹0.26 Cr₹0.85 Cr₹0.06 Cr
    Balances at Bank ₹21 Cr₹15 Cr₹80 Cr₹14 Cr₹5.19 Cr
    Other cash and bank balances -----
Other Current Assets ₹8.49 Cr₹1.65 Cr₹9.76 Cr₹0.26 Cr-
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹7.86 Cr₹1.44 Cr₹1.17 Cr₹0.26 Cr-
    Other current_assets ₹0.62 Cr₹0.21 Cr₹8.59 Cr--
Short Term Loans and Advances ₹55 Cr₹60 Cr₹33 Cr₹11 Cr₹11 Cr
    Advances recoverable in cash or in kind ₹38 Cr₹28 Cr₹15 Cr₹3.56 Cr₹3.73 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹18 Cr₹32 Cr₹18 Cr₹6.96 Cr₹7.53 Cr
Total Current Assets ₹173 Cr₹179 Cr₹167 Cr₹66 Cr₹68 Cr
Net Current Assets (Including Current Investments) ₹80 Cr₹67 Cr₹64 Cr₹3.39 Cr₹2.77 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹329 Cr₹321 Cr₹284 Cr₹156 Cr₹146 Cr
Contingent Liabilities ₹157 Cr₹110 Cr₹94 Cr₹52 Cr₹36 Cr
Total Debt ₹60 Cr₹38 Cr₹45 Cr₹26 Cr₹31 Cr
Book Value 30.4331.6026.0517.0615.39
Adjusted Book Value 30.4331.6026.0517.0615.39

Compare Balance Sheet of peers of UDAYSHIVAKUMAR INFRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UDAYSHIVAKUMAR INFRA ₹184.5 Cr -1.2% -7.4% -45% Stock Analytics
LARSEN & TOUBRO ₹495,081.0 Cr -0.1% -1.8% -2.4% Stock Analytics
RAIL VIKAS NIGAM ₹65,824.1 Cr -1.8% -11.9% -47.6% Stock Analytics
IRB INFRASTRUCTURE DEVELOPERS ₹26,154.9 Cr -3.9% -5.9% -35.4% Stock Analytics
KEC INTERNATIONAL ₹21,773.8 Cr -0.8% -6.3% -6.8% Stock Analytics
AFCONS INFRASTRUCTURE ₹15,689.7 Cr -0.9% 6.8% NA Stock Analytics


UDAYSHIVAKUMAR INFRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UDAYSHIVAKUMAR INFRA

-1.2%

-7.4%

-45%

SENSEX

-1.2%

-1.2%

-1.7%


You may also like the below Video Courses