UDAY JEWELLERY INDUSTRIES
|
UDAY JEWELLERY INDUSTRIES Last 5 Year Income Statement History
[Standalone]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹730 Cr | ₹287 Cr | ₹173 Cr | ₹177 Cr | ₹122 Cr |
| Sales | ₹730 Cr | ₹287 Cr | ₹173 Cr | ₹177 Cr | ₹122 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.32 Cr | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹726 Cr | ₹287 Cr | ₹173 Cr | ₹177 Cr | ₹122 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-88 Cr | ₹-2.81 Cr | ₹0.41 Cr | ₹-5.12 Cr | ₹-18 Cr |
| Raw Material Consumed | ₹739 Cr | ₹265 Cr | ₹154 Cr | ₹165 Cr | ₹129 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹739 Cr | ₹265 Cr | ₹154 Cr | ₹165 Cr | ₹129 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.56 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Electricity & Power | ₹0.56 Cr | ₹0.14 Cr | ₹0.12 Cr | ₹0.06 Cr | ₹0.05 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹14 Cr | ₹4.62 Cr | ₹3.83 Cr | ₹2.37 Cr | ₹1.71 Cr |
| Salaries, Wages & Bonus | ₹14 Cr | ₹4.35 Cr | ₹3.52 Cr | ₹2.30 Cr | ₹1.68 Cr |
| Contributions to EPF & Pension Funds | ₹0.27 Cr | ₹0.08 Cr | ₹0.10 Cr | ₹0.06 Cr | ₹0.02 Cr |
| Workmen and Staff Welfare Expenses | ₹0.10 Cr | ₹0.03 Cr | ₹0.06 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Other Employees Cost | ₹0.29 Cr | ₹0.16 Cr | ₹0.15 Cr | ₹0.00 Cr | ₹0.01 Cr |
| Other Manufacturing Expenses | ₹1.55 Cr | ₹0.64 Cr | ₹0.42 Cr | ₹0.21 Cr | ₹0.47 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.32 Cr | ₹0.42 Cr | ₹0.20 Cr | ₹0.05 Cr | ₹0.34 Cr |
| Repairs and Maintenance | - | ₹0.05 Cr | ₹0.00 Cr | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹1.22 Cr | ₹0.18 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹0.13 Cr |
| General and Administration Expenses | ₹6.05 Cr | ₹2.63 Cr | ₹1.07 Cr | ₹0.77 Cr | ₹0.50 Cr |
| Rent , Rates & Taxes | ₹3.24 Cr | ₹1.24 Cr | ₹0.25 Cr | ₹0.13 Cr | ₹0.09 Cr |
| Insurance | ₹0.15 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.02 Cr |
| Printing and stationery | ₹0.10 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹0.02 Cr | ₹0.01 Cr |
| Professional and legal fees | ₹1.62 Cr | ₹0.99 Cr | ₹0.44 Cr | ₹0.38 Cr | ₹0.22 Cr |
| Traveling and conveyance | ₹0.46 Cr | ₹0.25 Cr | ₹0.24 Cr | ₹0.08 Cr | ₹0.04 Cr |
| Other Administration | ₹0.49 Cr | ₹0.10 Cr | ₹0.08 Cr | ₹0.12 Cr | ₹0.13 Cr |
| Selling and Distribution Expenses | ₹0.68 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Advertisement & Sales Promotion | ₹0.68 Cr | ₹0.11 Cr | ₹0.11 Cr | ₹0.04 Cr | ₹0.01 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | - | - | - | - | - |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.82 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.15 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | ₹0.13 Cr | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.69 Cr | ₹0.26 Cr | ₹0.22 Cr | ₹0.20 Cr | ₹0.15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹676 Cr | ₹271 Cr | ₹160 Cr | ₹163 Cr | ₹114 Cr |
| Operating Profit (Excl OI) | ₹50 Cr | ₹16 Cr | ₹13 Cr | ₹13 Cr | ₹7.92 Cr |
| Other Income | ₹8.00 Cr | ₹0.87 Cr | ₹0.91 Cr | ₹1.55 Cr | ₹0.96 Cr |
| Interest Received | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr | ₹0.18 Cr | ₹0.24 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.03 Cr | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹2.13 Cr | ₹0.76 Cr | ₹0.29 Cr | ₹1.19 Cr | ₹0.59 Cr |
| Others | ₹5.80 Cr | ₹0.10 Cr | ₹0.61 Cr | ₹0.18 Cr | ₹0.13 Cr |
| Operating Profit | ₹58 Cr | ₹17 Cr | ₹14 Cr | ₹15 Cr | ₹8.89 Cr |
| Interest | ₹7.46 Cr | ₹1.70 Cr | ₹1.50 Cr | ₹1.78 Cr | ₹0.90 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹7.46 Cr | ₹1.70 Cr | ₹1.50 Cr | ₹1.75 Cr | ₹0.90 Cr |
| Other Interest | - | - | - | ₹0.03 Cr | ₹0.00 Cr |
| PBDT | ₹50 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹7.99 Cr |
| Depreciation | ₹1.55 Cr | ₹0.81 Cr | ₹0.37 Cr | ₹0.26 Cr | ₹0.19 Cr |
| Profit Before Taxation & Exceptional Items | ₹49 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹7.79 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹49 Cr | ₹15 Cr | ₹12 Cr | ₹13 Cr | ₹7.79 Cr |
| Provision for Tax | ₹13 Cr | ₹3.82 Cr | ₹3.18 Cr | ₹3.34 Cr | ₹2.08 Cr |
| Current Income Tax | ₹13 Cr | ₹3.81 Cr | ₹3.12 Cr | ₹3.37 Cr | ₹2.07 Cr |
| Deferred Tax | ₹-0.03 Cr | ₹-0.01 Cr | ₹0.06 Cr | ₹-0.04 Cr | ₹-0.03 Cr |
| Other taxes | ₹0.11 Cr | ₹0.02 Cr | - | ₹0.00 Cr | ₹0.04 Cr |
| Profit After Tax | ₹36 Cr | ₹11 Cr | ₹8.71 Cr | ₹9.50 Cr | ₹5.71 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹74 Cr | ₹38 Cr | ₹30 Cr | ₹20 Cr | ₹14 Cr |
| Appropriations | ₹110 Cr | ₹49 Cr | ₹38 Cr | ₹30 Cr | ₹20 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | - | - | - | - | - |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹10.64 | ₹4.74 | ₹3.96 | ₹4.31 | ₹2.59 |
| Adjusted EPS | ₹10.64 | ₹4.74 | ₹3.96 | ₹4.31 | ₹2.59 |
Compare Income Statement of peers of UDAY JEWELLERY INDUSTRIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| UDAY JEWELLERY INDUSTRIES | ₹695.8 Cr | -15% | 32.5% | 27.1% | Stock Analytics | |
| TITAN COMPANY | ₹383,968.0 Cr | -2.2% | -11.4% | 17% | Stock Analytics | |
| KALYAN JEWELLERS INDIA | ₹52,097.1 Cr | -8.6% | -13.6% | 4.6% | Stock Analytics | |
| PC JEWELLER | ₹16,212.2 Cr | -8.9% | 14.1% | 49.5% | Stock Analytics | |
| THANGAMAYIL JEWELLERY | ₹14,396.7 Cr | -7.7% | -12.8% | 139.3% | Stock Analytics | |
| BLUESTONE JEWELLERY AND LIFESTYLE | ₹11,544.2 Cr | -1.9% | -11.5% | 2.4% | Stock Analytics | |
UDAY JEWELLERY INDUSTRIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| UDAY JEWELLERY INDUSTRIES | -15% |
32.5% |
27.1% |
| SENSEX | -1.5% |
-1.2% |
-11.8% |
You may also like the below Video Courses