Home > Income Statement > UDAIPUR CEMENT WORKS

UDAIPUR CEMENT WORKS
Income Statement

UDAIPUR CEMENT WORKS is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for UDAIPUR CEMENT WORKS
Please provide your vote to see the results

UDAIPUR CEMENT WORKS Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,031 Cr₹876 Cr₹735 Cr₹686 Cr₹579 Cr
     Sales ₹1,031 Cr₹876 Cr₹726 Cr₹673 Cr₹569 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income --₹8.94 Cr₹12 Cr₹10 Cr
Less: Excise Duty -----
Net Sales ₹1,031 Cr₹876 Cr₹735 Cr₹686 Cr₹579 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-7.65 Cr₹2.19 Cr₹13 Cr₹-15 Cr₹12 Cr
Raw Material Consumed ₹380 Cr₹325 Cr₹290 Cr₹309 Cr₹173 Cr
     Opening Raw Materials ₹3.90 Cr₹1.46 Cr₹1.91 Cr₹0.70 Cr₹1.88 Cr
     Purchases Raw Materials ₹130 Cr₹125 Cr₹81 Cr₹81 Cr₹79 Cr
     Closing Raw Materials ₹4.42 Cr₹3.90 Cr₹1.46 Cr₹1.89 Cr₹0.70 Cr
     Other Direct Purchases / Brought in cost ₹250 Cr₹203 Cr₹209 Cr₹229 Cr₹93 Cr
     Other raw material cost -----
Power & Fuel Cost ₹350 Cr₹224 Cr₹144 Cr₹142 Cr₹168 Cr
     Electricity & Power ₹350 Cr₹224 Cr₹144 Cr₹142 Cr₹168 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹39 Cr₹36 Cr₹35 Cr₹31 Cr₹30 Cr
     Salaries, Wages & Bonus ₹31 Cr₹30 Cr₹29 Cr₹25 Cr₹25 Cr
     Contributions to EPF & Pension Funds ₹2.69 Cr₹2.34 Cr₹2.18 Cr₹1.96 Cr₹1.70 Cr
     Workmen and Staff Welfare Expenses ₹4.83 Cr₹3.97 Cr₹3.73 Cr₹3.45 Cr₹3.29 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹60 Cr₹54 Cr₹40 Cr₹33 Cr₹38 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹18 Cr₹13 Cr₹7.76 Cr₹6.84 Cr₹6.55 Cr
     Packing Material Consumed ₹27 Cr₹26 Cr₹16 Cr₹13 Cr₹18 Cr
     Other Mfg Exp ₹16 Cr₹14 Cr₹16 Cr₹13 Cr₹14 Cr
General and Administration Expenses ₹7.04 Cr₹6.96 Cr₹11 Cr₹5.90 Cr₹2.02 Cr
     Rent , Rates & Taxes ₹5.62 Cr₹5.75 Cr₹6.45 Cr₹5.40 Cr₹1.59 Cr
     Insurance ₹1.22 Cr₹1.00 Cr₹0.72 Cr₹0.34 Cr₹0.28 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance --₹3.60 Cr--
     Other Administration ₹0.20 Cr₹0.21 Cr₹3.69 Cr₹0.16 Cr₹0.15 Cr
Selling and Distribution Expenses ₹61 Cr₹72 Cr₹54 Cr₹39 Cr₹101 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹8.45 Cr₹7.06 Cr-₹16 Cr₹16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹8.45 Cr₹7.06 Cr-₹16 Cr₹16 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹897 Cr₹727 Cr₹586 Cr₹561 Cr₹539 Cr
Operating Profit (Excl OI) ₹134 Cr₹149 Cr₹149 Cr₹125 Cr₹40 Cr
Other Income ₹1.29 Cr₹5.12 Cr₹2.56 Cr₹1.11 Cr₹1.17 Cr
     Interest Received ₹0.46 Cr₹0.80 Cr₹0.80 Cr₹0.46 Cr₹0.43 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments ₹0.34 Cr₹3.48 Cr₹1.05 Cr₹0.22 Cr₹0.43 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.49 Cr₹0.84 Cr₹0.71 Cr₹0.43 Cr₹0.31 Cr
Operating Profit ₹135 Cr₹154 Cr₹151 Cr₹126 Cr₹41 Cr
Interest ₹48 Cr₹50 Cr₹54 Cr₹65 Cr₹69 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.10 Cr₹0.37 Cr₹1.91 Cr₹0.41 Cr₹0.22 Cr
     Other Interest ₹47 Cr₹50 Cr₹52 Cr₹65 Cr₹68 Cr
PBDT ₹87 Cr₹104 Cr₹98 Cr₹61 Cr₹-27 Cr
Depreciation ₹37 Cr₹35 Cr₹33 Cr₹34 Cr₹34 Cr
Profit Before Taxation & Exceptional Items ₹50 Cr₹68 Cr₹64 Cr₹27 Cr₹-61 Cr
Exceptional Income / Expenses -₹-3.60 Cr₹-6.93 Cr-₹3.70 Cr
Profit Before Tax ₹50 Cr₹65 Cr₹57 Cr₹27 Cr₹-58 Cr
Provision for Tax ₹15 Cr₹16 Cr₹2.14 Cr₹12 Cr₹-17 Cr
     Current Income Tax -----
     Deferred Tax ₹15 Cr₹16 Cr₹2.14 Cr₹12 Cr₹-17 Cr
     Other taxes ₹15 Cr₹16 Cr₹2.14 Cr₹12 Cr₹-17 Cr
Profit After Tax ₹36 Cr₹49 Cr₹55 Cr₹16 Cr₹-41 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹36 Cr₹49 Cr₹55 Cr₹16 Cr₹-41 Cr
Adjustments to PAT -----
Profit Balance B/F ₹76 Cr₹27 Cr₹-28 Cr₹-43 Cr₹-2.61 Cr
Appropriations ₹112 Cr₹76 Cr₹27 Cr₹-28 Cr₹-43 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation -----
Equity Dividend % -----
Earnings Per Share ₹1.15₹1.56₹1.77₹0.50₹-1.31
Adjusted EPS ₹0.90₹1.22₹1.38₹0.39₹-1.02

Compare Income Statement of peers of UDAIPUR CEMENT WORKS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UDAIPUR CEMENT WORKS ₹2,184.8 Cr -1.9% -18.4% 61.2% Stock Analytics
ULTRATECH CEMENT ₹278,820.0 Cr 1.5% -4.1% 31.8% Stock Analytics
AMBUJA CEMENTS ₹172,320.0 Cr 2.6% -1.3% 58.8% Stock Analytics
SHREE CEMENT ₹87,888.9 Cr 2.3% -3.3% 0.9% Stock Analytics
ACC ₹48,036.0 Cr 2% -8.5% 41.7% Stock Analytics
DALMIA BHARAT ₹36,744.3 Cr 4.1% -6.1% 7.5% Stock Analytics


UDAIPUR CEMENT WORKS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UDAIPUR CEMENT WORKS

-1.9%

-18.4%

61.2%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses