Home > Income Statement > UCAL

UCAL
Income Statement

UCAL is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for UCAL
Please provide your vote to see the results

UCAL Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹838 Cr₹802 Cr₹723 Cr₹823 Cr₹782 Cr
     Sales ₹833 Cr₹797 Cr₹719 Cr₹820 Cr₹774 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.93 Cr₹5.79 Cr₹4.28 Cr₹3.37 Cr₹8.10 Cr
Less: Excise Duty -----
Net Sales ₹838 Cr₹802 Cr₹723 Cr₹823 Cr₹782 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹13 Cr₹-7.53 Cr₹-7.33 Cr₹5.47 Cr₹-12 Cr
Raw Material Consumed ₹423 Cr₹418 Cr₹386 Cr₹435 Cr₹409 Cr
     Opening Raw Materials ₹56 Cr₹15 Cr₹22 Cr₹26 Cr₹30 Cr
     Purchases Raw Materials ₹363 Cr₹398 Cr₹330 Cr₹341 Cr₹342 Cr
     Closing Raw Materials ₹34 Cr₹56 Cr₹15 Cr₹22 Cr₹26 Cr
     Other Direct Purchases / Brought in cost ₹37 Cr₹61 Cr₹49 Cr₹91 Cr₹63 Cr
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹17 Cr₹15 Cr₹15 Cr₹14 Cr
     Electricity & Power ₹19 Cr₹17 Cr₹15 Cr₹15 Cr₹14 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹163 Cr₹173 Cr₹159 Cr₹167 Cr₹166 Cr
     Salaries, Wages & Bonus ₹148 Cr₹156 Cr₹146 Cr₹151 Cr₹153 Cr
     Contributions to EPF & Pension Funds ₹9.77 Cr₹11 Cr₹6.67 Cr₹9.56 Cr₹7.67 Cr
     Workmen and Staff Welfare Expenses ₹5.37 Cr₹6.31 Cr₹5.91 Cr₹6.75 Cr₹4.77 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹83 Cr₹81 Cr₹28 Cr₹45 Cr₹48 Cr
     Sub-contracted / Out sourced services ₹3.54 Cr₹2.76 Cr₹2.28 Cr₹2.35 Cr₹2.91 Cr
     Processing Charges ₹29 Cr₹22 Cr---
     Repairs and Maintenance ₹13 Cr₹14 Cr---
     Packing Material Consumed -----
     Other Mfg Exp ₹37 Cr₹43 Cr₹26 Cr₹43 Cr₹45 Cr
General and Administration Expenses ₹76 Cr₹73 Cr₹98 Cr₹93 Cr₹80 Cr
     Rent , Rates & Taxes ₹6.19 Cr₹6.65 Cr₹8.90 Cr₹15 Cr₹18 Cr
     Insurance ₹3.10 Cr₹4.26 Cr---
     Printing and stationery -----
     Professional and legal fees ₹8.34 Cr₹11 Cr₹6.74 Cr₹8.07 Cr₹8.83 Cr
     Traveling and conveyance ₹7.05 Cr₹6.97 Cr₹5.75 Cr₹8.02 Cr₹3.86 Cr
     Other Administration ₹51 Cr₹45 Cr₹77 Cr₹62 Cr₹50 Cr
Selling and Distribution Expenses ₹8.72 Cr₹6.47 Cr₹4.48 Cr₹5.08 Cr₹4.52 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹8.72 Cr₹6.47 Cr₹4.48 Cr₹5.08 Cr₹4.52 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.36 Cr₹1.04 Cr₹0.28 Cr₹0.14 Cr₹0.19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.30 Cr₹0.07 Cr₹0.04 Cr--
     Losson sale of non-trade current investments ₹0.70 Cr----
     Other Miscellaneous Expenses ₹0.36 Cr₹0.97 Cr₹0.24 Cr₹0.14 Cr₹0.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹787 Cr₹763 Cr₹684 Cr₹766 Cr₹710 Cr
Operating Profit (Excl OI) ₹50 Cr₹40 Cr₹39 Cr₹57 Cr₹73 Cr
Other Income ₹5.76 Cr₹22 Cr₹10 Cr₹9.10 Cr₹31 Cr
     Interest Received ₹2.47 Cr₹1.02 Cr₹1.80 Cr₹1.28 Cr₹0.02 Cr
     Dividend Received ₹0.06 Cr₹0.04 Cr₹0.04 Cr₹0.03 Cr-
     Profit on sale of Fixed Assets ₹0.09 Cr₹15 Cr₹0.11 Cr₹0.89 Cr₹0.13 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -₹0.74 Cr₹0.13 Cr₹0.20 Cr₹0.00 Cr
     Others ₹3.14 Cr₹5.21 Cr₹8.20 Cr₹6.70 Cr₹31 Cr
Operating Profit ₹56 Cr₹62 Cr₹49 Cr₹67 Cr₹103 Cr
Interest ₹30 Cr₹29 Cr₹24 Cr₹22 Cr₹23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹29 Cr₹26 Cr₹25 Cr₹21 Cr₹22 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.24 Cr₹3.38 Cr₹0.97 Cr₹0.87 Cr₹0.83 Cr
     Other Interest --₹-1.68 Cr--
PBDT ₹26 Cr₹32 Cr₹25 Cr₹44 Cr₹80 Cr
Depreciation ₹37 Cr₹41 Cr₹33 Cr₹38 Cr₹41 Cr
Profit Before Taxation & Exceptional Items ₹-11 Cr₹-8.44 Cr₹-8.84 Cr₹6.43 Cr₹39 Cr
Exceptional Income / Expenses ₹-18 Cr----
Profit Before Tax ₹-29 Cr₹-8.44 Cr₹-8.85 Cr₹6.43 Cr₹39 Cr
Provision for Tax ₹4.77 Cr₹7.84 Cr₹16 Cr₹5.58 Cr₹4.14 Cr
     Current Income Tax ₹0.57 Cr₹0.39 Cr₹0.64 Cr₹3.76 Cr₹5.47 Cr
     Deferred Tax ₹4.20 Cr₹7.45 Cr₹23 Cr₹4.25 Cr₹0.20 Cr
     Other taxes --₹-7.18 Cr₹-2.43 Cr₹-1.53 Cr
Profit After Tax ₹-33 Cr₹-16 Cr₹-25 Cr₹0.85 Cr₹35 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-33 Cr₹-16 Cr₹-25 Cr₹0.85 Cr₹35 Cr
Adjustments to PAT ₹21 Cr----
Profit Balance B/F ₹120 Cr₹138 Cr₹175 Cr₹178 Cr₹147 Cr
Appropriations ₹108 Cr₹122 Cr₹150 Cr₹179 Cr₹182 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-1.67 Cr₹1.81 Cr₹4.59 Cr₹3.79 Cr₹4.36 Cr
Equity Dividend % ---₹20.00₹20.00
Earnings Per Share ₹-15.07₹-7.36₹-11.42₹0.39₹15.78
Adjusted EPS ₹-15.07₹-7.36₹-11.42₹0.39₹15.78

Compare Income Statement of peers of UCAL

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
UCAL ₹272.1 Cr -5.3% -13.4% -1% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹163,915.0 Cr -2.7% -6.5% 44.2% Stock Analytics
BOSCH ₹132,246.0 Cr -0.5% -6% 13.7% Stock Analytics
UNO MINDA ₹61,563.8 Cr -2% -12.9% -13.6% Stock Analytics
TUBE INVESTMENTS OF INDIA ₹40,205.0 Cr -4.1% -19.5% -33.8% Stock Analytics
ENDURANCE TECHNOLOGIES ₹31,305.9 Cr -6% -16.7% -23% Stock Analytics


UCAL Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
UCAL

-5.3%

-13.4%

-1%

SENSEX

-1.5%

-1.2%

-11.8%


You may also like the below Video Courses