TVS SUPPLY CHAIN SOLUTIONS
|
TVS SUPPLY CHAIN SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹11,014 Cr | ₹9,998 Cr | ₹9,200 Cr | ₹10,000 Cr | ₹9,250 Cr |
| Sales | ₹2,467 Cr | ₹2,077 Cr | ₹2,040 Cr | ₹1,643 Cr | ₹1,393 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹8,544 Cr | ₹7,917 Cr | ₹7,159 Cr | ₹8,336 Cr | ₹7,855 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹2.51 Cr | ₹3.24 Cr | ₹0.67 Cr | ₹21 Cr | ₹1.90 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹11,003 Cr | ₹9,996 Cr | ₹9,200 Cr | ₹9,994 Cr | ₹9,250 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-110 Cr | ₹14 Cr | ₹-35 Cr | ₹-40 Cr | ₹-64 Cr |
| Raw Material Consumed | ₹2,151 Cr | ₹1,742 Cr | ₹1,684 Cr | ₹1,412 Cr | ₹1,224 Cr |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | ₹2,151 Cr | ₹1,742 Cr | ₹1,684 Cr | ₹1,412 Cr | ₹1,224 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹55 Cr | ₹60 Cr | ₹63 Cr | ₹58 Cr | ₹75 Cr |
| Electricity & Power | ₹55 Cr | ₹60 Cr | ₹63 Cr | ₹58 Cr | ₹75 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹2,502 Cr | ₹2,353 Cr | ₹2,243 Cr | ₹2,011 Cr | ₹1,889 Cr |
| Salaries, Wages & Bonus | ₹2,064 Cr | ₹1,975 Cr | ₹1,886 Cr | ₹1,664 Cr | ₹1,562 Cr |
| Contributions to EPF & Pension Funds | ₹279 Cr | ₹243 Cr | ₹212 Cr | ₹197 Cr | ₹189 Cr |
| Workmen and Staff Welfare Expenses | ₹2.04 Cr | ₹1.27 Cr | ₹3.35 Cr | ₹22 Cr | ₹101 Cr |
| Other Employees Cost | ₹157 Cr | ₹135 Cr | ₹142 Cr | ₹128 Cr | ₹37 Cr |
| Operating Expenses | ₹1,666 Cr | ₹1,538 Cr | ₹1,567 Cr | ₹1,516 Cr | ₹1,462 Cr |
| Sub-contracted / Out sourced services | ₹1,555 Cr | ₹1,439 Cr | ₹1,472 Cr | ₹1,431 Cr | ₹1,064 Cr |
| Processing Charges | - | - | - | - | ₹302 Cr |
| Repairs and Maintenance | - | - | - | - | - |
| Packing Material Consumed | ₹8.98 Cr | ₹12 Cr | ₹12 Cr | ₹11 Cr | ₹12 Cr |
| Other Mfg Exp | ₹102 Cr | ₹87 Cr | ₹83 Cr | ₹74 Cr | ₹85 Cr |
| General and Administration Expenses | ₹761 Cr | ₹668 Cr | ₹552 Cr | ₹504 Cr | ₹445 Cr |
| Rent , Rates & Taxes | ₹250 Cr | ₹207 Cr | ₹149 Cr | ₹125 Cr | ₹134 Cr |
| Insurance | ₹44 Cr | ₹51 Cr | ₹39 Cr | ₹31 Cr | ₹27 Cr |
| Printing and stationery | ₹18 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr |
| Professional and legal fees | ₹82 Cr | ₹80 Cr | ₹66 Cr | ₹67 Cr | ₹75 Cr |
| Traveling and conveyance | ₹54 Cr | ₹46 Cr | ₹45 Cr | ₹37 Cr | ₹23 Cr |
| Other Administration | ₹313 Cr | ₹265 Cr | ₹234 Cr | ₹226 Cr | ₹168 Cr |
| Selling and Distribution Expenses | ₹3,101 Cr | ₹2,903 Cr | ₹2,392 Cr | ₹3,808 Cr | ₹3,509 Cr |
| Advertisement & Sales Promotion | ₹8.83 Cr | ₹8.46 Cr | ₹7.91 Cr | ₹9.83 Cr | ₹10 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹3,006 Cr | ₹2,816 Cr | ₹2,328 Cr | ₹3,733 Cr | ₹3,479 Cr |
| Handling and Clearing Charges | ₹86 Cr | ₹78 Cr | ₹56 Cr | ₹65 Cr | ₹19 Cr |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹102 Cr | ₹45 Cr | ₹31 Cr | ₹56 Cr | ₹92 Cr |
| Bad debts /advances written off | - | - | - | - | ₹4.98 Cr |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | ₹1.71 Cr | ₹0.37 Cr | ₹0.21 Cr | ₹2.62 Cr | - |
| Losson foreign exchange fluctuations | - | - | ₹9.23 Cr | ₹0.99 Cr | ₹27 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹100 Cr | ₹45 Cr | ₹21 Cr | ₹53 Cr | ₹61 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹10,227 Cr | ₹9,323 Cr | ₹8,497 Cr | ₹9,325 Cr | ₹8,632 Cr |
| Operating Profit (Excl OI) | ₹776 Cr | ₹673 Cr | ₹703 Cr | ₹670 Cr | ₹617 Cr |
| Other Income | ₹52 Cr | ₹58 Cr | ₹50 Cr | ₹76 Cr | ₹50 Cr |
| Interest Received | ₹20 Cr | ₹19 Cr | ₹31 Cr | ₹11 Cr | ₹12 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹1.47 Cr | ₹0.71 Cr | ₹5.94 Cr | - | ₹1.45 Cr |
| Profits on sale of Investments | - | ₹0.05 Cr | ₹2.01 Cr | ₹0.17 Cr | - |
| Provision Written Back | ₹5.80 Cr | ₹2.58 Cr | ₹4.22 Cr | - | ₹7.06 Cr |
| Foreign Exchange Gains | ₹14 Cr | ₹25 Cr | - | ₹53 Cr | ₹8.54 Cr |
| Others | ₹11 Cr | ₹11 Cr | ₹6.78 Cr | ₹11 Cr | ₹21 Cr |
| Operating Profit | ₹828 Cr | ₹731 Cr | ₹753 Cr | ₹745 Cr | ₹668 Cr |
| Interest | ₹165 Cr | ₹164 Cr | ₹210 Cr | ₹193 Cr | ₹160 Cr |
| InterestonDebenture / Bonds | ₹66 Cr | ₹60 Cr | ₹94 Cr | ₹91 Cr | ₹56 Cr |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹9.42 Cr | ₹9.18 Cr | ₹23 Cr | ₹16 Cr | ₹9.46 Cr |
| Other Interest | ₹90 Cr | ₹95 Cr | ₹93 Cr | ₹85 Cr | ₹94 Cr |
| PBDT | ₹663 Cr | ₹568 Cr | ₹543 Cr | ₹553 Cr | ₹508 Cr |
| Depreciation | ₹570 Cr | ₹544 Cr | ₹557 Cr | ₹502 Cr | ₹461 Cr |
| Profit Before Taxation & Exceptional Items | ₹92 Cr | ₹24 Cr | ₹-14 Cr | ₹51 Cr | ₹47 Cr |
| Exceptional Income / Expenses | ₹-106 Cr | - | ₹-26 Cr | ₹-10.00 Cr | ₹-35 Cr |
| Profit Before Tax | ₹169 Cr | ₹29 Cr | ₹-36 Cr | ₹46 Cr | ₹14 Cr |
| Provision for Tax | ₹51 Cr | ₹39 Cr | ₹22 Cr | ₹-1.70 Cr | ₹58 Cr |
| Current Income Tax | ₹42 Cr | ₹69 Cr | ₹81 Cr | ₹50 Cr | ₹51 Cr |
| Deferred Tax | ₹9.57 Cr | ₹-30 Cr | ₹-59 Cr | ₹-52 Cr | ₹7.70 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹117 Cr | ₹-9.64 Cr | ₹-58 Cr | ₹48 Cr | ₹-45 Cr |
| Extra items | - | - | ₹-33 Cr | ₹-5.89 Cr | - |
| Minority Interest | ₹-2.74 Cr | ₹-3.95 Cr | ₹-11 Cr | ₹-1.95 Cr | ₹-3.30 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹114 Cr | ₹-14 Cr | ₹-101 Cr | ₹40 Cr | ₹-48 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-791 Cr | ₹-789 Cr | ₹-618 Cr | ₹-657 Cr | ₹-455 Cr |
| Appropriations | ₹-677 Cr | ₹-803 Cr | ₹-719 Cr | ₹-618 Cr | ₹-503 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-2.19 Cr | ₹-12 Cr | ₹70 Cr | ₹0.40 Cr | ₹154 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹2.59 | ₹-0.31 | ₹-2.30 | ₹1.09 | ₹-1.33 |
| Adjusted EPS | ₹2.59 | ₹-0.31 | ₹-2.30 | ₹1.09 | ₹-1.33 |
Compare Income Statement of peers of TVS SUPPLY CHAIN SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TVS SUPPLY CHAIN SOLUTIONS | ₹5,879.0 Cr | -2.2% | -0.4% | -1.3% | Stock Analytics | |
| CONTAINER CORPORATION OF INDIA | ₹36,390.1 Cr | -4.2% | 0.8% | -22.6% | Stock Analytics | |
| DELHIVERY | ₹34,647.5 Cr | -5% | -3.8% | 9.4% | Stock Analytics | |
| SHADOWFAX TECHNOLOGIES | ₹12,546.3 Cr | -3.1% | -6.3% | NA | Stock Analytics | |
| BLACKBUCK | ₹9,823.4 Cr | -6.4% | -4.2% | 24.2% | Stock Analytics | |
| TRANSPORT CORPORATION OF INDIA | ₹7,053.9 Cr | -1.3% | -1.5% | -24.2% | Stock Analytics | |
TVS SUPPLY CHAIN SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TVS SUPPLY CHAIN SOLUTIONS | -2.2% |
-0.4% |
-1.3% |
| SENSEX | -2.7% |
-0.2% |
-8% |
You may also like the below Video Courses