Home > Income Statement > TVS SRICHAKRA

TVS SRICHAKRA
Income Statement

TVS SRICHAKRA is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for TVS SRICHAKRA
Please provide your vote to see the results

TVS SRICHAKRA Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹3,174 Cr₹3,191 Cr₹2,706 Cr₹1,939 Cr₹2,104 Cr
     Sales ₹3,159 Cr₹3,179 Cr₹2,695 Cr₹1,933 Cr₹2,094 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹14 Cr₹13 Cr₹11 Cr₹6.05 Cr₹9.35 Cr
Less: Excise Duty -----
Net Sales ₹2,926 Cr₹2,985 Cr₹2,543 Cr₹1,939 Cr₹2,104 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-23 Cr₹-25 Cr₹-120 Cr₹25 Cr₹-13 Cr
Raw Material Consumed ₹1,634 Cr₹1,793 Cr₹1,618 Cr₹1,017 Cr₹1,147 Cr
     Opening Raw Materials ₹435 Cr₹500 Cr₹241 Cr₹216 Cr₹309 Cr
     Purchases Raw Materials ₹1,453 Cr₹1,724 Cr₹1,872 Cr₹1,039 Cr₹1,051 Cr
     Closing Raw Materials ₹332 Cr₹435 Cr₹500 Cr₹241 Cr₹216 Cr
     Other Direct Purchases / Brought in cost ₹78 Cr₹4.18 Cr₹5.17 Cr₹2.75 Cr₹3.65 Cr
     Other raw material cost -----
Power & Fuel Cost ₹123 Cr₹130 Cr₹113 Cr₹78 Cr₹91 Cr
     Electricity & Power ₹123 Cr₹130 Cr₹113 Cr₹78 Cr₹91 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹341 Cr₹308 Cr₹295 Cr₹259 Cr₹263 Cr
     Salaries, Wages & Bonus ₹303 Cr₹271 Cr₹262 Cr₹229 Cr₹230 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹16 Cr₹15 Cr₹14 Cr₹15 Cr
     Workmen and Staff Welfare Expenses ₹19 Cr₹19 Cr₹14 Cr₹13 Cr₹16 Cr
     Other Employees Cost ₹3.03 Cr₹2.81 Cr₹2.69 Cr₹2.69 Cr₹2.74 Cr
Other Manufacturing Expenses ₹195 Cr₹200 Cr₹179 Cr₹147 Cr₹154 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹96 Cr₹99 Cr₹94 Cr₹82 Cr₹78 Cr
     Repairs and Maintenance ₹34 Cr₹31 Cr₹26 Cr₹20 Cr₹27 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹65 Cr₹70 Cr₹59 Cr₹45 Cr₹49 Cr
General and Administration Expenses ₹125 Cr₹106 Cr₹76 Cr₹65 Cr₹97 Cr
     Rent , Rates & Taxes ₹31 Cr₹31 Cr₹26 Cr₹19 Cr₹24 Cr
     Insurance ₹15 Cr₹11 Cr₹8.06 Cr₹8.57 Cr₹5.84 Cr
     Printing and stationery -----
     Professional and legal fees ₹25 Cr₹24 Cr₹13 Cr₹12 Cr₹31 Cr
     Traveling and conveyance ₹19 Cr₹14 Cr₹6.80 Cr₹4.19 Cr₹12 Cr
     Other Administration ₹35 Cr₹26 Cr₹21 Cr₹21 Cr₹24 Cr
Selling and Distribution Expenses ₹227 Cr₹232 Cr₹208 Cr₹110 Cr₹144 Cr
     Advertisement & Sales Promotion ₹95 Cr₹93 Cr₹76 Cr₹22 Cr₹58 Cr
     Sales Commissions & Incentives ₹18 Cr₹18 Cr₹15 Cr--
     Freight and Forwarding ₹101 Cr₹110 Cr₹110 Cr₹81 Cr₹77 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹12 Cr₹11 Cr₹7.33 Cr₹6.28 Cr₹9.12 Cr
Miscellaneous Expenses ₹4.05 Cr₹6.95 Cr₹4.41 Cr₹9.27 Cr₹3.83 Cr
     Bad debts /advances written off ₹1.39 Cr₹1.35 Cr₹1.55 Cr₹0.93 Cr₹0.12 Cr
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.28 Cr₹1.66 Cr-₹2.37 Cr-
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.38 Cr₹3.94 Cr₹2.86 Cr₹5.97 Cr₹3.71 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹2,625 Cr₹2,751 Cr₹2,373 Cr₹1,709 Cr₹1,887 Cr
Operating Profit (Excl OI) ₹301 Cr₹234 Cr₹170 Cr₹230 Cr₹217 Cr
Other Income ₹6.63 Cr₹9.17 Cr₹6.46 Cr₹5.21 Cr₹10 Cr
     Interest Received ₹4.22 Cr₹4.14 Cr₹3.53 Cr₹4.84 Cr₹3.33 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.05 Cr₹0.05 Cr₹0.02 Cr₹0.04 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹0.42 Cr₹0.76 Cr₹0.31 Cr₹0.17 Cr₹0.97 Cr
     Foreign Exchange Gains ₹0.18 Cr-₹1.73 Cr-₹0.32 Cr
     Others ₹1.76 Cr₹4.22 Cr₹0.87 Cr₹0.16 Cr₹5.57 Cr
Operating Profit ₹307 Cr₹243 Cr₹176 Cr₹235 Cr₹227 Cr
Interest ₹48 Cr₹44 Cr₹34 Cr₹33 Cr₹39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.88 Cr₹4.79 Cr₹3.15 Cr₹1.85 Cr₹1.88 Cr
     Other Interest ₹45 Cr₹40 Cr₹31 Cr₹32 Cr₹38 Cr
PBDT ₹259 Cr₹198 Cr₹142 Cr₹202 Cr₹188 Cr
Depreciation ₹104 Cr₹92 Cr₹80 Cr₹104 Cr₹100 Cr
Profit Before Taxation & Exceptional Items ₹155 Cr₹107 Cr₹62 Cr₹98 Cr₹87 Cr
Exceptional Income / Expenses ₹-8.95 Cr₹-5.49 Cr₹-2.77 Cr₹-0.23 Cr-
Profit Before Tax ₹146 Cr₹101 Cr₹59 Cr₹98 Cr₹87 Cr
Provision for Tax ₹38 Cr₹24 Cr₹16 Cr₹24 Cr₹5.16 Cr
     Current Income Tax ₹37 Cr₹21 Cr₹16 Cr₹31 Cr₹28 Cr
     Deferred Tax ₹0.96 Cr₹6.13 Cr₹0.14 Cr₹-6.71 Cr₹-22 Cr
     Other taxes -₹-3.09 Cr---
Profit After Tax ₹108 Cr₹78 Cr₹43 Cr₹74 Cr₹82 Cr
Extra items -----
Minority Interest ₹0.19 Cr₹0.17 Cr₹0.15 Cr₹0.10 Cr₹0.07 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹108 Cr₹78 Cr₹43 Cr₹74 Cr₹82 Cr
Adjustments to PAT -----
Profit Balance B/F ₹829 Cr₹762 Cr₹745 Cr₹667 Cr₹651 Cr
Appropriations ₹937 Cr₹840 Cr₹789 Cr₹741 Cr₹733 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹3.16 Cr
     Other Appropriation ₹28 Cr₹11 Cr₹26 Cr₹-3.83 Cr₹47 Cr
Equity Dividend % ₹473.40₹320.50₹163.00₹300.00₹201.00
Earnings Per Share ₹140.93₹101.81₹56.75₹96.50₹107.49
Adjusted EPS ₹140.93₹101.81₹56.75₹96.50₹107.49

Compare Income Statement of peers of TVS SRICHAKRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TVS SRICHAKRA ₹3,074.7 Cr 4.4% 30.4% -2.2% Stock Analytics
MRF ₹66,100.6 Cr -0.6% 3.7% 18.5% Stock Analytics
BALKRISHNA INDUSTRIES ₹43,786.3 Cr 2.2% -9.8% -24.9% Stock Analytics
APOLLO TYRES ₹31,094.5 Cr 0.9% 1.3% -4.9% Stock Analytics
CEAT ₹15,100.4 Cr 4.4% 8.8% 25.4% Stock Analytics
JK TYRE & INDUSTRIES ₹10,689.5 Cr 2.7% 3.5% -5.1% Stock Analytics


TVS SRICHAKRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TVS SRICHAKRA

4.4%

30.4%

-2.2%

SENSEX

1.8%

1.9%

2.4%


You may also like the below Video Courses