Home > Income Statement > TVS SRICHAKRA

TVS SRICHAKRA
Income Statement

COMMUNITY POLL
for TVS SRICHAKRA
Please provide your vote to see the results

TVS SRICHAKRA Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹3,519 Cr₹3,174 Cr₹3,191 Cr₹2,706 Cr₹1,939 Cr
     Sales ₹3,498 Cr₹3,159 Cr₹3,179 Cr₹2,695 Cr₹1,933 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹21 Cr₹14 Cr₹13 Cr₹11 Cr₹6.05 Cr
Less: Excise Duty -----
Net Sales ₹3,254 Cr₹2,926 Cr₹2,985 Cr₹2,543 Cr₹1,939 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-54 Cr₹-23 Cr₹-25 Cr₹-120 Cr₹25 Cr
Raw Material Consumed ₹1,944 Cr₹1,634 Cr₹1,793 Cr₹1,618 Cr₹1,017 Cr
     Opening Raw Materials ₹332 Cr₹435 Cr₹500 Cr₹241 Cr₹216 Cr
     Purchases Raw Materials ₹1,919 Cr₹1,453 Cr₹1,724 Cr₹1,872 Cr₹1,039 Cr
     Closing Raw Materials ₹366 Cr₹332 Cr₹435 Cr₹500 Cr₹241 Cr
     Other Direct Purchases / Brought in cost ₹58 Cr₹78 Cr₹4.18 Cr₹5.17 Cr₹2.75 Cr
     Other raw material cost -----
Power & Fuel Cost ₹130 Cr₹123 Cr₹130 Cr₹113 Cr₹78 Cr
     Electricity & Power ₹130 Cr₹123 Cr₹130 Cr₹113 Cr₹78 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹399 Cr₹341 Cr₹308 Cr₹295 Cr₹259 Cr
     Salaries, Wages & Bonus ₹342 Cr₹303 Cr₹271 Cr₹262 Cr₹229 Cr
     Contributions to EPF & Pension Funds ₹21 Cr₹17 Cr₹16 Cr₹15 Cr₹14 Cr
     Workmen and Staff Welfare Expenses ₹33 Cr₹19 Cr₹19 Cr₹14 Cr₹13 Cr
     Other Employees Cost ₹3.79 Cr₹3.03 Cr₹2.81 Cr₹2.69 Cr₹2.69 Cr
Other Manufacturing Expenses ₹212 Cr₹195 Cr₹200 Cr₹179 Cr₹147 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹107 Cr₹96 Cr₹99 Cr₹94 Cr₹82 Cr
     Repairs and Maintenance ₹32 Cr₹34 Cr₹31 Cr₹26 Cr₹20 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹73 Cr₹65 Cr₹70 Cr₹59 Cr₹45 Cr
General and Administration Expenses ₹138 Cr₹125 Cr₹106 Cr₹76 Cr₹65 Cr
     Rent , Rates & Taxes ₹46 Cr₹31 Cr₹31 Cr₹26 Cr₹19 Cr
     Insurance ₹14 Cr₹15 Cr₹11 Cr₹8.06 Cr₹8.57 Cr
     Printing and stationery -----
     Professional and legal fees ₹26 Cr₹25 Cr₹24 Cr₹13 Cr₹12 Cr
     Traveling and conveyance ₹22 Cr₹19 Cr₹14 Cr₹6.80 Cr₹4.19 Cr
     Other Administration ₹30 Cr₹35 Cr₹26 Cr₹21 Cr₹21 Cr
Selling and Distribution Expenses ₹251 Cr₹227 Cr₹232 Cr₹208 Cr₹110 Cr
     Advertisement & Sales Promotion ₹87 Cr₹95 Cr₹93 Cr₹76 Cr₹22 Cr
     Sales Commissions & Incentives ₹18 Cr₹18 Cr₹18 Cr₹15 Cr-
     Freight and Forwarding ₹132 Cr₹101 Cr₹110 Cr₹110 Cr₹81 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹13 Cr₹12 Cr₹11 Cr₹7.33 Cr₹6.28 Cr
Miscellaneous Expenses ₹4.71 Cr₹4.05 Cr₹6.95 Cr₹4.41 Cr₹9.27 Cr
     Bad debts /advances written off ₹0.01 Cr₹1.39 Cr₹1.35 Cr₹1.55 Cr₹0.93 Cr
     Provision for doubtful debts ₹1.25 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.17 Cr₹0.28 Cr₹1.66 Cr-₹2.37 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.28 Cr₹2.38 Cr₹3.94 Cr₹2.86 Cr₹5.97 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹3,024 Cr₹2,625 Cr₹2,751 Cr₹2,373 Cr₹1,709 Cr
Operating Profit (Excl OI) ₹230 Cr₹301 Cr₹234 Cr₹170 Cr₹230 Cr
Other Income ₹6.21 Cr₹6.63 Cr₹9.17 Cr₹6.46 Cr₹5.21 Cr
     Interest Received ₹2.96 Cr₹4.22 Cr₹4.14 Cr₹3.53 Cr₹4.84 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.01 Cr₹0.05 Cr₹0.05 Cr₹0.02 Cr₹0.04 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.55 Cr₹0.42 Cr₹0.76 Cr₹0.31 Cr₹0.17 Cr
     Foreign Exchange Gains -₹0.18 Cr-₹1.73 Cr-
     Others ₹1.69 Cr₹1.76 Cr₹4.22 Cr₹0.87 Cr₹0.16 Cr
Operating Profit ₹237 Cr₹307 Cr₹243 Cr₹176 Cr₹235 Cr
Interest ₹60 Cr₹48 Cr₹44 Cr₹34 Cr₹33 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹5.72 Cr₹3.88 Cr₹4.79 Cr₹3.15 Cr₹1.85 Cr
     Other Interest ₹54 Cr₹45 Cr₹40 Cr₹31 Cr₹32 Cr
PBDT ₹177 Cr₹259 Cr₹198 Cr₹142 Cr₹202 Cr
Depreciation ₹129 Cr₹104 Cr₹92 Cr₹80 Cr₹104 Cr
Profit Before Taxation & Exceptional Items ₹48 Cr₹155 Cr₹107 Cr₹62 Cr₹98 Cr
Exceptional Income / Expenses ₹-11 Cr₹-8.95 Cr₹-5.49 Cr₹-2.77 Cr₹-0.23 Cr
Profit Before Tax ₹37 Cr₹146 Cr₹101 Cr₹59 Cr₹98 Cr
Provision for Tax ₹16 Cr₹38 Cr₹24 Cr₹16 Cr₹24 Cr
     Current Income Tax ₹8.66 Cr₹37 Cr₹21 Cr₹16 Cr₹31 Cr
     Deferred Tax ₹7.33 Cr₹0.96 Cr₹6.13 Cr₹0.14 Cr₹-6.71 Cr
     Other taxes --₹-3.09 Cr--
Profit After Tax ₹21 Cr₹108 Cr₹78 Cr₹43 Cr₹74 Cr
Extra items -----
Minority Interest ₹0.09 Cr₹0.19 Cr₹0.17 Cr₹0.15 Cr₹0.10 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹21 Cr₹108 Cr₹78 Cr₹43 Cr₹74 Cr
Adjustments to PAT -----
Profit Balance B/F ₹909 Cr₹829 Cr₹762 Cr₹745 Cr₹667 Cr
Appropriations ₹930 Cr₹937 Cr₹840 Cr₹789 Cr₹741 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹39 Cr₹28 Cr₹11 Cr₹26 Cr₹-3.83 Cr
Equity Dividend % ₹168.90₹473.40₹320.50₹163.00₹300.00
Earnings Per Share ₹26.91₹140.93₹101.81₹56.75₹96.50
Adjusted EPS ₹26.91₹140.93₹101.81₹56.75₹96.50

Compare Income Statement of peers of TVS SRICHAKRA

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TVS SRICHAKRA ₹3,551.4 Cr 0.3% -13.3% 41.5% Stock Analytics
MRF ₹52,596.5 Cr -0.7% -7.1% -17.3% Stock Analytics
BALKRISHNA INDUSTRIES ₹42,203.1 Cr -1.6% -6.2% -14.1% Stock Analytics
APOLLO TYRES ₹25,410.4 Cr -2.1% -9.9% -17.1% Stock Analytics
CEAT ₹13,576.1 Cr -0.9% -6.3% -1.1% Stock Analytics
JK TYRE & INDUSTRIES ₹9,970.5 Cr -0.4% -9.9% -7.4% Stock Analytics


TVS SRICHAKRA Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TVS SRICHAKRA

0.3%

-13.3%

41.5%

SENSEX

-0.5%

-4.8%

-11%


You may also like the below Video Courses