TVS MOTOR COMPANY
|
TVS MOTOR COMPANY Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹56,070 Cr | ₹44,089 Cr | ₹38,779 Cr | ₹31,974 Cr | ₹24,355 Cr |
| Sales | ₹47,571 Cr | ₹36,795 Cr | ₹32,591 Cr | ₹27,354 Cr | ₹21,182 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹81 Cr | ₹93 Cr | ₹77 Cr | ₹80 Cr | ₹139 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹8,418 Cr | ₹7,202 Cr | ₹6,110 Cr | ₹4,540 Cr | ₹3,035 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹56,070 Cr | ₹44,089 Cr | ₹38,779 Cr | ₹31,974 Cr | ₹24,355 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹379 Cr | ₹-79 Cr | ₹-323 Cr | ₹-141 Cr | ₹-260 Cr |
| Raw Material Consumed | ₹34,501 Cr | ₹26,803 Cr | ₹24,594 Cr | ₹20,987 Cr | ₹16,518 Cr |
| Opening Raw Materials | ₹971 Cr | ₹967 Cr | ₹925 Cr | ₹875 Cr | ₹749 Cr |
| Purchases Raw Materials | ₹33,426 Cr | ₹25,973 Cr | ₹23,624 Cr | ₹20,147 Cr | ₹16,065 Cr |
| Closing Raw Materials | ₹1,128 Cr | ₹971 Cr | ₹967 Cr | ₹925 Cr | ₹875 Cr |
| Other Direct Purchases / Brought in cost | ₹1,231 Cr | ₹835 Cr | ₹1,012 Cr | ₹891 Cr | ₹579 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹142 Cr | ₹119 Cr | ₹105 Cr | ₹133 Cr | ₹127 Cr |
| Electricity & Power | ₹142 Cr | ₹119 Cr | ₹105 Cr | ₹133 Cr | ₹127 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹4,392 Cr | ₹3,581 Cr | ₹3,298 Cr | ₹2,890 Cr | ₹2,125 Cr |
| Salaries, Wages & Bonus | ₹3,781 Cr | ₹3,071 Cr | ₹2,831 Cr | ₹2,517 Cr | ₹1,840 Cr |
| Contributions to EPF & Pension Funds | ₹307 Cr | ₹248 Cr | ₹216 Cr | ₹178 Cr | ₹137 Cr |
| Workmen and Staff Welfare Expenses | ₹284 Cr | ₹229 Cr | ₹251 Cr | ₹196 Cr | ₹148 Cr |
| Other Employees Cost | ₹20 Cr | ₹33 Cr | - | - | - |
| Other Manufacturing Expenses | ₹348 Cr | ₹334 Cr | ₹245 Cr | ₹210 Cr | ₹161 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹284 Cr | ₹278 Cr | ₹190 Cr | ₹150 Cr | ₹101 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹64 Cr | ₹56 Cr | ₹55 Cr | ₹59 Cr | ₹60 Cr |
| General and Administration Expenses | ₹117 Cr | ₹107 Cr | ₹64 Cr | ₹59 Cr | ₹60 Cr |
| Rent , Rates & Taxes | ₹37 Cr | ₹42 Cr | ₹15 Cr | ₹18 Cr | ₹22 Cr |
| Insurance | ₹79 Cr | ₹63 Cr | ₹48 Cr | ₹40 Cr | ₹36 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹1.89 Cr | ₹1.42 Cr | ₹1.26 Cr | ₹1.28 Cr | ₹1.26 Cr |
| Selling and Distribution Expenses | ₹2,736 Cr | ₹2,206 Cr | ₹1,739 Cr | ₹1,294 Cr | ₹1,077 Cr |
| Advertisement & Sales Promotion | ₹2,067 Cr | ₹1,614 Cr | ₹1,187 Cr | ₹744 Cr | ₹539 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹669 Cr | ₹592 Cr | ₹551 Cr | ₹550 Cr | ₹538 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹5,150 Cr | ₹4,448 Cr | ₹3,608 Cr | ₹2,475 Cr | ₹1,795 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹1,157 Cr | ₹1,295 Cr | ₹1,127 Cr | ₹629 Cr | ₹554 Cr |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹13 Cr | ₹13 Cr | ₹7.85 Cr | - | ₹1.75 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹3,980 Cr | ₹3,140 Cr | ₹2,473 Cr | ₹1,846 Cr | ₹1,239 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹47,764 Cr | ₹37,519 Cr | ₹33,328 Cr | ₹27,907 Cr | ₹21,601 Cr |
| Operating Profit (Excl OI) | ₹8,306 Cr | ₹6,570 Cr | ₹5,451 Cr | ₹4,067 Cr | ₹2,755 Cr |
| Other Income | ₹110 Cr | ₹148 Cr | ₹133 Cr | ₹138 Cr | ₹33 Cr |
| Interest Received | ₹42 Cr | ₹27 Cr | ₹22 Cr | ₹11 Cr | ₹8.16 Cr |
| Dividend Received | - | - | ₹0.65 Cr | ₹0.02 Cr | ₹3.81 Cr |
| Profit on sale of Fixed Assets | ₹15 Cr | ₹9.15 Cr | ₹3.38 Cr | ₹2.65 Cr | ₹2.47 Cr |
| Profits on sale of Investments | ₹4.63 Cr | ₹96 Cr | ₹89 Cr | ₹46 Cr | ₹0.23 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | - | - |
| Others | ₹48 Cr | ₹15 Cr | ₹17 Cr | ₹79 Cr | ₹18 Cr |
| Operating Profit | ₹8,415 Cr | ₹6,718 Cr | ₹5,584 Cr | ₹4,205 Cr | ₹2,788 Cr |
| Interest | ₹2,230 Cr | ₹2,093 Cr | ₹1,917 Cr | ₹1,368 Cr | ₹940 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹2,145 Cr | ₹2,043 Cr | ₹1,845 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹6.68 Cr | ₹7.79 Cr | ₹11 Cr | ₹12 Cr | ₹58 Cr |
| Other Interest | ₹78 Cr | ₹43 Cr | ₹60 Cr | ₹1,356 Cr | ₹883 Cr |
| PBDT | ₹6,186 Cr | ₹4,625 Cr | ₹3,667 Cr | ₹2,837 Cr | ₹1,847 Cr |
| Depreciation | ₹1,273 Cr | ₹1,046 Cr | ₹956 Cr | ₹859 Cr | ₹743 Cr |
| Profit Before Taxation & Exceptional Items | ₹4,913 Cr | ₹3,579 Cr | ₹2,711 Cr | ₹1,979 Cr | ₹1,104 Cr |
| Exceptional Income / Expenses | ₹-50 Cr | - | - | ₹-1.87 Cr | ₹-40 Cr |
| Profit Before Tax | ₹4,822 Cr | ₹3,505 Cr | ₹2,668 Cr | ₹1,936 Cr | ₹1,067 Cr |
| Provision for Tax | ₹1,635 Cr | ₹1,155 Cr | ₹914 Cr | ₹627 Cr | ₹336 Cr |
| Current Income Tax | ₹1,620 Cr | ₹1,190 Cr | ₹1,007 Cr | ₹705 Cr | ₹365 Cr |
| Deferred Tax | ₹15 Cr | ₹-35 Cr | ₹-93 Cr | ₹-77 Cr | ₹-29 Cr |
| Other taxes | - | - | - | ₹-1.19 Cr | - |
| Profit After Tax | ₹3,186 Cr | ₹2,350 Cr | ₹1,754 Cr | ₹1,309 Cr | ₹731 Cr |
| Extra items | - | ₹30 Cr | ₹25 Cr | - | - |
| Minority Interest | ₹-168 Cr | ₹-144 Cr | ₹-92 Cr | ₹19 Cr | ₹26 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹3,018 Cr | ₹2,236 Cr | ₹1,686 Cr | ₹1,329 Cr | ₹757 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹7,106 Cr | ₹5,529 Cr | ₹4,315 Cr | ₹3,285 Cr | ₹2,707 Cr |
| Appropriations | ₹10,125 Cr | ₹7,765 Cr | ₹6,002 Cr | ₹4,613 Cr | ₹3,464 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1,060 Cr | ₹30 Cr | ₹-22 Cr | ₹-18 Cr | ₹-19 Cr |
| Equity Dividend % | ₹1,200.00 | ₹1,000.00 | ₹800.00 | ₹500.00 | ₹375.00 |
| Earnings Per Share | ₹63.53 | ₹47.05 | ₹35.50 | ₹27.97 | ₹15.93 |
| Adjusted EPS | ₹63.53 | ₹47.05 | ₹35.50 | ₹27.97 | ₹15.93 |
Compare Income Statement of peers of TVS MOTOR COMPANY
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TVS MOTOR COMPANY | ₹172,271.3 Cr | 4.8% | 9.3% | 23.9% | Stock Analytics | |
| BAJAJ AUTO | ₹273,438.0 Cr | 1.6% | -4.6% | 16.9% | Stock Analytics | |
| EICHER MOTORS | ₹201,484.0 Cr | -1.3% | 3.1% | 29.2% | Stock Analytics | |
| HERO MOTOCORP | ₹97,136.1 Cr | 0.8% | 0.3% | 13.7% | Stock Analytics | |
| OLA ELECTRIC MOBILITY | ₹20,582.5 Cr | 10% | 1.4% | 5.4% | Stock Analytics | |
| ATUL AUTO | ₹1,357.9 Cr | 3% | 4.8% | 8.8% | Stock Analytics | |
TVS MOTOR COMPANY Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TVS MOTOR COMPANY | 4.8% |
9.3% |
23.9% |
| SENSEX | 0.9% |
4.2% |
-6% |
You may also like the below Video Courses