Home > Income Statement > TVS MOTOR COMPANY

TVS MOTOR COMPANY
Income Statement

TVS MOTOR COMPANY is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for TVS MOTOR COMPANY
Please provide your vote to see the results

TVS MOTOR COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹38,779 Cr₹31,974 Cr₹24,355 Cr₹19,421 Cr₹18,849 Cr
     Sales ₹32,591 Cr₹27,354 Cr₹21,182 Cr₹17,015 Cr₹16,468 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹77 Cr₹80 Cr₹139 Cr₹58 Cr₹32 Cr
     Revenue from property development -----
     Other Operational Income ₹6,110 Cr₹4,540 Cr₹3,035 Cr₹2,347 Cr₹2,350 Cr
Less: Excise Duty -----
Net Sales ₹38,779 Cr₹31,974 Cr₹24,355 Cr₹19,421 Cr₹18,849 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-323 Cr₹-141 Cr₹-260 Cr₹-0.19 Cr₹6.73 Cr
Raw Material Consumed ₹24,594 Cr₹20,987 Cr₹16,518 Cr₹12,926 Cr₹12,310 Cr
     Opening Raw Materials ₹925 Cr₹875 Cr₹749 Cr₹641 Cr₹713 Cr
     Purchases Raw Materials ₹23,624 Cr₹20,147 Cr₹16,065 Cr₹12,809 Cr₹11,979 Cr
     Closing Raw Materials ₹967 Cr₹925 Cr₹875 Cr₹749 Cr₹641 Cr
     Other Direct Purchases / Brought in cost ₹1,012 Cr₹891 Cr₹579 Cr₹225 Cr₹259 Cr
     Other raw material cost -----
Power & Fuel Cost ₹105 Cr₹133 Cr₹127 Cr₹96 Cr₹113 Cr
     Electricity & Power ₹105 Cr₹133 Cr₹127 Cr₹96 Cr₹113 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹3,298 Cr₹2,890 Cr₹2,125 Cr₹1,689 Cr₹1,539 Cr
     Salaries, Wages & Bonus ₹2,831 Cr₹2,517 Cr₹1,840 Cr₹1,502 Cr₹1,349 Cr
     Contributions to EPF & Pension Funds ₹216 Cr₹178 Cr₹137 Cr₹100 Cr₹84 Cr
     Workmen and Staff Welfare Expenses ₹251 Cr₹196 Cr₹148 Cr₹88 Cr₹106 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹245 Cr₹210 Cr₹161 Cr₹142 Cr₹154 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹190 Cr₹150 Cr₹101 Cr₹92 Cr₹98 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹55 Cr₹59 Cr₹60 Cr₹50 Cr₹56 Cr
General and Administration Expenses ₹64 Cr₹59 Cr₹60 Cr₹47 Cr₹32 Cr
     Rent , Rates & Taxes ₹15 Cr₹18 Cr₹22 Cr₹16 Cr₹8.96 Cr
     Insurance ₹48 Cr₹40 Cr₹36 Cr₹29 Cr₹20 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance -----
     Other Administration ₹1.26 Cr₹1.28 Cr₹1.26 Cr₹1.31 Cr₹3.00 Cr
Selling and Distribution Expenses ₹1,739 Cr₹1,294 Cr₹1,077 Cr₹939 Cr₹1,192 Cr
     Advertisement & Sales Promotion ₹1,187 Cr₹744 Cr₹539 Cr₹592 Cr₹782 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹551 Cr₹550 Cr₹538 Cr₹347 Cr₹410 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3,608 Cr₹2,475 Cr₹1,795 Cr₹1,344 Cr₹1,229 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹1,127 Cr₹629 Cr₹554 Cr₹467 Cr₹274 Cr
     Losson disposal of fixed assets(net) ---₹1.96 Cr-
     Losson foreign exchange fluctuations ₹7.85 Cr-₹1.75 Cr₹33 Cr₹8.24 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2,473 Cr₹1,846 Cr₹1,239 Cr₹843 Cr₹947 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹33,328 Cr₹27,907 Cr₹21,601 Cr₹17,183 Cr₹16,576 Cr
Operating Profit (Excl OI) ₹5,451 Cr₹4,067 Cr₹2,755 Cr₹2,238 Cr₹2,273 Cr
Other Income ₹133 Cr₹138 Cr₹33 Cr₹47 Cr₹52 Cr
     Interest Received ₹22 Cr₹11 Cr₹8.16 Cr₹33 Cr₹27 Cr
     Dividend Received ₹0.65 Cr₹0.02 Cr₹3.81 Cr₹0.20 Cr₹1.26 Cr
     Profit on sale of Fixed Assets ₹3.38 Cr₹2.65 Cr₹2.47 Cr-₹2.28 Cr
     Profits on sale of Investments ₹89 Cr₹46 Cr₹0.23 Cr₹0.04 Cr₹0.03 Cr
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹17 Cr₹79 Cr₹18 Cr₹14 Cr₹22 Cr
Operating Profit ₹5,584 Cr₹4,205 Cr₹2,788 Cr₹2,285 Cr₹2,325 Cr
Interest ₹1,917 Cr₹1,368 Cr₹940 Cr₹881 Cr₹855 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹1,845 Cr----
     Intereston Fixed deposits -----
     Bank Charges etc ₹11 Cr₹12 Cr₹58 Cr₹46 Cr₹165 Cr
     Other Interest ₹60 Cr₹1,356 Cr₹883 Cr₹836 Cr₹689 Cr
PBDT ₹3,667 Cr₹2,837 Cr₹1,847 Cr₹1,404 Cr₹1,470 Cr
Depreciation ₹956 Cr₹859 Cr₹743 Cr₹565 Cr₹556 Cr
Profit Before Taxation & Exceptional Items ₹2,711 Cr₹1,979 Cr₹1,104 Cr₹839 Cr₹914 Cr
Exceptional Income / Expenses -₹-1.87 Cr₹-40 Cr₹-9.36 Cr₹-40 Cr
Profit Before Tax ₹2,668 Cr₹1,936 Cr₹1,067 Cr₹822 Cr₹865 Cr
Provision for Tax ₹914 Cr₹627 Cr₹336 Cr₹214 Cr₹219 Cr
     Current Income Tax ₹1,007 Cr₹705 Cr₹365 Cr₹250 Cr₹286 Cr
     Deferred Tax ₹-93 Cr₹-77 Cr₹-29 Cr₹-36 Cr₹-76 Cr
     Other taxes -₹-1.19 Cr--₹8.46 Cr
Profit After Tax ₹1,754 Cr₹1,309 Cr₹731 Cr₹608 Cr₹647 Cr
Extra items ₹25 Cr----
Minority Interest ₹-92 Cr₹19 Cr₹26 Cr₹-13 Cr₹-22 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1,686 Cr₹1,329 Cr₹757 Cr₹594 Cr₹625 Cr
Adjustments to PAT -----
Profit Balance B/F ₹4,315 Cr₹3,285 Cr₹2,707 Cr₹2,297 Cr₹2,138 Cr
Appropriations ₹6,002 Cr₹4,613 Cr₹3,464 Cr₹2,891 Cr₹2,763 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax ----₹34 Cr
     Other Appropriation ₹-22 Cr₹-18 Cr₹-19 Cr₹-2.05 Cr₹236 Cr
Equity Dividend % ₹800.00₹500.00₹375.00₹350.00₹350.00
Earnings Per Share ₹35.50₹27.97₹15.93₹12.51₹13.15
Adjusted EPS ₹35.50₹27.97₹15.93₹12.51₹13.15

Compare Income Statement of peers of TVS MOTOR COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TVS MOTOR COMPANY ₹171,026.5 Cr -1.4% 2.5% 31.5% Stock Analytics
BAJAJ AUTO ₹253,650.0 Cr -0.7% 1.2% -13.9% Stock Analytics
EICHER MOTORS ₹187,483.0 Cr -2.9% -2.2% 43.1% Stock Analytics
HERO MOTOCORP ₹110,799.0 Cr -1% 3.1% 6.6% Stock Analytics
OLA ELECTRIC MOBILITY ₹23,311.2 Cr -7.7% -9.2% -34.3% Stock Analytics
ATUL AUTO ₹1,357.6 Cr -0.5% -6% -21.6% Stock Analytics


TVS MOTOR COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TVS MOTOR COMPANY

-1.4%

2.5%

31.5%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses