Home > Balance Sheet > TVS MOTOR COMPANY

TVS MOTOR COMPANY
Balance Sheet

TVS MOTOR COMPANY is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
Best 1M Momentum Large Cap Stocks
COMMUNITY POLL
for TVS MOTOR COMPANY
Please provide your vote to see the results

TVS MOTOR COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity Paid Up ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹0.27 Cr----
Total Reserves ₹8,456 Cr₹6,736 Cr₹5,457 Cr₹4,352 Cr₹3,779 Cr
    Securities Premium -----
    Capital Reserves ₹6.51 Cr₹6.51 Cr₹6.51 Cr₹6.51 Cr₹6.51 Cr
    Profit & Loss Account Balance ₹7,106 Cr₹5,529 Cr₹4,315 Cr₹3,285 Cr₹2,707 Cr
    General Reserves ₹876 Cr₹876 Cr₹876 Cr₹876 Cr₹876 Cr
    Other Reserves ₹467 Cr₹324 Cr₹259 Cr₹185 Cr₹189 Cr
Reserve excluding Revaluation Reserve ₹8,456 Cr₹6,736 Cr₹5,457 Cr₹4,352 Cr₹3,779 Cr
Revaluation reserve -----
Shareholder's Funds ₹8,503 Cr₹6,784 Cr₹5,505 Cr₹4,399 Cr₹3,827 Cr
Minority Interest ₹939 Cr₹728 Cr₹405 Cr₹654 Cr₹388 Cr
Long-Term Borrowings -----
Secured Loans ₹9,897 Cr₹8,926 Cr₹5,673 Cr₹4,815 Cr₹4,601 Cr
    Non Convertible Debentures ₹2,625 Cr₹1,450 Cr₹1,225 Cr₹425 Cr₹476 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹17,838 Cr₹14,659 Cr₹10,498 Cr₹6,182 Cr₹4,903 Cr
    Term Loans - Institutions ₹10 Cr₹13 Cr₹88 Cr₹87 Cr₹154 Cr
    Other Secured ₹-10,577 Cr₹-7,195 Cr₹-6,138 Cr₹-1,878 Cr₹-932 Cr
Unsecured Loans ₹4,036 Cr₹3,703 Cr₹3,391 Cr₹2,490 Cr₹1,679 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency --₹27 Cr₹76 Cr₹122 Cr
    Loans - Banks ₹1,594 Cr₹1,369 Cr₹716 Cr₹678 Cr₹150 Cr
    Loans - Govt. -----
    Loans - Others ₹2,166 Cr₹2,047 Cr₹1,844 Cr₹1,043 Cr₹693 Cr
    Other Unsecured Loan ₹276 Cr₹288 Cr₹803 Cr₹693 Cr₹714 Cr
Deferred Tax Assets / Liabilities ₹-210 Cr₹-198 Cr₹-97 Cr₹-10 Cr₹77 Cr
    Deferred Tax Assets ₹650 Cr₹585 Cr₹466 Cr₹359 Cr₹236 Cr
    Deferred Tax Liability ₹440 Cr₹387 Cr₹369 Cr₹349 Cr₹313 Cr
Other Long Term Liabilities ₹780 Cr₹535 Cr₹601 Cr₹458 Cr₹225 Cr
Long Term Trade Payables -----
Long Term Provisions ₹323 Cr₹270 Cr₹231 Cr₹196 Cr₹159 Cr
Total Non-Current Liabilities ₹14,825 Cr₹13,237 Cr₹9,799 Cr₹7,949 Cr₹6,742 Cr
Current Liabilities -----
Trade Payables ₹7,561 Cr₹6,638 Cr₹5,097 Cr₹4,663 Cr₹4,299 Cr
    Sundry Creditors ₹7,561 Cr₹6,638 Cr₹5,097 Cr₹4,663 Cr₹4,299 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹12,548 Cr₹9,610 Cr₹9,181 Cr₹5,446 Cr₹3,456 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹394 Cr₹258 Cr₹338 Cr₹278 Cr₹176 Cr
    Interest Accrued But Not Due ₹11 Cr₹187 Cr₹197 Cr₹109 Cr₹116 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹12,144 Cr₹9,164 Cr₹8,646 Cr₹5,059 Cr₹3,163 Cr
Short Term Borrowings ₹2,806 Cr₹4,629 Cr₹4,809 Cr₹3,690 Cr₹3,069 Cr
    Secured ST Loans repayable on Demands ₹1,910 Cr₹3,618 Cr₹2,689 Cr₹1,635 Cr₹1,825 Cr
    Working Capital Loans- Sec ₹1,910 Cr₹3,618 Cr₹2,450 Cr₹1,485 Cr₹1,800 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,014 Cr₹-2,607 Cr₹-330 Cr₹569 Cr₹-556 Cr
Short Term Provisions ₹258 Cr₹201 Cr₹132 Cr₹107 Cr₹85 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹40 Cr₹35 Cr₹16 Cr--
    Provision for post retirement benefits ₹59 Cr₹67 Cr₹49 Cr₹57 Cr₹32 Cr
    Preference Dividend -----
    Other Provisions ₹159 Cr₹100 Cr₹66 Cr₹51 Cr₹53 Cr
Total Current Liabilities ₹23,174 Cr₹21,078 Cr₹19,219 Cr₹13,906 Cr₹10,909 Cr
Total Liabilities ₹47,441 Cr₹41,826 Cr₹34,927 Cr₹26,909 Cr₹21,865 Cr
ASSETS
Gross Block ₹14,027 Cr₹11,623 Cr₹10,682 Cr₹10,331 Cr₹7,904 Cr
Less: Accumulated Depreciation ₹6,524 Cr₹5,870 Cr₹5,072 Cr₹4,494 Cr₹3,821 Cr
Less: Impairment of Assets -----
Net Block ₹7,503 Cr₹5,753 Cr₹5,610 Cr₹5,837 Cr₹4,083 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹664 Cr₹338 Cr₹316 Cr₹320 Cr₹874 Cr
Non Current Investments ₹732 Cr₹960 Cr₹775 Cr₹474 Cr₹468 Cr
Long Term Investment ₹732 Cr₹960 Cr₹775 Cr₹474 Cr₹468 Cr
    Quoted ₹1.20 Cr₹1.33 Cr₹1.00 Cr₹1.03 Cr₹81 Cr
    Unquoted ₹731 Cr₹959 Cr₹774 Cr₹473 Cr₹387 Cr
Long Term Loans & Advances ₹11,581 Cr₹12,296 Cr₹10,503 Cr₹6,906 Cr₹5,581 Cr
Other Non Current Assets ₹34 Cr₹126 Cr₹133 Cr₹115 Cr₹17 Cr
Total Non-Current Assets ₹21,457 Cr₹20,306 Cr₹17,903 Cr₹14,021 Cr₹11,328 Cr
Current Assets Loans & Advances -----
Currents Investments ₹515 Cr₹163 Cr₹192 Cr₹130 Cr-
    Quoted ₹233 Cr₹163 Cr---
    Unquoted ₹282 Cr-₹192 Cr₹130 Cr-
Inventories ₹2,417 Cr₹2,248 Cr₹1,922 Cr₹1,642 Cr₹1,367 Cr
    Raw Materials ₹971 Cr₹990 Cr₹925 Cr₹875 Cr₹749 Cr
    Work-in Progress ₹51 Cr₹64 Cr₹62 Cr₹65 Cr₹41 Cr
    Finished Goods ₹680 Cr₹533 Cr₹295 Cr₹345 Cr₹301 Cr
    Packing Materials -----
    Stores  and Spare ₹99 Cr₹58 Cr₹60 Cr₹53 Cr₹45 Cr
    Other Inventory ₹616 Cr₹604 Cr₹578 Cr₹304 Cr₹232 Cr
Sundry Debtors ₹1,717 Cr₹1,839 Cr₹1,256 Cr₹1,177 Cr₹1,029 Cr
    Debtors more than Six months ₹543 Cr₹678 Cr₹499 Cr₹1,039 Cr₹196 Cr
    Debtors Others ₹1,217 Cr₹1,210 Cr₹807 Cr₹191 Cr₹877 Cr
Cash and Bank ₹4,386 Cr₹2,426 Cr₹1,879 Cr₹1,536 Cr₹1,657 Cr
    Cash in hand ₹2.90 Cr₹5.86 Cr₹4.67 Cr₹0.38 Cr₹1.52 Cr
    Balances at Bank ₹4,383 Cr₹2,420 Cr₹1,874 Cr₹1,533 Cr₹1,655 Cr
    Other cash and bank balances ---₹2.44 Cr-
Other Current Assets ₹786 Cr₹430 Cr₹770 Cr₹342 Cr₹161 Cr
    Interest accrued on Investments ₹0.09 Cr--₹2.60 Cr₹2.03 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹176 Cr₹138 Cr₹104 Cr₹74 Cr₹37 Cr
    Other current_assets ₹610 Cr₹292 Cr₹666 Cr₹265 Cr₹122 Cr
Short Term Loans and Advances ₹16,164 Cr₹14,413 Cr₹11,005 Cr₹8,060 Cr₹6,322 Cr
    Advances recoverable in cash or in kind ₹406 Cr₹541 Cr₹489 Cr₹416 Cr₹348 Cr
    Advance income tax and TDS -₹24 Cr₹4.56 Cr₹1.42 Cr₹4.83 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹15,758 Cr₹13,848 Cr₹10,512 Cr₹7,643 Cr₹5,969 Cr
Total Current Assets ₹25,984 Cr₹21,520 Cr₹17,024 Cr₹12,888 Cr₹10,537 Cr
Net Current Assets (Including Current Investments) ₹2,811 Cr₹442 Cr₹-2,194 Cr₹-1,019 Cr₹-372 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹47,441 Cr₹41,826 Cr₹34,927 Cr₹26,909 Cr₹21,865 Cr
Contingent Liabilities ₹478 Cr₹362 Cr₹332 Cr₹414 Cr₹315 Cr
Total Debt ₹27,616 Cr₹25,287 Cr₹21,626 Cr₹15,297 Cr₹11,931 Cr
Book Value -142.78115.8792.6080.54
Adjusted Book Value 178.98142.78115.8792.6080.54

Compare Balance Sheet of peers of TVS MOTOR COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TVS MOTOR COMPANY ₹161,538.8 Cr 4.4% 18.9% 19.8% Stock Analytics
BAJAJ AUTO ₹254,573.0 Cr 4.9% 13.4% -17.1% Stock Analytics
EICHER MOTORS ₹174,557.0 Cr 3.8% 15.2% 28% Stock Analytics
HERO MOTOCORP ₹107,012.0 Cr 5.1% 24% -2.6% Stock Analytics
OLA ELECTRIC MOBILITY ₹30,417.1 Cr 25.7% 69.9% -47.5% Stock Analytics
ATUL AUTO ₹1,205.0 Cr 1.4% -2.2% -31.7% Stock Analytics


TVS MOTOR COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TVS MOTOR COMPANY

4.4%

18.9%

19.8%

SENSEX

-0.3%

-0.8%

-1.9%


You may also like the below Video Courses