Home > Balance Sheet > TVS MOTOR COMPANY

TVS MOTOR COMPANY
Balance Sheet

TVS MOTOR COMPANY is part of below Screeners ↓
Top Large Cap Stocks with Best Fundamentals
COMMUNITY POLL
for TVS MOTOR COMPANY
Please provide your vote to see the results

TVS MOTOR COMPANY Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity - Authorised ₹50 Cr₹50 Cr₹50 Cr₹50 Cr₹50 Cr
    Equity - Issued ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity Paid Up ₹48 Cr₹48 Cr₹48 Cr₹48 Cr₹48 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹0.27 Cr----
Total Reserves ₹8,456 Cr₹6,736 Cr₹5,457 Cr₹4,352 Cr₹3,779 Cr
    Securities Premium -----
    Capital Reserves ₹6.51 Cr₹6.51 Cr₹6.51 Cr₹6.51 Cr₹6.51 Cr
    Profit & Loss Account Balance ₹7,106 Cr₹5,529 Cr₹4,315 Cr₹3,285 Cr₹2,707 Cr
    General Reserves ₹876 Cr₹876 Cr₹876 Cr₹876 Cr₹876 Cr
    Other Reserves ₹467 Cr₹324 Cr₹259 Cr₹185 Cr₹189 Cr
Reserve excluding Revaluation Reserve ₹8,456 Cr₹6,736 Cr₹5,457 Cr₹4,352 Cr₹3,779 Cr
Revaluation reserve -----
Shareholder's Funds ₹8,503 Cr₹6,784 Cr₹5,505 Cr₹4,399 Cr₹3,827 Cr
Minority Interest ₹939 Cr₹728 Cr₹405 Cr₹654 Cr₹388 Cr
Long-Term Borrowings -----
Secured Loans ₹9,897 Cr₹8,926 Cr₹5,673 Cr₹4,815 Cr₹4,601 Cr
    Non Convertible Debentures ₹2,625 Cr₹1,450 Cr₹1,225 Cr₹425 Cr₹476 Cr
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹17,838 Cr₹14,659 Cr₹10,498 Cr₹6,182 Cr₹4,903 Cr
    Term Loans - Institutions ₹10 Cr₹13 Cr₹88 Cr₹87 Cr₹154 Cr
    Other Secured ₹-10,577 Cr₹-7,195 Cr₹-6,138 Cr₹-1,878 Cr₹-932 Cr
Unsecured Loans ₹4,036 Cr₹3,703 Cr₹3,391 Cr₹2,490 Cr₹1,679 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency --₹27 Cr₹76 Cr₹122 Cr
    Loans - Banks ₹1,594 Cr₹1,369 Cr₹716 Cr₹678 Cr₹150 Cr
    Loans - Govt. -----
    Loans - Others ₹2,166 Cr₹2,047 Cr₹1,844 Cr₹1,043 Cr₹693 Cr
    Other Unsecured Loan ₹276 Cr₹288 Cr₹803 Cr₹693 Cr₹714 Cr
Deferred Tax Assets / Liabilities ₹-210 Cr₹-198 Cr₹-97 Cr₹-10 Cr₹77 Cr
    Deferred Tax Assets ₹650 Cr₹585 Cr₹466 Cr₹359 Cr₹236 Cr
    Deferred Tax Liability ₹440 Cr₹387 Cr₹369 Cr₹349 Cr₹313 Cr
Other Long Term Liabilities ₹780 Cr₹535 Cr₹601 Cr₹458 Cr₹225 Cr
Long Term Trade Payables -----
Long Term Provisions ₹323 Cr₹270 Cr₹231 Cr₹196 Cr₹159 Cr
Total Non-Current Liabilities ₹14,825 Cr₹13,237 Cr₹9,799 Cr₹7,949 Cr₹6,742 Cr
Current Liabilities -----
Trade Payables ₹7,561 Cr₹6,638 Cr₹5,097 Cr₹4,663 Cr₹4,299 Cr
    Sundry Creditors ₹7,561 Cr₹6,638 Cr₹5,097 Cr₹4,663 Cr₹4,299 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹12,548 Cr₹9,610 Cr₹9,181 Cr₹5,446 Cr₹3,456 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹394 Cr₹258 Cr₹338 Cr₹278 Cr₹176 Cr
    Interest Accrued But Not Due ₹11 Cr₹187 Cr₹197 Cr₹109 Cr₹116 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹12,144 Cr₹9,164 Cr₹8,646 Cr₹5,059 Cr₹3,163 Cr
Short Term Borrowings ₹2,806 Cr₹4,629 Cr₹4,809 Cr₹3,690 Cr₹3,069 Cr
    Secured ST Loans repayable on Demands ₹1,910 Cr₹3,618 Cr₹2,689 Cr₹1,635 Cr₹1,825 Cr
    Working Capital Loans- Sec ₹1,910 Cr₹3,618 Cr₹2,450 Cr₹1,485 Cr₹1,800 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-1,014 Cr₹-2,607 Cr₹-330 Cr₹569 Cr₹-556 Cr
Short Term Provisions ₹258 Cr₹201 Cr₹132 Cr₹107 Cr₹85 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹40 Cr₹35 Cr₹16 Cr--
    Provision for post retirement benefits ₹59 Cr₹67 Cr₹49 Cr₹57 Cr₹32 Cr
    Preference Dividend -----
    Other Provisions ₹159 Cr₹100 Cr₹66 Cr₹51 Cr₹53 Cr
Total Current Liabilities ₹23,174 Cr₹21,078 Cr₹19,219 Cr₹13,906 Cr₹10,909 Cr
Total Liabilities ₹47,441 Cr₹41,826 Cr₹34,927 Cr₹26,909 Cr₹21,865 Cr
ASSETS
Gross Block ₹14,027 Cr₹11,623 Cr₹10,682 Cr₹10,331 Cr₹7,904 Cr
Less: Accumulated Depreciation ₹6,524 Cr₹5,870 Cr₹5,072 Cr₹4,494 Cr₹3,821 Cr
Less: Impairment of Assets -----
Net Block ₹7,503 Cr₹5,753 Cr₹5,610 Cr₹5,837 Cr₹4,083 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹664 Cr₹338 Cr₹316 Cr₹320 Cr₹874 Cr
Non Current Investments ₹732 Cr₹960 Cr₹775 Cr₹474 Cr₹468 Cr
Long Term Investment ₹732 Cr₹960 Cr₹775 Cr₹474 Cr₹468 Cr
    Quoted ₹1.20 Cr₹1.33 Cr₹1.00 Cr₹1.03 Cr₹81 Cr
    Unquoted ₹731 Cr₹959 Cr₹774 Cr₹473 Cr₹387 Cr
Long Term Loans & Advances ₹11,581 Cr₹12,296 Cr₹10,503 Cr₹6,906 Cr₹5,581 Cr
Other Non Current Assets ₹34 Cr₹126 Cr₹133 Cr₹115 Cr₹17 Cr
Total Non-Current Assets ₹21,457 Cr₹20,306 Cr₹17,903 Cr₹14,021 Cr₹11,328 Cr
Current Assets Loans & Advances -----
Currents Investments ₹515 Cr₹163 Cr₹192 Cr₹130 Cr-
    Quoted ₹233 Cr₹163 Cr---
    Unquoted ₹282 Cr-₹192 Cr₹130 Cr-
Inventories ₹2,417 Cr₹2,248 Cr₹1,922 Cr₹1,642 Cr₹1,367 Cr
    Raw Materials ₹971 Cr₹990 Cr₹925 Cr₹875 Cr₹749 Cr
    Work-in Progress ₹51 Cr₹64 Cr₹62 Cr₹65 Cr₹41 Cr
    Finished Goods ₹680 Cr₹533 Cr₹295 Cr₹345 Cr₹301 Cr
    Packing Materials -----
    Stores  and Spare ₹99 Cr₹58 Cr₹60 Cr₹53 Cr₹45 Cr
    Other Inventory ₹616 Cr₹604 Cr₹578 Cr₹304 Cr₹232 Cr
Sundry Debtors ₹1,717 Cr₹1,839 Cr₹1,256 Cr₹1,177 Cr₹1,029 Cr
    Debtors more than Six months ₹543 Cr₹678 Cr₹499 Cr₹1,039 Cr₹196 Cr
    Debtors Others ₹1,217 Cr₹1,210 Cr₹807 Cr₹191 Cr₹877 Cr
Cash and Bank ₹4,386 Cr₹2,426 Cr₹1,879 Cr₹1,536 Cr₹1,657 Cr
    Cash in hand ₹2.90 Cr₹5.86 Cr₹4.67 Cr₹0.38 Cr₹1.52 Cr
    Balances at Bank ₹4,383 Cr₹2,420 Cr₹1,874 Cr₹1,533 Cr₹1,655 Cr
    Other cash and bank balances ---₹2.44 Cr-
Other Current Assets ₹786 Cr₹430 Cr₹770 Cr₹342 Cr₹161 Cr
    Interest accrued on Investments ₹0.09 Cr--₹2.60 Cr₹2.03 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹176 Cr₹138 Cr₹104 Cr₹74 Cr₹37 Cr
    Other current_assets ₹610 Cr₹292 Cr₹666 Cr₹265 Cr₹122 Cr
Short Term Loans and Advances ₹16,164 Cr₹14,413 Cr₹11,005 Cr₹8,060 Cr₹6,322 Cr
    Advances recoverable in cash or in kind ₹406 Cr₹541 Cr₹489 Cr₹416 Cr₹348 Cr
    Advance income tax and TDS -₹24 Cr₹4.56 Cr₹1.42 Cr₹4.83 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹15,758 Cr₹13,848 Cr₹10,512 Cr₹7,643 Cr₹5,969 Cr
Total Current Assets ₹25,984 Cr₹21,520 Cr₹17,024 Cr₹12,888 Cr₹10,537 Cr
Net Current Assets (Including Current Investments) ₹2,811 Cr₹442 Cr₹-2,194 Cr₹-1,019 Cr₹-372 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹47,441 Cr₹41,826 Cr₹34,927 Cr₹26,909 Cr₹21,865 Cr
Contingent Liabilities ₹478 Cr₹362 Cr₹332 Cr₹414 Cr₹315 Cr
Total Debt ₹27,616 Cr₹25,287 Cr₹21,626 Cr₹15,297 Cr₹11,931 Cr
Book Value -142.78115.8792.6080.54
Adjusted Book Value 178.98142.78115.8792.6080.54

Compare Balance Sheet of peers of TVS MOTOR COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TVS MOTOR COMPANY ₹171,026.5 Cr -1.4% 2.5% 31.5% Stock Analytics
BAJAJ AUTO ₹253,650.0 Cr -0.7% 1.2% -13.9% Stock Analytics
EICHER MOTORS ₹187,483.0 Cr -2.9% -2.2% 43.1% Stock Analytics
HERO MOTOCORP ₹110,799.0 Cr -1% 3.1% 6.6% Stock Analytics
OLA ELECTRIC MOBILITY ₹23,311.2 Cr -7.7% -9.2% -34.3% Stock Analytics
ATUL AUTO ₹1,357.6 Cr -0.5% -6% -21.6% Stock Analytics


TVS MOTOR COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TVS MOTOR COMPANY

-1.4%

2.5%

31.5%

SENSEX

0.9%

2.5%

3.7%


You may also like the below Video Courses