TVS HOLDINGS
|
TVS HOLDINGS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹20,299 Cr | ₹19,859 Cr | ₹21,548 Cr | ₹17,512 Cr | ₹13,498 Cr |
| Sale of Shares / Units | - | - | - | - | - |
| Interest income | ₹2,042 Cr | ₹1,822 Cr | ₹1,457 Cr | ₹670 Cr | - |
| Portfolio management services | - | - | - | - | - |
| Dividend income | - | - | - | - | - |
| Brokerages & commissions | - | - | - | - | - |
| Processing fees and other charges | - | - | - | - | - |
| Other Operating Income | ₹18,257 Cr | ₹18,037 Cr | ₹20,090 Cr | ₹16,842 Cr | ₹13,498 Cr |
| Operating Income (Net) | ₹20,299 Cr | ₹19,859 Cr | ₹21,548 Cr | ₹17,512 Cr | ₹13,498 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-26 Cr | ₹43 Cr | ₹-85 Cr | ₹-16 Cr | ₹-35 Cr |
| Employee Cost | ₹1,879 Cr | ₹1,761 Cr | ₹1,713 Cr | ₹1,404 Cr | ₹1,042 Cr |
| Salaries, Wages & Bonus | ₹1,655 Cr | ₹1,523 Cr | ₹1,473 Cr | ₹1,183 Cr | ₹889 Cr |
| Contributions to EPF & Pension Funds | ₹109 Cr | ₹95 Cr | ₹86 Cr | ₹79 Cr | ₹54 Cr |
| Workmen and Staff Welfare Expenses | ₹114 Cr | ₹144 Cr | ₹155 Cr | ₹143 Cr | ₹99 Cr |
| Other Employees Cost | - | - | - | - | - |
| Operating & Establishment Expenses | ₹851 Cr | ₹985 Cr | ₹1,098 Cr | ₹1,523 Cr | ₹1,140 Cr |
| Depository Charges | - | - | - | - | - |
| Security Transaction tax | - | - | - | - | - |
| Software & Technical expenses | - | - | - | - | - |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Rent , Rates & Taxes | ₹20 Cr | ₹9.67 Cr | ₹11 Cr | ₹78 Cr | ₹71 Cr |
| Repairs and Maintenance | ₹132 Cr | ₹162 Cr | ₹153 Cr | ₹147 Cr | ₹142 Cr |
| Insurance | ₹32 Cr | ₹24 Cr | ₹22 Cr | ₹20 Cr | ₹15 Cr |
| Electricity & Power | ₹178 Cr | ₹205 Cr | ₹262 Cr | ₹247 Cr | ₹197 Cr |
| Other Operating Expenses | ₹489 Cr | ₹585 Cr | ₹650 Cr | ₹1,032 Cr | ₹715 Cr |
| Administrations & Other Expenses | ₹617 Cr | ₹801 Cr | ₹780 Cr | ₹648 Cr | ₹579 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | - | - | - | - | - |
| Advertisement & Sales Promotion | ₹613 Cr | ₹797 Cr | ₹778 Cr | ₹646 Cr | ₹577 Cr |
| Other General Expenses | ₹3.39 Cr | ₹3.45 Cr | ₹2.23 Cr | ₹2.48 Cr | ₹1.99 Cr |
| Provisions and Contingencies | ₹1,336 Cr | ₹1,234 Cr | ₹1,149 Cr | ₹709 Cr | ₹467 Cr |
| Provisions for contingencies | - | - | - | - | - |
| Provisions against NPAs | - | - | - | - | - |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹467 Cr | ₹274 Cr | ₹184 Cr | ₹81 Cr | - |
| Losson disposal of fixed assets(net) | ₹2.68 Cr | ₹3.69 Cr | ₹3.85 Cr | ₹0.15 Cr | ₹3.41 Cr |
| Losson foreign exchange fluctuations | ₹33 Cr | ₹11 Cr | ₹23 Cr | ₹31 Cr | ₹11 Cr |
| Losson sale of non-trade current investments | - | ₹0.21 Cr | - | ₹29 Cr | - |
| Other Miscellaneous Expenses | ₹834 Cr | ₹946 Cr | ₹938 Cr | ₹568 Cr | ₹453 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹17,910 Cr | ₹17,448 Cr | ₹19,209 Cr | ₹16,002 Cr | ₹12,497 Cr |
| Operating Profit (Excl OI) | ₹2,388 Cr | ₹2,411 Cr | ₹2,339 Cr | ₹1,510 Cr | ₹1,001 Cr |
| Other Income | ₹63 Cr | ₹56 Cr | ₹28 Cr | ₹148 Cr | ₹171 Cr |
| Other Interest Income | ₹36 Cr | ₹28 Cr | ₹6.86 Cr | ₹50 Cr | ₹50 Cr |
| Other Commission | - | - | - | - | - |
| Discounts | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹0.30 Cr | ₹2.55 Cr | ₹0.16 Cr | ₹2.77 Cr | ₹0.70 Cr |
| Income from investments | ₹1.61 Cr | ₹2.57 Cr | ₹3.17 Cr | ₹1.65 Cr | ₹1.47 Cr |
| Provision Written Back | ₹1.33 Cr | ₹12 Cr | ₹9.17 Cr | ₹4.50 Cr | ₹0.82 Cr |
| Others | ₹24 Cr | ₹11 Cr | ₹8.39 Cr | ₹89 Cr | ₹119 Cr |
| Operating Profit | ₹2,451 Cr | ₹2,467 Cr | ₹2,367 Cr | ₹1,658 Cr | ₹1,172 Cr |
| Interest | ₹929 Cr | ₹910 Cr | ₹719 Cr | ₹372 Cr | ₹88 Cr |
| Loans | ₹888 Cr | ₹824 Cr | ₹691 Cr | ₹354 Cr | ₹86 Cr |
| Deposits | - | - | - | - | - |
| Bonds / Debentures | - | - | - | - | - |
| Other Interest | ₹42 Cr | ₹86 Cr | ₹28 Cr | ₹17 Cr | ₹1.73 Cr |
| Depreciation | ₹643 Cr | ₹649 Cr | ₹534 Cr | ₹447 Cr | ₹377 Cr |
| Profit Before Taxation & Exceptional Items | ₹880 Cr | ₹908 Cr | ₹1,114 Cr | ₹839 Cr | ₹707 Cr |
| Exceptional Income / Expenses | ₹-22 Cr | ₹-61 Cr | - | - | ₹2.28 Cr |
| Profit Before Tax | ₹854 Cr | ₹845 Cr | ₹1,118 Cr | ₹841 Cr | ₹710 Cr |
| Provision for Tax | ₹262 Cr | ₹219 Cr | ₹368 Cr | ₹212 Cr | ₹163 Cr |
| Current Income Tax | ₹257 Cr | ₹285 Cr | ₹371 Cr | ₹254 Cr | ₹176 Cr |
| Deferred Tax | ₹-20 Cr | ₹-75 Cr | ₹-3.23 Cr | ₹-0.55 Cr | ₹51 Cr |
| Other taxes | ₹25 Cr | ₹8.86 Cr | ₹0.57 Cr | ₹-41 Cr | ₹-64 Cr |
| Profit After Tax | ₹592 Cr | ₹627 Cr | ₹750 Cr | ₹629 Cr | ₹547 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹-268 Cr | ₹-289 Cr | ₹-318 Cr | ₹-291 Cr | ₹-217 Cr |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹324 Cr | ₹337 Cr | ₹432 Cr | ₹338 Cr | ₹330 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,559 Cr | ₹1,467 Cr | ₹1,138 Cr | ₹895 Cr | ₹623 Cr |
| Appropriations | ₹1,883 Cr | ₹1,804 Cr | ₹1,570 Cr | ₹1,233 Cr | ₹953 Cr |
| General Reserve | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | ₹22 Cr | ₹19 Cr | ₹19 Cr | ₹18 Cr | ₹14 Cr |
| Other Appropriation | ₹1,860 Cr | ₹1,785 Cr | ₹1,551 Cr | ₹1,215 Cr | ₹939 Cr |
| Equity Dividend % | ₹520.00 | ₹620.00 | ₹720.00 | ₹300.00 | ₹630.00 |
| Earnings Per Share | ₹159.92 | ₹166.56 | ₹213.51 | ₹167.06 | ₹163.14 |
| Adjusted EPS | ₹159.92 | ₹166.56 | ₹213.51 | ₹167.06 | ₹163.14 |
Compare Income Statement of peers of TVS HOLDINGS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TVS HOLDINGS | ₹30,129.7 Cr | -1.4% | 13.6% | 21% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹111,402.0 Cr | 1.1% | 1.9% | -16.3% | Stock Analytics | |
| BOSCH | ₹108,128.0 Cr | -3.2% | -4.7% | 4.6% | Stock Analytics | |
| UNO MINDA | ₹75,626.2 Cr | 4.7% | 4.2% | 39.6% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹39,364.5 Cr | -3.6% | -4.8% | 18% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹30,461.2 Cr | 1.3% | 14% | -29.5% | Stock Analytics | |
TVS HOLDINGS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TVS HOLDINGS | -1.4% |
13.6% |
21% |
| SENSEX | -0.1% |
2.6% |
6.5% |
You may also like the below Video Courses