TTK HEALTHCARE
|
TTK HEALTHCARE Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹826 Cr | ₹791 Cr | ₹752 Cr | ₹599 Cr | ₹476 Cr |
| Sales | ₹822 Cr | ₹786 Cr | ₹747 Cr | ₹596 Cr | ₹473 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹3.87 Cr | ₹5.15 Cr | ₹4.92 Cr | ₹3.17 Cr | ₹2.83 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹801 Cr | ₹753 Cr | ₹725 Cr | ₹599 Cr | ₹476 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-13 Cr | ₹-11 Cr | ₹-4.72 Cr | ₹-12 Cr | ₹1.76 Cr |
| Raw Material Consumed | ₹382 Cr | ₹349 Cr | ₹352 Cr | ₹294 Cr | ₹208 Cr |
| Opening Raw Materials | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹11 Cr |
| Purchases Raw Materials | ₹199 Cr | ₹175 Cr | ₹183 Cr | ₹146 Cr | ₹101 Cr |
| Closing Raw Materials | ₹23 Cr | ₹19 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr |
| Other Direct Purchases / Brought in cost | ₹187 Cr | ₹176 Cr | ₹170 Cr | ₹150 Cr | ₹109 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹24 Cr | ₹22 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr |
| Electricity & Power | ₹24 Cr | ₹22 Cr | ₹20 Cr | ₹16 Cr | ₹13 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹151 Cr | ₹133 Cr | ₹123 Cr | ₹103 Cr | ₹94 Cr |
| Salaries, Wages & Bonus | ₹135 Cr | ₹118 Cr | ₹114 Cr | ₹89 Cr | ₹82 Cr |
| Contributions to EPF & Pension Funds | ₹6.01 Cr | ₹5.60 Cr | ₹5.29 Cr | ₹4.52 Cr | ₹3.76 Cr |
| Workmen and Staff Welfare Expenses | ₹7.06 Cr | ₹5.83 Cr | ₹4.88 Cr | ₹3.88 Cr | ₹2.96 Cr |
| Other Employees Cost | ₹3.28 Cr | ₹3.03 Cr | ₹-0.46 Cr | ₹5.90 Cr | ₹4.85 Cr |
| Other Manufacturing Expenses | ₹26 Cr | ₹22 Cr | ₹20 Cr | ₹19 Cr | ₹15 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.84 Cr | ₹0.99 Cr | ₹0.68 Cr | ₹0.62 Cr | ₹0.54 Cr |
| Repairs and Maintenance | ₹22 Cr | ₹18 Cr | ₹15 Cr | ₹9.71 Cr | ₹9.93 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹3.07 Cr | ₹3.42 Cr | ₹3.87 Cr | ₹8.46 Cr | ₹4.91 Cr |
| General and Administration Expenses | ₹53 Cr | ₹50 Cr | ₹44 Cr | ₹37 Cr | ₹27 Cr |
| Rent , Rates & Taxes | ₹3.45 Cr | ₹3.61 Cr | ₹3.13 Cr | ₹3.44 Cr | ₹2.60 Cr |
| Insurance | ₹1.33 Cr | ₹1.18 Cr | ₹1.02 Cr | ₹0.82 Cr | ₹0.78 Cr |
| Printing and stationery | ₹1.54 Cr | ₹1.31 Cr | ₹1.22 Cr | ₹0.91 Cr | ₹0.68 Cr |
| Professional and legal fees | ₹11 Cr | ₹10 Cr | ₹7.89 Cr | ₹7.77 Cr | ₹4.43 Cr |
| Traveling and conveyance | ₹22 Cr | ₹21 Cr | ₹19 Cr | ₹14 Cr | ₹9.22 Cr |
| Other Administration | ₹14 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹9.32 Cr |
| Selling and Distribution Expenses | ₹135 Cr | ₹142 Cr | ₹131 Cr | ₹115 Cr | ₹92 Cr |
| Advertisement & Sales Promotion | ₹105 Cr | ₹113 Cr | ₹101 Cr | ₹89 Cr | ₹70 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹30 Cr | ₹28 Cr | ₹29 Cr | ₹26 Cr | ₹22 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹9.57 Cr | ₹8.94 Cr | ₹8.06 Cr | ₹6.08 Cr | ₹5.97 Cr |
| Bad debts /advances written off | ₹0.41 Cr | ₹0.57 Cr | ₹0.41 Cr | ₹0.18 Cr | ₹0.18 Cr |
| Provision for doubtful debts | ₹0.28 Cr | - | ₹0.01 Cr | ₹0.29 Cr | ₹1.12 Cr |
| Losson disposal of fixed assets(net) | ₹0.03 Cr | ₹0.03 Cr | ₹0.14 Cr | ₹0.02 Cr | ₹0.12 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹8.85 Cr | ₹8.34 Cr | ₹7.50 Cr | ₹5.59 Cr | ₹4.55 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹767 Cr | ₹715 Cr | ₹694 Cr | ₹577 Cr | ₹457 Cr |
| Operating Profit (Excl OI) | ₹35 Cr | ₹37 Cr | ₹31 Cr | ₹22 Cr | ₹19 Cr |
| Other Income | ₹71 Cr | ₹63 Cr | ₹48 Cr | ₹16 Cr | ₹9.94 Cr |
| Interest Received | ₹69 Cr | ₹62 Cr | ₹46 Cr | ₹15 Cr | ₹9.81 Cr |
| Dividend Received | ₹0.11 Cr | ₹0.11 Cr | ₹0.06 Cr | ₹0.10 Cr | ₹0.07 Cr |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | ₹0.21 Cr | ₹0.26 Cr | ₹0.56 Cr | ₹0.31 Cr | ₹0.03 Cr |
| Others | ₹1.53 Cr | ₹0.13 Cr | ₹1.40 Cr | ₹1.26 Cr | ₹0.03 Cr |
| Operating Profit | ₹106 Cr | ₹100 Cr | ₹80 Cr | ₹38 Cr | ₹29 Cr |
| Interest | ₹3.32 Cr | ₹2.76 Cr | ₹5.24 Cr | ₹3.24 Cr | ₹1.71 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | ₹3.32 Cr | ₹2.76 Cr | ₹5.24 Cr | ₹3.24 Cr | ₹1.71 Cr |
| PBDT | ₹103 Cr | ₹97 Cr | ₹74 Cr | ₹35 Cr | ₹28 Cr |
| Depreciation | ₹8.33 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr | ₹13 Cr |
| Profit Before Taxation & Exceptional Items | ₹94 Cr | ₹84 Cr | ₹62 Cr | ₹22 Cr | ₹15 Cr |
| Exceptional Income / Expenses | ₹14 Cr | - | - | ₹2.49 Cr | ₹8.10 Cr |
| Profit Before Tax | ₹108 Cr | ₹84 Cr | ₹62 Cr | ₹25 Cr | ₹23 Cr |
| Provision for Tax | ₹27 Cr | ₹21 Cr | ₹17 Cr | ₹6.33 Cr | ₹-14 Cr |
| Current Income Tax | ₹27 Cr | ₹22 Cr | ₹17 Cr | ₹7.44 Cr | ₹7.48 Cr |
| Deferred Tax | ₹0.13 Cr | ₹-0.82 Cr | ₹-0.44 Cr | ₹-1.11 Cr | ₹-1.99 Cr |
| Other taxes | - | - | - | - | ₹-20 Cr |
| Profit After Tax | ₹82 Cr | ₹63 Cr | ₹45 Cr | ₹19 Cr | ₹37 Cr |
| Extra items | - | - | ₹595 Cr | ₹23 Cr | ₹9.66 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹875 Cr | ₹827 Cr | ₹201 Cr | ₹168 Cr | ₹126 Cr |
| Appropriations | ₹956 Cr | ₹890 Cr | ₹841 Cr | ₹209 Cr | ₹173 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹16 Cr | ₹15 Cr | ₹14 Cr | ₹8.36 Cr | ₹5.18 Cr |
| Equity Dividend % | ₹100.00 | ₹100.00 | ₹100.00 | ₹100.00 | ₹60.00 |
| Earnings Per Share | ₹57.79 | ₹44.47 | ₹31.61 | ₹13.10 | ₹26.03 |
| Adjusted EPS | ₹57.79 | ₹44.47 | ₹31.61 | ₹13.10 | ₹26.03 |
Compare Income Statement of peers of TTK HEALTHCARE
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TTK HEALTHCARE | ₹1,626.3 Cr | -3.4% | -4.3% | -25.7% | Stock Analytics | |
| SUN PHARMACEUTICAL INDUSTRIES | ₹407,791.0 Cr | 1.2% | 4.2% | -10.9% | Stock Analytics | |
| DIVIS LABORATORIES | ₹174,885.0 Cr | -0.5% | 8.9% | 10.8% | Stock Analytics | |
| CIPLA | ₹127,930.0 Cr | 0.4% | 3.7% | 8% | Stock Analytics | |
| TORRENT PHARMACEUTICALS | ₹121,108.0 Cr | -0% | -2.1% | 6.6% | Stock Analytics | |
| DR REDDYS LABORATORIES | ₹107,164.0 Cr | 2.2% | -1.8% | -4.4% | Stock Analytics | |
TTK HEALTHCARE Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TTK HEALTHCARE | -3.4% |
-4.3% |
-25.7% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses