TRF
|
TRF Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹121 Cr | ₹140 Cr | ₹177 Cr | ₹127 Cr | ₹114 Cr |
| Sales | ₹1.29 Cr | ₹6.11 Cr | ₹23 Cr | ₹42 Cr | ₹36 Cr |
| Job Work/ Contract Receipts | ₹15 Cr | ₹8.30 Cr | ₹55 Cr | ₹47 Cr | ₹57 Cr |
| Processing Charges / Service Income | ₹104 Cr | ₹124 Cr | ₹96 Cr | ₹39 Cr | ₹21 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹0.80 Cr | ₹1.45 Cr | ₹3.37 Cr | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹121 Cr | ₹140 Cr | ₹177 Cr | ₹127 Cr | ₹114 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹0.22 Cr | ₹-0.13 Cr | ₹5.96 Cr | ₹17 Cr | ₹14 Cr |
| Raw Material Consumed | ₹3.80 Cr | ₹16 Cr | ₹11 Cr | ₹14 Cr | ₹21 Cr |
| Opening Raw Materials | ₹0.98 Cr | ₹5.94 Cr | ₹11 Cr | ₹13 Cr | ₹18 Cr |
| Purchases Raw Materials | ₹3.31 Cr | ₹11 Cr | ₹5.39 Cr | ₹12 Cr | ₹17 Cr |
| Closing Raw Materials | ₹0.48 Cr | ₹0.98 Cr | ₹5.94 Cr | ₹11 Cr | ₹13 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1.42 Cr | ₹1.39 Cr | ₹1.73 Cr | ₹0.24 Cr | ₹0.50 Cr |
| Electricity & Power | ₹1.42 Cr | ₹1.39 Cr | ₹1.73 Cr | ₹0.24 Cr | ₹0.50 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹61 Cr | ₹62 Cr | ₹61 Cr | ₹36 Cr | ₹51 Cr |
| Salaries, Wages & Bonus | ₹51 Cr | ₹53 Cr | ₹51 Cr | ₹30 Cr | ₹45 Cr |
| Contributions to EPF & Pension Funds | ₹6.31 Cr | ₹5.33 Cr | ₹6.37 Cr | ₹3.30 Cr | ₹4.98 Cr |
| Workmen and Staff Welfare Expenses | ₹3.65 Cr | ₹3.83 Cr | ₹3.31 Cr | ₹2.42 Cr | ₹1.65 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹13 Cr | ₹18 Cr | ₹20 Cr | ₹27 Cr | ₹41 Cr |
| Sub-contracted / Out sourced services | ₹2.82 Cr | ₹7.92 Cr | ₹17 Cr | ₹24 Cr | ₹38 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹9.89 Cr | ₹9.89 Cr | ₹3.13 Cr | ₹1.85 Cr | ₹2.17 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹0.28 Cr | ₹0.22 Cr | ₹0.22 Cr | ₹1.07 Cr | ₹0.92 Cr |
| General and Administration Expenses | ₹9.66 Cr | ₹12 Cr | ₹11 Cr | ₹11 Cr | ₹16 Cr |
| Rent , Rates & Taxes | ₹1.48 Cr | ₹1.82 Cr | ₹2.28 Cr | ₹4.22 Cr | ₹3.84 Cr |
| Insurance | ₹0.21 Cr | ₹0.38 Cr | ₹0.76 Cr | ₹0.85 Cr | ₹1.60 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹5.89 Cr | ₹6.30 Cr | ₹5.13 Cr | ₹3.37 Cr | ₹7.93 Cr |
| Traveling and conveyance | ₹0.88 Cr | ₹1.14 Cr | ₹1.21 Cr | ₹0.72 Cr | ₹0.82 Cr |
| Other Administration | ₹1.20 Cr | ₹2.24 Cr | ₹1.97 Cr | ₹1.57 Cr | ₹1.61 Cr |
| Selling and Distribution Expenses | ₹0.05 Cr | ₹0.42 Cr | ₹0.22 Cr | ₹0.07 Cr | ₹1.12 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹0.05 Cr | ₹0.42 Cr | ₹0.22 Cr | ₹0.07 Cr | ₹1.12 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹10 Cr | ₹18 Cr | ₹12 Cr | ₹26 Cr | ₹7.27 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | - | - | - | ₹16 Cr | ₹0.09 Cr |
| Losson disposal of fixed assets(net) | ₹0.00 Cr | - | - | ₹0.00 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | ₹0.59 Cr | - | ₹0.31 Cr | ₹0.55 Cr | ₹3.72 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.79 Cr | ₹18 Cr | ₹12 Cr | ₹9.08 Cr | ₹3.45 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹100 Cr | ₹128 Cr | ₹123 Cr | ₹131 Cr | ₹151 Cr |
| Operating Profit (Excl OI) | ₹21 Cr | ₹12 Cr | ₹54 Cr | ₹-3.87 Cr | ₹-37 Cr |
| Other Income | ₹26 Cr | ₹45 Cr | ₹54 Cr | ₹21 Cr | ₹4.45 Cr |
| Interest Received | ₹7.29 Cr | ₹1.90 Cr | ₹2.35 Cr | ₹0.22 Cr | ₹3.60 Cr |
| Dividend Received | - | ₹0.01 Cr | ₹0.01 Cr | ₹0.00 Cr | ₹0.00 Cr |
| Profit on sale of Fixed Assets | - | - | ₹0.02 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹13 Cr | ₹34 Cr | ₹44 Cr | ₹20 Cr | ₹0.54 Cr |
| Foreign Exchange Gains | - | ₹0.73 Cr | - | - | ₹0.13 Cr |
| Others | ₹6.16 Cr | ₹9.01 Cr | ₹7.25 Cr | ₹1.01 Cr | ₹0.18 Cr |
| Operating Profit | ₹48 Cr | ₹58 Cr | ₹108 Cr | ₹17 Cr | ₹-33 Cr |
| Interest | ₹14 Cr | ₹14 Cr | ₹25 Cr | ₹31 Cr | ₹38 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.37 Cr | ₹0.74 Cr | ₹1.90 Cr | ₹1.98 Cr | ₹3.41 Cr |
| Other Interest | ₹14 Cr | ₹13 Cr | ₹23 Cr | ₹29 Cr | ₹35 Cr |
| PBDT | ₹33 Cr | ₹44 Cr | ₹83 Cr | ₹-14 Cr | ₹-71 Cr |
| Depreciation | ₹2.52 Cr | ₹2.24 Cr | ₹2.01 Cr | ₹2.42 Cr | ₹2.74 Cr |
| Profit Before Taxation & Exceptional Items | ₹31 Cr | ₹42 Cr | ₹81 Cr | ₹-16 Cr | ₹-74 Cr |
| Exceptional Income / Expenses | - | - | - | - | ₹8.29 Cr |
| Profit Before Tax | ₹31 Cr | ₹42 Cr | ₹81 Cr | ₹-16 Cr | ₹-65 Cr |
| Provision for Tax | ₹5.14 Cr | ₹2.08 Cr | ₹-6.68 Cr | ₹-0.01 Cr | ₹0.03 Cr |
| Current Income Tax | ₹0.43 Cr | ₹2.08 Cr | ₹0.01 Cr | ₹-0.01 Cr | ₹0.03 Cr |
| Deferred Tax | - | - | - | - | - |
| Other taxes | ₹4.71 Cr | - | ₹-6.70 Cr | - | - |
| Profit After Tax | ₹26 Cr | ₹40 Cr | ₹88 Cr | ₹-16 Cr | ₹-66 Cr |
| Extra items | - | ₹-4.98 Cr | ₹1.06 Cr | ₹-6.95 Cr | ₹-28 Cr |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹26 Cr | ₹35 Cr | ₹89 Cr | ₹-23 Cr | ₹-93 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹-584 Cr | ₹-617 Cr | ₹-704 Cr | ₹-679 Cr | ₹-588 Cr |
| Appropriations | ₹-558 Cr | ₹-582 Cr | ₹-616 Cr | ₹-702 Cr | ₹-681 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-0.20 Cr | ₹1.82 Cr | ₹0.68 Cr | ₹2.43 Cr | ₹-1.92 Cr |
| Equity Dividend % | - | - | - | - | - |
| Earnings Per Share | ₹23.44 | ₹31.45 | ₹80.49 | ₹-20.94 | ₹-84.61 |
| Adjusted EPS | ₹23.44 | ₹31.45 | ₹80.49 | ₹-20.94 | ₹-84.61 |
Compare Income Statement of peers of TRF
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TRF | ₹370.8 Cr | -1.4% | -6.6% | -30.6% | Stock Analytics | |
| BHARAT HEAVY ELECTRICALS | ₹80,522.7 Cr | -0.6% | -3.2% | -5.4% | Stock Analytics | |
| THERMAX | ₹39,029.1 Cr | 4.2% | -2.5% | -38.2% | Stock Analytics | |
| JYOTI CNC AUTOMATION | ₹20,559.1 Cr | -2.1% | -1.2% | -15.2% | Stock Analytics | |
| TRIVENI TURBINE | ₹16,656.9 Cr | 0.5% | -1.1% | -30.9% | Stock Analytics | |
| KIRLOSKAR BROTHERS | ₹15,289.8 Cr | -2.4% | -3.1% | 5.1% | Stock Analytics | |
TRF Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TRF | -1.4% |
-6.6% |
-30.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses