TREJHARA SOLUTIONS
|
TREJHARA SOLUTIONS Last 5 Year Income Statement History
[Consolidated]
| Mar2024 | Mar2023 | Mar2022 | Mar2021 | Mar2020 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Operating Income | ₹22 Cr | ₹58 Cr | ₹54 Cr | ₹58 Cr | ₹77 Cr |
| Software Services & Operating Revenues | ₹22 Cr | ₹58 Cr | ₹54 Cr | ₹58 Cr | ₹77 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Sale of Equipments & licenses | - | - | - | - | - |
| Processing Charges / ServiceIncome | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹22 Cr | ₹58 Cr | ₹54 Cr | ₹58 Cr | ₹77 Cr |
| EXPENDITURE : | |||||
| Stock Adjustments | - | - | - | - | - |
| Raw Material Consumed | - | - | - | - | - |
| Opening Raw Materials | - | - | - | - | - |
| Purchases Raw Materials | - | - | - | - | - |
| Closing Raw Materials | - | - | - | - | - |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Others raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹0.03 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.93 Cr | ₹0.28 Cr |
| Electricity & Power | ₹0.03 Cr | ₹0.23 Cr | ₹0.24 Cr | ₹0.93 Cr | ₹0.28 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹11 Cr | ₹27 Cr | ₹26 Cr | ₹24 Cr | ₹22 Cr |
| Salaries, Wages & Bonus | ₹11 Cr | ₹26 Cr | ₹25 Cr | ₹23 Cr | ₹21 Cr |
| Contributions to EPF & Pension Funds | ₹0.29 Cr | ₹0.83 Cr | ₹1.48 Cr | ₹1.11 Cr | ₹0.73 Cr |
| Wheeling & Transmission Charges recoverable | ₹0.09 Cr | ₹0.07 Cr | ₹0.01 Cr | ₹0.28 Cr | ₹0.31 Cr |
| Other Employees Cost | - | - | - | - | - |
| Cost of Software developments | ₹5.94 Cr | ₹10 Cr | ₹8.18 Cr | ₹16 Cr | ₹32 Cr |
| Software Purchase | - | - | - | - | - |
| Technical sub-contractors | - | - | - | - | - |
| Training Expenses | - | - | - | - | - |
| Software License cost | ₹5.94 Cr | ₹10 Cr | ₹8.18 Cr | ₹16 Cr | ₹32 Cr |
| Other software development expenses | - | - | - | - | - |
| Operating Expenses | - | - | - | - | - |
| Repairs and Maintenance | - | - | - | - | - |
| Travel Expenses | - | - | - | - | - |
| Overseas Group Health Insurance | - | - | - | - | - |
| Visa & Other Charges | - | - | - | - | - |
| Post contract support services | - | - | - | - | - |
| Packing Material Consumed | - | - | - | - | - |
| Other Operating Expenses | - | - | - | - | - |
| General and Administration Expenses | ₹1.42 Cr | ₹4.04 Cr | ₹3.29 Cr | ₹6.95 Cr | ₹5.07 Cr |
| Rates & Taxes | ₹0.22 Cr | ₹1.15 Cr | ₹1.22 Cr | - | - |
| Insurance | - | ₹0.19 Cr | ₹0.23 Cr | ₹0.27 Cr | ₹0.19 Cr |
| Printing and stationery | ₹0.01 Cr | ₹0.16 Cr | ₹0.02 Cr | ₹0.17 Cr | ₹0.02 Cr |
| Professional and legal fees | ₹0.33 Cr | ₹1.30 Cr | ₹0.57 Cr | ₹0.99 Cr | ₹0.94 Cr |
| Other Administration | ₹0.65 Cr | ₹1.24 Cr | ₹1.11 Cr | ₹3.75 Cr | ₹2.84 Cr |
| Selling and Marketing Expenses | ₹0.02 Cr | - | - | - | - |
| Advertisement & Sales Promotion | ₹0.02 Cr | - | - | - | - |
| Commission, Brokerage & Discounts | - | - | - | - | - |
| Freight outwards | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.73 Cr | ₹2.05 Cr | ₹2.11 Cr | ₹0.49 Cr | ₹1.24 Cr |
| Bad debts /advances written off | - | ₹0.34 Cr | ₹0.31 Cr | - | ₹0.84 Cr |
| Provision for doubtful debts | - | ₹0.28 Cr | - | - | - |
| Losson disposal of fixed assets(net) | - | - | - | - | - |
| Losson foreign exchange fluctuations | ₹0.51 Cr | - | ₹0.31 Cr | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.23 Cr | ₹1.42 Cr | ₹1.50 Cr | ₹0.49 Cr | ₹0.41 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹20 Cr | ₹44 Cr | ₹40 Cr | ₹48 Cr | ₹61 Cr |
| Operating Profit (Excl OI) | ₹2.84 Cr | ₹14 Cr | ₹14 Cr | ₹10 Cr | ₹16 Cr |
| Other Income | ₹0.49 Cr | ₹2.04 Cr | ₹1.70 Cr | ₹3.99 Cr | ₹6.22 Cr |
| Interest Received | ₹0.46 Cr | ₹1.11 Cr | ₹1.09 Cr | ₹0.59 Cr | ₹0.65 Cr |
| Dividend Received | - | - | - | ₹0.01 Cr | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.03 Cr | ₹0.71 Cr | ₹0.35 Cr | ₹0.01 Cr | ₹0.51 Cr |
| Foreign Exchange Gains | - | ₹0.22 Cr | ₹0.25 Cr | ₹3.38 Cr | ₹5.06 Cr |
| Others | - | - | - | - | - |
| Operating Profit | ₹3.32 Cr | ₹17 Cr | ₹16 Cr | ₹14 Cr | ₹22 Cr |
| Interest | ₹2.20 Cr | ₹1.59 Cr | ₹1.94 Cr | ₹4.90 Cr | ₹5.94 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Intereston Term Loan | ₹2.13 Cr | ₹1.53 Cr | ₹1.85 Cr | ₹4.25 Cr | ₹5.74 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.05 Cr | ₹0.05 Cr | ₹0.04 Cr | ₹0.07 Cr | ₹0.05 Cr |
| Other Interest | ₹0.02 Cr | ₹0.00 Cr | ₹0.04 Cr | ₹0.58 Cr | ₹0.15 Cr |
| PBDT | ₹1.12 Cr | ₹15 Cr | ₹14 Cr | ₹9.20 Cr | ₹16 Cr |
| Depreciation | ₹2.42 Cr | ₹1.23 Cr | ₹1.44 Cr | ₹0.98 Cr | ₹0.96 Cr |
| Profit Before Taxation & Exceptional Items | ₹-1.30 Cr | ₹14 Cr | ₹13 Cr | ₹8.22 Cr | ₹15 Cr |
| Exceptional Income / Expenses | ₹-226 Cr | - | - | - | - |
| Profit Before Tax | ₹-227 Cr | ₹14 Cr | ₹13 Cr | ₹8.22 Cr | ₹15 Cr |
| Provision for Tax | ₹-4.40 Cr | ₹2.73 Cr | ₹1.61 Cr | ₹1.28 Cr | ₹3.18 Cr |
| Current Income Tax | ₹0.76 Cr | ₹2.92 Cr | ₹1.75 Cr | ₹1.41 Cr | ₹2.46 Cr |
| Deferred Tax | ₹-5.17 Cr | ₹-0.20 Cr | ₹-0.14 Cr | ₹-0.13 Cr | ₹0.71 Cr |
| Other taxes | - | - | - | - | - |
| Profit After Tax | ₹-223 Cr | ₹11 Cr | ₹11 Cr | ₹6.94 Cr | ₹12 Cr |
| Extra items | ₹-77 Cr | - | - | - | - |
| Minority Interest | - | - | - | - | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-299 Cr | ₹11 Cr | ₹11 Cr | ₹6.94 Cr | ₹12 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹141 Cr | ₹130 Cr | ₹119 Cr | ₹113 Cr | ₹100 Cr |
| Appropriations | ₹-158 Cr | ₹141 Cr | ₹130 Cr | ₹120 Cr | ₹113 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-158 Cr | ₹141 Cr | ₹130 Cr | ₹120 Cr | ₹113 Cr |
| Equity Dividend % | - | - | - | - | ₹5.00 |
| Earnings Per Share | ₹-253.15 | ₹9.28 | ₹9.39 | ₹5.87 | ₹10.40 |
| Adjusted EPS | ₹-253.15 | ₹9.28 | ₹9.39 | ₹5.87 | ₹10.40 |
Compare Income Statement of peers of TREJHARA SOLUTIONS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TREJHARA SOLUTIONS | ₹318.3 Cr | 12.5% | 11.2% | -11.6% | Stock Analytics | |
| TATA CONSULTANCY SERVICES | ₹1,108,020.0 Cr | 3.4% | NA | -24.6% | Stock Analytics | |
| INFOSYS | ₹633,712.0 Cr | 5.8% | 1.9% | -17.5% | Stock Analytics | |
| HCL TECHNOLOGIES | ₹413,468.0 Cr | 2.4% | 6.6% | -17.3% | Stock Analytics | |
| WIPRO | ₹254,706.0 Cr | 0.9% | -2.7% | -10.8% | Stock Analytics | |
| TECH MAHINDRA | ₹142,353.0 Cr | 0.4% | -1.3% | -14% | Stock Analytics | |
TREJHARA SOLUTIONS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TREJHARA SOLUTIONS | 12.5% |
11.2% |
-11.6% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses