TITAN BIOTECH
|
TITAN BIOTECH Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹164 Cr | ₹144 Cr | ₹124 Cr | ₹14,223,723 Cr | ₹79 Cr |
| Sales | ₹164 Cr | ₹144 Cr | ₹124 Cr | ₹14,223,723 Cr | ₹79 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | - | - | - | - | - |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | - | - | - | - |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹164 Cr | ₹144 Cr | ₹124 Cr | ₹14,223,723 Cr | ₹79 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-5.29 Cr | ₹-0.93 Cr | ₹-0.17 Cr | ₹-273,408 Cr | ₹-0.89 Cr |
| Raw Material Consumed | ₹81 Cr | ₹71 Cr | ₹58 Cr | ₹6,261,012 Cr | ₹40 Cr |
| Opening Raw Materials | ₹23 Cr | ₹22 Cr | ₹15 Cr | ₹1,860,140 Cr | ₹12 Cr |
| Purchases Raw Materials | ₹85 Cr | ₹71 Cr | ₹65 Cr | ₹6,355,545 Cr | ₹47 Cr |
| Closing Raw Materials | ₹27 Cr | ₹23 Cr | ₹22 Cr | ₹1,954,674 Cr | ₹19 Cr |
| Other Direct Purchases / Brought in cost | - | - | - | - | - |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹10 Cr | ₹8.98 Cr | ₹6.67 Cr | ₹419,123 Cr | ₹3.59 Cr |
| Electricity & Power | ₹10 Cr | ₹8.98 Cr | ₹6.67 Cr | ₹419,123 Cr | ₹3.59 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹24 Cr | ₹18 Cr | ₹14 Cr | ₹1,309,237 Cr | ₹12 Cr |
| Salaries, Wages & Bonus | ₹22 Cr | ₹17 Cr | ₹13 Cr | ₹1,166,321 Cr | ₹10 Cr |
| Contributions to EPF & Pension Funds | ₹1.42 Cr | ₹1.16 Cr | ₹1.01 Cr | ₹43,632 Cr | ₹0.42 Cr |
| Workmen and Staff Welfare Expenses | ₹0.56 Cr | ₹0.40 Cr | ₹0.34 Cr | ₹33,844 Cr | ₹0.23 Cr |
| Other Employees Cost | - | - | - | ₹65,440 Cr | ₹0.41 Cr |
| Other Manufacturing Expenses | ₹8.83 Cr | ₹7.59 Cr | ₹6.57 Cr | ₹1,160,914 Cr | ₹5.09 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | ₹0.56 Cr | ₹0.39 Cr | ₹0.39 Cr | ₹68,864 Cr | ₹0.37 Cr |
| Repairs and Maintenance | ₹1.14 Cr | ₹1.00 Cr | ₹0.51 Cr | ₹84,529 Cr | ₹0.58 Cr |
| Packing Material Consumed | ₹4.47 Cr | ₹3.89 Cr | ₹3.91 Cr | ₹736,950 Cr | ₹2.27 Cr |
| Other Mfg Exp | ₹2.66 Cr | ₹2.30 Cr | ₹1.76 Cr | ₹270,571 Cr | ₹1.88 Cr |
| General and Administration Expenses | ₹4.11 Cr | ₹3.01 Cr | ₹2.28 Cr | ₹255,991 Cr | ₹3.76 Cr |
| Rent , Rates & Taxes | ₹0.69 Cr | ₹0.48 Cr | ₹0.57 Cr | ₹13,542 Cr | ₹0.46 Cr |
| Insurance | ₹0.09 Cr | ₹0.12 Cr | ₹0.08 Cr | ₹10,088 Cr | ₹0.06 Cr |
| Printing and stationery | ₹0.28 Cr | ₹0.21 Cr | ₹0.17 Cr | ₹8,327 Cr | ₹0.12 Cr |
| Professional and legal fees | ₹0.30 Cr | ₹0.17 Cr | ₹0.19 Cr | ₹51,064 Cr | ₹0.33 Cr |
| Traveling and conveyance | ₹2.08 Cr | ₹1.59 Cr | ₹0.55 Cr | ₹27,769 Cr | ₹1.05 Cr |
| Other Administration | ₹0.67 Cr | ₹0.44 Cr | ₹0.72 Cr | ₹145,201 Cr | ₹1.73 Cr |
| Selling and Distribution Expenses | ₹6.68 Cr | ₹6.21 Cr | ₹4.61 Cr | ₹400,179 Cr | ₹2.48 Cr |
| Advertisement & Sales Promotion | ₹2.61 Cr | ₹2.64 Cr | ₹0.55 Cr | ₹25,076 Cr | ₹1.43 Cr |
| Sales Commissions & Incentives | ₹0.31 Cr | ₹0.19 Cr | ₹0.20 Cr | ₹39,306 Cr | ₹0.19 Cr |
| Freight and Forwarding | ₹3.77 Cr | ₹3.38 Cr | ₹3.86 Cr | ₹335,797 Cr | ₹0.85 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹0.64 Cr | ₹0.71 Cr | ₹0.34 Cr | ₹72,045 Cr | ₹0.17 Cr |
| Bad debts /advances written off | - | ₹0.08 Cr | - | ₹21,088 Cr | - |
| Provision for doubtful debts | - | - | - | - | - |
| Losson disposal of fixed assets(net) | - | - | ₹0.00 Cr | ₹281 Cr | ₹0.01 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | ₹0.02 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.64 Cr | ₹0.63 Cr | ₹0.34 Cr | ₹50,676 Cr | ₹0.15 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹130 Cr | ₹114 Cr | ₹92 Cr | ₹9,605,092 Cr | ₹66 Cr |
| Operating Profit (Excl OI) | ₹34 Cr | ₹30 Cr | ₹31 Cr | ₹4,618,631 Cr | ₹13 Cr |
| Other Income | ₹1.75 Cr | ₹1.94 Cr | ₹0.94 Cr | ₹78,841 Cr | ₹0.45 Cr |
| Interest Received | ₹0.09 Cr | ₹0.01 Cr | ₹0.02 Cr | ₹5,733 Cr | ₹0.05 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | - | - | - | - | - |
| Profits on sale of Investments | ₹0.56 Cr | ₹0.05 Cr | - | - | - |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | - | - | ₹60,050 Cr | ₹0.37 Cr |
| Others | ₹1.10 Cr | ₹1.89 Cr | ₹0.93 Cr | ₹13,058 Cr | ₹0.03 Cr |
| Operating Profit | ₹36 Cr | ₹31 Cr | ₹32 Cr | ₹4,697,472 Cr | ₹14 Cr |
| Interest | ₹1.17 Cr | ₹0.75 Cr | ₹0.87 Cr | ₹172,744 Cr | ₹2.35 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | - | - | ₹88,430 Cr | ₹1.26 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹0.23 Cr | ₹0.18 Cr | ₹0.19 Cr | ₹24,800 Cr | ₹0.29 Cr |
| Other Interest | ₹0.94 Cr | ₹0.56 Cr | ₹0.69 Cr | ₹59,514 Cr | ₹0.80 Cr |
| PBDT | ₹35 Cr | ₹31 Cr | ₹31 Cr | ₹4,524,728 Cr | ₹12 Cr |
| Depreciation | ₹3.33 Cr | ₹2.60 Cr | ₹2.37 Cr | ₹221,731 Cr | ₹1.80 Cr |
| Profit Before Taxation & Exceptional Items | ₹32 Cr | ₹28 Cr | ₹29 Cr | ₹4,302,996 Cr | ₹9.79 Cr |
| Exceptional Income / Expenses | - | - | - | ₹-32,441 Cr | ₹0.61 Cr |
| Profit Before Tax | ₹32 Cr | ₹28 Cr | ₹29 Cr | ₹4,270,556 Cr | ₹10 Cr |
| Provision for Tax | ₹7.87 Cr | ₹7.09 Cr | ₹7.29 Cr | ₹1,100,027 Cr | ₹2.57 Cr |
| Current Income Tax | ₹7.79 Cr | ₹7.21 Cr | ₹7.35 Cr | ₹1,085,569 Cr | ₹2.39 Cr |
| Deferred Tax | ₹0.11 Cr | ₹-0.09 Cr | ₹-0.07 Cr | ₹559 Cr | ₹0.00 Cr |
| Other taxes | ₹-0.03 Cr | ₹-0.03 Cr | - | ₹13,899 Cr | ₹0.17 Cr |
| Profit After Tax | ₹24 Cr | ₹21 Cr | ₹22 Cr | ₹3,170,529 Cr | ₹7.84 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | - | - | - | ₹-137,008 Cr | ₹-0.77 Cr |
| Share of Associate | ₹1.19 Cr | ₹3.82 Cr | - | - | - |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹25 Cr | ₹25 Cr | ₹22 Cr | ₹3,033,521 Cr | ₹7.07 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹93 Cr | ₹69 Cr | ₹49 Cr | ₹2,219,292 Cr | ₹15 Cr |
| Appropriations | ₹118 Cr | ₹94 Cr | ₹70 Cr | ₹5,252,813 Cr | ₹22 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹1.49 Cr | ₹1.24 Cr | ₹1.24 Cr | ₹82,637 Cr | - |
| Equity Dividend % | ₹20.00 | ₹18.00 | ₹15.00 | ₹15.00 | ₹10.00 |
| Earnings Per Share | ₹30.07 | ₹30.06 | ₹26.24 | ₹36.71 | ₹8.55 |
| Adjusted EPS | ₹30.07 | ₹30.06 | ₹26.24 | ₹36.71 | ₹8.55 |
Compare Income Statement of peers of TITAN BIOTECH
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TITAN BIOTECH | ₹822.6 Cr | -0.1% | -21.9% | 6.6% | Stock Analytics | |
| PIDILITE INDUSTRIES | ₹148,673.0 Cr | 1.6% | -2.2% | -6.1% | Stock Analytics | |
| SOLAR INDUSTRIES INDIA | ₹125,700.0 Cr | 1.4% | -1.7% | 37.9% | Stock Analytics | |
| SRF | ₹84,159.5 Cr | 0.4% | -4.6% | 23.9% | Stock Analytics | |
| GUJARAT FLUOROCHEMICALS | ₹39,057.2 Cr | -0.1% | -1.8% | -14.1% | Stock Analytics | |
| GODREJ INDUSTRIES | ₹35,871.2 Cr | -1.2% | 1.3% | 5.2% | Stock Analytics | |
TITAN BIOTECH Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TITAN BIOTECH | -0.1% |
-21.9% |
6.6% |
| SENSEX | 1.6% |
2.7% |
6.3% |
You may also like the below Video Courses