TIRUPATI STARCH & CHEMICALS
|
TIRUPATI STARCH & CHEMICALS Last 5 Year Income Statement History
[Standalone]
Mar2023 | Mar2022 | Mar2021 | Mar2020 | Mar2019 | |
---|---|---|---|---|---|
INCOME : | |||||
Gross Sales | ₹364 Cr | ₹318 Cr | ₹200 Cr | ₹272 Cr | ₹227 Cr |
Sales | ₹361 Cr | ₹314 Cr | ₹197 Cr | ₹272 Cr | ₹225 Cr |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | - | - | - | - | - |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹3.64 Cr | ₹4.35 Cr | ₹3.10 Cr | ₹0.01 Cr | ₹2.53 Cr |
Less: Excise Duty | - | - | - | - | - |
Net Sales | ₹364 Cr | ₹318 Cr | ₹200 Cr | ₹272 Cr | ₹227 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | ₹-0.70 Cr | ₹-0.56 Cr | ₹11 Cr | ₹-6.40 Cr | ₹-2.82 Cr |
Raw Material Consumed | ₹260 Cr | ₹222 Cr | ₹132 Cr | ₹224 Cr | ₹170 Cr |
Opening Raw Materials | ₹21 Cr | ₹7.64 Cr | ₹8.83 Cr | ₹5.12 Cr | ₹3.98 Cr |
Purchases Raw Materials | ₹240 Cr | ₹235 Cr | ₹131 Cr | ₹228 Cr | ₹171 Cr |
Closing Raw Materials | ₹0.57 Cr | ₹21 Cr | ₹7.64 Cr | ₹8.83 Cr | ₹5.12 Cr |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹46 Cr | ₹35 Cr | ₹26 Cr | ₹23 Cr | ₹25 Cr |
Electricity & Power | ₹46 Cr | ₹35 Cr | ₹26 Cr | ₹23 Cr | ₹25 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | - | - | - | - | - |
Employee Cost | ₹14 Cr | ₹12 Cr | ₹6.80 Cr | ₹6.09 Cr | ₹6.26 Cr |
Salaries, Wages & Bonus | ₹13 Cr | ₹11 Cr | ₹6.17 Cr | ₹4.63 Cr | ₹4.96 Cr |
Contributions to EPF & Pension Funds | ₹0.60 Cr | ₹0.48 Cr | ₹0.39 Cr | ₹0.51 Cr | ₹0.36 Cr |
Workmen and Staff Welfare Expenses | ₹0.07 Cr | ₹0.06 Cr | ₹0.05 Cr | ₹0.38 Cr | ₹0.66 Cr |
Other Employees Cost | ₹0.19 Cr | ₹0.33 Cr | ₹0.19 Cr | ₹0.57 Cr | ₹0.29 Cr |
Other Manufacturing Expenses | ₹9.55 Cr | ₹15 Cr | ₹7.21 Cr | ₹9.01 Cr | ₹11 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | ₹0.01 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.02 Cr | ₹0.02 Cr |
Repairs and Maintenance | ₹0.62 Cr | ₹2.58 Cr | ₹0.55 Cr | ₹0.62 Cr | ₹0.18 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹8.93 Cr | ₹13 Cr | ₹6.63 Cr | ₹8.37 Cr | ₹11 Cr |
General and Administration Expenses | ₹6.66 Cr | ₹7.24 Cr | ₹3.70 Cr | ₹3.89 Cr | ₹2.69 Cr |
Rent , Rates & Taxes | ₹0.26 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.25 Cr | ₹0.21 Cr |
Insurance | ₹0.26 Cr | ₹0.25 Cr | - | - | - |
Printing and stationery | ₹0.01 Cr | ₹0.04 Cr | ₹0.04 Cr | ₹0.03 Cr | ₹0.04 Cr |
Professional and legal fees | ₹0.67 Cr | ₹0.61 Cr | ₹0.44 Cr | ₹0.81 Cr | ₹0.32 Cr |
Traveling and conveyance | ₹0.01 Cr | ₹0.08 Cr | ₹0.04 Cr | ₹0.06 Cr | ₹0.14 Cr |
Other Administration | ₹5.45 Cr | ₹6.10 Cr | ₹3.02 Cr | ₹2.75 Cr | ₹1.98 Cr |
Selling and Distribution Expenses | ₹7.61 Cr | ₹7.47 Cr | ₹4.11 Cr | ₹4.41 Cr | ₹4.49 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | ₹1.56 Cr | ₹1.33 Cr | ₹0.91 Cr | ₹1.25 Cr | ₹1.13 Cr |
Miscellaneous Expenses | ₹0.13 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
Bad debts /advances written off | - | - | - | - | - |
Provision for doubtful debts | - | - | - | - | - |
Losson disposal of fixed assets(net) | - | - | - | - | - |
Losson foreign exchange fluctuations | - | - | - | - | - |
Losson sale of non-trade current investments | - | - | - | - | - |
Other Miscellaneous Expenses | ₹0.13 Cr | ₹0.00 Cr | ₹0.03 Cr | ₹0.01 Cr | ₹0.01 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹343 Cr | ₹299 Cr | ₹191 Cr | ₹264 Cr | ₹216 Cr |
Operating Profit (Excl OI) | ₹21 Cr | ₹19 Cr | ₹9.16 Cr | ₹8.03 Cr | ₹11 Cr |
Other Income | ₹0.58 Cr | ₹1.70 Cr | ₹0.15 Cr | ₹0.70 Cr | ₹0.60 Cr |
Interest Received | ₹0.11 Cr | ₹0.11 Cr | ₹0.09 Cr | ₹0.13 Cr | ₹0.18 Cr |
Dividend Received | - | - | - | - | - |
Profit on sale of Fixed Assets | - | - | - | - | - |
Profits on sale of Investments | - | - | - | - | - |
Provision Written Back | - | - | - | - | ₹0.02 Cr |
Foreign Exchange Gains | - | - | - | - | - |
Others | ₹0.47 Cr | ₹1.59 Cr | ₹0.05 Cr | ₹0.57 Cr | ₹0.40 Cr |
Operating Profit | ₹22 Cr | ₹21 Cr | ₹9.30 Cr | ₹8.73 Cr | ₹11 Cr |
Interest | ₹8.35 Cr | ₹5.86 Cr | ₹3.11 Cr | ₹2.35 Cr | ₹2.52 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | ₹6.10 Cr | ₹4.19 Cr | ₹1.41 Cr | ₹0.51 Cr | ₹0.59 Cr |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹0.09 Cr | ₹0.05 Cr | ₹1.64 Cr | ₹0.06 Cr | ₹0.05 Cr |
Other Interest | ₹2.16 Cr | ₹1.62 Cr | ₹0.07 Cr | ₹1.79 Cr | ₹1.88 Cr |
PBDT | ₹13 Cr | ₹15 Cr | ₹6.19 Cr | ₹6.38 Cr | ₹8.93 Cr |
Depreciation | ₹5.63 Cr | ₹5.85 Cr | ₹5.13 Cr | ₹4.82 Cr | ₹4.82 Cr |
Profit Before Taxation & Exceptional Items | ₹7.63 Cr | ₹9.45 Cr | ₹1.06 Cr | ₹1.56 Cr | ₹4.12 Cr |
Exceptional Income / Expenses | - | - | - | - | - |
Profit Before Tax | ₹7.63 Cr | ₹9.45 Cr | ₹1.06 Cr | ₹1.56 Cr | ₹4.12 Cr |
Provision for Tax | ₹1.06 Cr | ₹1.18 Cr | ₹0.04 Cr | ₹0.41 Cr | ₹0.88 Cr |
Current Income Tax | ₹1.29 Cr | ₹1.59 Cr | ₹0.21 Cr | ₹0.28 Cr | ₹0.87 Cr |
Deferred Tax | ₹0.48 Cr | ₹1.18 Cr | ₹0.02 Cr | ₹0.36 Cr | ₹0.84 Cr |
Other taxes | ₹-0.71 Cr | ₹-1.59 Cr | ₹-0.19 Cr | ₹-0.23 Cr | ₹-0.83 Cr |
Profit After Tax | ₹6.57 Cr | ₹8.26 Cr | ₹1.03 Cr | ₹1.15 Cr | ₹3.24 Cr |
Extra items | - | - | - | - | - |
Minority Interest | - | - | - | - | - |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹6.57 Cr | ₹8.26 Cr | ₹1.03 Cr | ₹1.15 Cr | ₹3.24 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹21 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr | ₹7.23 Cr |
Appropriations | ₹27 Cr | ₹21 Cr | ₹13 Cr | ₹12 Cr | ₹10 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹0.37 Cr | - | - | - | - |
Equity Dividend % | - | - | - | - | - |
Earnings Per Share | ₹8.12 | ₹11.80 | ₹1.47 | ₹1.89 | ₹5.32 |
Adjusted EPS | ₹8.12 | ₹11.80 | ₹1.47 | ₹1.89 | ₹5.32 |
Compare Income Statement of peers of TIRUPATI STARCH & CHEMICALS
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TIRUPATI STARCH & CHEMICALS | ₹166.8 Cr | NA | 6.6% | 138.6% | Stock Analytics | |
NESTLE INDIA | ₹241,251.0 Cr | 0.7% | 1.6% | 12.3% | Stock Analytics | |
VARUN BEVERAGES | ₹195,752.0 Cr | 1.1% | 7.8% | 92.4% | Stock Analytics | |
BRITANNIA INDUSTRIES | ₹122,630.0 Cr | -0.9% | 8.4% | 10.4% | Stock Analytics | |
MARICO | ₹76,959.0 Cr | -0.9% | 17.2% | 11.3% | Stock Analytics | |
JUBILANT FOODWORKS | ₹30,986.3 Cr | -0.8% | 6.2% | 0.8% | Stock Analytics |
TIRUPATI STARCH & CHEMICALS Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TIRUPATI STARCH & CHEMICALS | NA |
6.6% |
138.6% |
SENSEX | 1.7% |
1.5% |
18.7% |
You may also like the below Video Courses