Home > Income Statement > TINNA RUBBER AND INFRASTRUCTURE

TINNA RUBBER AND INFRASTRUCTURE
Income Statement

TINNA RUBBER AND INFRASTRUCTURE is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for TINNA RUBBER AND INFRASTRUCTURE
Please provide your vote to see the results

TINNA RUBBER AND INFRASTRUCTURE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹229 Cr₹130 Cr₹123 Cr₹130 Cr₹102 Cr
     Sales ₹195 Cr₹108 Cr₹104 Cr₹108 Cr₹88 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.14 Cr₹2.03 Cr₹2.51 Cr₹2.69 Cr₹4.25 Cr
     Revenue from property development -----
     Other Operational Income ₹31 Cr₹20 Cr₹16 Cr₹19 Cr₹9.61 Cr
Less: Excise Duty ----₹1.92 Cr
Net Sales ₹229 Cr₹130 Cr₹123 Cr₹130 Cr₹100 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.48 Cr₹0.35 Cr₹3.55 Cr₹-1.11 Cr₹9.84 Cr
Raw Material Consumed ₹117 Cr₹53 Cr₹49 Cr₹60 Cr₹35 Cr
     Opening Raw Materials ₹4.88 Cr₹5.12 Cr₹5.79 Cr₹4.61 Cr₹3.25 Cr
     Purchases Raw Materials ₹93 Cr₹48 Cr₹45 Cr₹52 Cr₹36 Cr
     Closing Raw Materials ₹9.24 Cr₹4.88 Cr₹5.12 Cr₹5.79 Cr₹4.61 Cr
     Other Direct Purchases / Brought in cost ₹28 Cr₹4.65 Cr₹2.72 Cr₹9.07 Cr₹0.35 Cr
     Other raw material cost -----
Power & Fuel Cost ₹19 Cr₹14 Cr₹15 Cr₹14 Cr₹12 Cr
     Electricity & Power ₹19 Cr₹14 Cr₹15 Cr₹14 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹22 Cr₹19 Cr₹21 Cr₹20 Cr₹16 Cr
     Salaries, Wages & Bonus ₹19 Cr₹17 Cr₹18 Cr₹16 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹1.53 Cr₹1.23 Cr₹1.49 Cr₹1.37 Cr₹1.21 Cr
     Workmen and Staff Welfare Expenses ₹0.98 Cr₹0.99 Cr₹0.89 Cr₹1.44 Cr₹1.07 Cr
     Other Employees Cost ₹0.50 Cr₹0.57 Cr₹0.59 Cr₹0.69 Cr₹0.52 Cr
Other Manufacturing Expenses ₹25 Cr₹16 Cr₹15 Cr₹13 Cr₹9.68 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹2.68 Cr₹1.80 Cr₹1.10 Cr₹0.63 Cr₹0.42 Cr
     Repairs and Maintenance ₹9.19 Cr₹5.76 Cr₹5.33 Cr₹4.99 Cr₹3.59 Cr
     Packing Material Consumed ₹4.15 Cr₹3.03 Cr₹3.09 Cr₹2.05 Cr₹1.55 Cr
     Other Mfg Exp ₹9.47 Cr₹5.51 Cr₹5.92 Cr₹5.21 Cr₹4.12 Cr
General and Administration Expenses ₹8.63 Cr₹5.82 Cr₹6.37 Cr₹5.27 Cr₹5.10 Cr
     Rent , Rates & Taxes ₹0.64 Cr₹0.91 Cr₹0.64 Cr₹0.85 Cr₹1.10 Cr
     Insurance ₹0.45 Cr₹0.36 Cr₹0.43 Cr₹0.24 Cr₹0.25 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.34 Cr₹1.47 Cr₹1.58 Cr₹0.74 Cr₹0.46 Cr
     Traveling and conveyance ₹2.28 Cr₹1.26 Cr₹2.16 Cr₹2.15 Cr₹2.05 Cr
     Other Administration ₹4.20 Cr₹3.08 Cr₹3.72 Cr₹3.44 Cr₹3.30 Cr
Selling and Distribution Expenses ₹1.26 Cr₹1.33 Cr₹1.20 Cr₹0.78 Cr₹0.55 Cr
     Advertisement & Sales Promotion ₹0.72 Cr₹1.04 Cr₹0.91 Cr₹0.50 Cr₹0.39 Cr
     Sales Commissions & Incentives ₹0.54 Cr₹0.28 Cr₹0.29 Cr₹0.29 Cr₹0.16 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.73 Cr₹2.89 Cr₹2.48 Cr₹2.67 Cr₹2.04 Cr
     Bad debts /advances written off ₹0.92 Cr₹0.57 Cr₹0.03 Cr₹0.78 Cr₹0.36 Cr
     Provision for doubtful debts ₹0.01 Cr₹0.02 Cr₹0.03 Cr₹0.14 Cr₹0.12 Cr
     Losson disposal of fixed assets(net) ₹0.01 Cr-₹0.22 Cr₹0.10 Cr₹0.19 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.78 Cr₹2.30 Cr₹2.20 Cr₹1.65 Cr₹1.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹192 Cr₹112 Cr₹114 Cr₹114 Cr₹90 Cr
Operating Profit (Excl OI) ₹37 Cr₹18 Cr₹9.43 Cr₹16 Cr₹10 Cr
Other Income ₹3.40 Cr₹1.69 Cr₹2.58 Cr₹2.62 Cr₹1.27 Cr
     Interest Received ₹0.21 Cr₹0.18 Cr₹0.24 Cr₹0.23 Cr₹0.21 Cr
     Dividend Received ₹0.00 Cr----
     Profit on sale of Fixed Assets ₹0.01 Cr----
     Profits on sale of Investments ₹0.05 Cr-₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Provision Written Back ₹1.86 Cr₹0.16 Cr₹0.87 Cr₹1.62 Cr₹0.41 Cr
     Foreign Exchange Gains ₹0.38 Cr₹0.00 Cr₹0.25 Cr₹0.08 Cr₹0.06 Cr
     Others ₹0.87 Cr₹1.36 Cr₹1.21 Cr₹0.69 Cr₹0.58 Cr
Operating Profit ₹41 Cr₹19 Cr₹12 Cr₹18 Cr₹11 Cr
Interest ₹9.34 Cr₹9.94 Cr₹9.89 Cr₹11 Cr₹10 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.11 Cr₹0.71 Cr₹0.70 Cr₹0.45 Cr₹0.23 Cr
     Other Interest ₹8.22 Cr₹9.23 Cr₹9.19 Cr₹10 Cr₹9.82 Cr
PBDT ₹31 Cr₹9.52 Cr₹2.13 Cr₹7.63 Cr₹1.36 Cr
Depreciation ₹8.58 Cr₹7.95 Cr₹7.57 Cr₹7.29 Cr₹7.19 Cr
Profit Before Taxation & Exceptional Items ₹23 Cr₹1.58 Cr₹-5.44 Cr₹0.35 Cr₹-5.83 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹23 Cr₹1.58 Cr₹-5.44 Cr₹0.35 Cr₹-5.83 Cr
Provision for Tax ₹5.94 Cr₹0.46 Cr₹-1.55 Cr₹0.50 Cr₹-0.91 Cr
     Current Income Tax ₹1.25 Cr₹0.31 Cr-₹0.33 Cr-
     Deferred Tax ₹4.69 Cr₹0.15 Cr₹-1.55 Cr₹0.31 Cr₹-0.91 Cr
     Other taxes --₹-1.55 Cr₹-0.13 Cr₹-0.91 Cr
Profit After Tax ₹17 Cr₹1.12 Cr₹-3.89 Cr₹-0.15 Cr₹-4.92 Cr
Extra items -----
Minority Interest -----
Share of Associate -₹-1.25 Cr₹-0.96 Cr₹0.12 Cr₹-0.08 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹17 Cr₹-0.14 Cr₹-4.84 Cr₹-0.04 Cr₹-5.00 Cr
Adjustments to PAT -----
Profit Balance B/F ₹24 Cr₹24 Cr₹28 Cr₹28 Cr₹33 Cr
Appropriations ₹40 Cr₹23 Cr₹23 Cr₹28 Cr₹28 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹6.60 Cr₹-0.11 Cr₹-0.35 Cr₹-0.01 Cr₹-0.21 Cr
Equity Dividend % ₹40.00----
Earnings Per Share ₹19.73₹-0.16₹-5.66₹-0.04₹-5.84
Adjusted EPS ₹19.73₹-0.16₹-5.66₹-0.04₹-5.84

Compare Income Statement of peers of TINNA RUBBER AND INFRASTRUCTURE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TINNA RUBBER AND INFRASTRUCTURE ₹1,195.7 Cr 1.7% -0.7% 252.7% Stock Analytics
PIDILITE INDUSTRIES ₹153,333.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES (INDIA) ₹79,505.0 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹75,812.1 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹34,024.9 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹28,937.8 Cr 1.2% -7.2% 20.3% Stock Analytics


TINNA RUBBER AND INFRASTRUCTURE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TINNA RUBBER AND INFRASTRUCTURE

1.7%

-0.7%

252.7%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses