TIMKEN INDIA
|
TIMKEN INDIA Last 5 Year Income Statement History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹3,148 Cr | ₹2,910 Cr | ₹2,807 Cr | ₹2,203 Cr | ₹1,411 Cr |
| Sales | ₹2,861 Cr | ₹2,687 Cr | ₹2,629 Cr | ₹2,071 Cr | ₹1,332 Cr |
| Job Work/ Contract Receipts | - | - | - | - | - |
| Processing Charges / Service Income | ₹274 Cr | ₹209 Cr | ₹159 Cr | ₹110 Cr | ₹71 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | ₹14 Cr | ₹14 Cr | ₹19 Cr | ₹21 Cr | ₹7.15 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹3,148 Cr | ₹2,910 Cr | ₹2,807 Cr | ₹2,203 Cr | ₹1,411 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹42 Cr | ₹-86 Cr | ₹-5.59 Cr | ₹-126 Cr | ₹-65 Cr |
| Raw Material Consumed | ₹1,858 Cr | ₹1,802 Cr | ₹1,665 Cr | ₹1,320 Cr | ₹851 Cr |
| Opening Raw Materials | ₹122 Cr | ₹112 Cr | ₹109 Cr | ₹56 Cr | ₹39 Cr |
| Purchases Raw Materials | ₹965 Cr | ₹916 Cr | ₹926 Cr | ₹787 Cr | ₹466 Cr |
| Closing Raw Materials | ₹131 Cr | ₹122 Cr | ₹112 Cr | ₹109 Cr | ₹56 Cr |
| Other Direct Purchases / Brought in cost | ₹901 Cr | ₹897 Cr | ₹743 Cr | ₹586 Cr | ₹402 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹43 Cr | ₹45 Cr | ₹41 Cr | ₹37 Cr | ₹29 Cr |
| Electricity & Power | ₹43 Cr | ₹45 Cr | ₹41 Cr | ₹37 Cr | ₹29 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹170 Cr | ₹164 Cr | ₹159 Cr | ₹141 Cr | ₹119 Cr |
| Salaries, Wages & Bonus | ₹142 Cr | ₹134 Cr | ₹131 Cr | ₹111 Cr | ₹99 Cr |
| Contributions to EPF & Pension Funds | ₹12 Cr | ₹16 Cr | ₹13 Cr | ₹15 Cr | ₹12 Cr |
| Workmen and Staff Welfare Expenses | ₹15 Cr | ₹14 Cr | ₹15 Cr | ₹14 Cr | ₹8.30 Cr |
| Other Employees Cost | - | - | - | - | - |
| Other Manufacturing Expenses | ₹273 Cr | ₹248 Cr | ₹243 Cr | ₹210 Cr | ₹131 Cr |
| Sub-contracted / Out sourced services | ₹62 Cr | ₹55 Cr | ₹47 Cr | ₹41 Cr | ₹26 Cr |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹33 Cr | ₹30 Cr | ₹30 Cr | ₹26 Cr | ₹19 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Other Mfg Exp | ₹178 Cr | ₹164 Cr | ₹166 Cr | ₹143 Cr | ₹86 Cr |
| General and Administration Expenses | ₹90 Cr | ₹86 Cr | ₹75 Cr | ₹59 Cr | ₹52 Cr |
| Rent , Rates & Taxes | ₹4.02 Cr | ₹5.03 Cr | ₹4.31 Cr | ₹4.28 Cr | ₹3.80 Cr |
| Insurance | ₹2.63 Cr | ₹2.47 Cr | ₹2.10 Cr | ₹1.36 Cr | ₹1.69 Cr |
| Printing and stationery | - | - | - | - | - |
| Professional and legal fees | ₹32 Cr | ₹31 Cr | ₹24 Cr | ₹18 Cr | ₹17 Cr |
| Traveling and conveyance | ₹11 Cr | ₹9.21 Cr | ₹9.19 Cr | ₹5.21 Cr | ₹2.10 Cr |
| Other Administration | ₹40 Cr | ₹38 Cr | ₹35 Cr | ₹30 Cr | ₹28 Cr |
| Selling and Distribution Expenses | ₹69 Cr | ₹69 Cr | ₹61 Cr | ₹46 Cr | ₹33 Cr |
| Advertisement & Sales Promotion | - | - | - | - | - |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹69 Cr | ₹69 Cr | ₹61 Cr | ₹46 Cr | ₹33 Cr |
| Handling and Clearing Charges | - | - | - | - | - |
| Other Selling Expenses | - | - | - | - | - |
| Miscellaneous Expenses | ₹11 Cr | ₹9.39 Cr | ₹6.90 Cr | ₹6.11 Cr | ₹8.18 Cr |
| Bad debts /advances written off | ₹0.07 Cr | - | - | - | - |
| Provision for doubtful debts | ₹0.62 Cr | ₹1.03 Cr | ₹1.00 Cr | ₹0.73 Cr | ₹1.43 Cr |
| Losson disposal of fixed assets(net) | - | - | - | ₹0.17 Cr | ₹0.10 Cr |
| Losson foreign exchange fluctuations | - | ₹0.66 Cr | - | - | ₹2.18 Cr |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹9.95 Cr | ₹7.71 Cr | ₹5.89 Cr | ₹5.21 Cr | ₹4.47 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹2,556 Cr | ₹2,337 Cr | ₹2,246 Cr | ₹1,693 Cr | ₹1,159 Cr |
| Operating Profit (Excl OI) | ₹592 Cr | ₹572 Cr | ₹560 Cr | ₹511 Cr | ₹252 Cr |
| Other Income | ₹50 Cr | ₹41 Cr | ₹53 Cr | ₹14 Cr | ₹20 Cr |
| Interest Received | ₹22 Cr | ₹15 Cr | ₹3.44 Cr | ₹2.79 Cr | ₹8.72 Cr |
| Dividend Received | ₹14 Cr | ₹17 Cr | ₹10 Cr | ₹1.05 Cr | ₹0.05 Cr |
| Profit on sale of Fixed Assets | ₹1.82 Cr | ₹1.30 Cr | ₹0.53 Cr | - | - |
| Profits on sale of Investments | - | - | - | - | - |
| Provision Written Back | ₹0.78 Cr | ₹0.72 Cr | ₹1.80 Cr | ₹1.57 Cr | ₹6.01 Cr |
| Foreign Exchange Gains | ₹3.19 Cr | - | ₹22 Cr | ₹2.06 Cr | - |
| Others | ₹8.14 Cr | ₹7.46 Cr | ₹15 Cr | ₹6.83 Cr | ₹4.82 Cr |
| Operating Profit | ₹642 Cr | ₹613 Cr | ₹614 Cr | ₹525 Cr | ₹271 Cr |
| Interest | ₹4.29 Cr | ₹3.79 Cr | ₹2.81 Cr | ₹2.45 Cr | ₹1.44 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹4.29 Cr | ₹3.79 Cr | ₹2.81 Cr | ₹2.45 Cr | ₹1.44 Cr |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | - | - | - | - |
| Other Interest | - | - | - | - | - |
| PBDT | ₹637 Cr | ₹609 Cr | ₹611 Cr | ₹523 Cr | ₹270 Cr |
| Depreciation | ₹85 Cr | ₹85 Cr | ₹87 Cr | ₹84 Cr | ₹75 Cr |
| Profit Before Taxation & Exceptional Items | ₹553 Cr | ₹524 Cr | ₹524 Cr | ₹438 Cr | ₹195 Cr |
| Exceptional Income / Expenses | - | - | - | - | - |
| Profit Before Tax | ₹553 Cr | ₹524 Cr | ₹524 Cr | ₹438 Cr | ₹195 Cr |
| Provision for Tax | ₹105 Cr | ₹132 Cr | ₹133 Cr | ₹111 Cr | ₹52 Cr |
| Current Income Tax | ₹107 Cr | ₹136 Cr | ₹134 Cr | ₹114 Cr | ₹56 Cr |
| Deferred Tax | ₹-1.62 Cr | ₹-3.79 Cr | ₹-1.62 Cr | ₹-4.29 Cr | ₹-5.41 Cr |
| Other taxes | - | - | - | ₹1.62 Cr | ₹0.81 Cr |
| Profit After Tax | ₹447 Cr | ₹392 Cr | ₹391 Cr | ₹327 Cr | ₹143 Cr |
| Extra items | - | - | - | - | - |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹1,781 Cr | ₹1,401 Cr | ₹1,021 Cr | ₹707 Cr | ₹941 Cr |
| Appropriations | ₹2,229 Cr | ₹1,793 Cr | ₹1,412 Cr | ₹1,035 Cr | ₹1,084 Cr |
| General Reserves | - | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹20 Cr | ₹12 Cr | ₹11 Cr | ₹14 Cr | ₹376 Cr |
| Equity Dividend % | ₹350.00 | ₹25.00 | ₹15.00 | ₹15.00 | ₹15.00 |
| Earnings Per Share | ₹59.48 | ₹52.13 | ₹51.95 | ₹43.49 | ₹19.04 |
| Adjusted EPS | ₹59.48 | ₹52.13 | ₹51.95 | ₹43.49 | ₹19.04 |
Compare Income Statement of peers of TIMKEN INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TIMKEN INDIA | ₹22,409.2 Cr | 1.1% | -2.3% | -18.7% | Stock Analytics | |
| SCHAEFFLER INDIA | ₹61,090.5 Cr | -0.6% | -5.6% | -1.9% | Stock Analytics | |
| SKF INDIA | ₹10,929.2 Cr | -0.7% | -53.4% | -58.1% | Stock Analytics | |
| ROLEX RINGS | ₹3,400.1 Cr | -5.9% | -9.9% | -45.8% | Stock Analytics | |
| NRB BEARINGS | ₹2,571.8 Cr | -0.7% | -5.1% | -2% | Stock Analytics | |
| MENON BEARINGS | ₹678.1 Cr | -0.3% | -7.4% | -1.9% | Stock Analytics | |
TIMKEN INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TIMKEN INDIA | 1.1% |
-2.3% |
-18.7% |
| SENSEX | 2.4% |
2.3% |
4.4% |
You may also like the below Video Courses