TIMKEN INDIA
|
TIMKEN INDIA Last 5 Year Balance Sheet History
[Standalone]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
| Equity - Authorised | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr | ₹87 Cr |
| Equity - Issued | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
| Equity Paid Up | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr | ₹75 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | - | - | - | - | - |
| Total Reserves | ₹2,770 Cr | ₹2,342 Cr | ₹1,962 Cr | ₹1,582 Cr | ₹1,268 Cr |
| Securities Premium | ₹535 Cr | ₹535 Cr | ₹535 Cr | ₹535 Cr | ₹535 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹2,209 Cr | ₹1,781 Cr | ₹1,401 Cr | ₹1,021 Cr | ₹707 Cr |
| General Reserves | - | - | - | - | - |
| Other Reserves | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr | ₹26 Cr |
| Reserve excluding Revaluation Reserve | ₹2,770 Cr | ₹2,342 Cr | ₹1,962 Cr | ₹1,582 Cr | ₹1,268 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹2,845 Cr | ₹2,417 Cr | ₹2,037 Cr | ₹1,657 Cr | ₹1,344 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | - | - | - | - | - |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | - | - | - | - | - |
| Term Loans - Institutions | - | - | - | - | - |
| Other Secured | - | - | - | - | - |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹21 Cr | ₹23 Cr | ₹26 Cr | ₹28 Cr | ₹32 Cr |
| Deferred Tax Assets | ₹9.78 Cr | ₹12 Cr | ₹7.04 Cr | ₹8.23 Cr | ₹8.76 Cr |
| Deferred Tax Liability | ₹31 Cr | ₹35 Cr | ₹33 Cr | ₹36 Cr | ₹41 Cr |
| Other Long Term Liabilities | ₹38 Cr | ₹27 Cr | ₹15 Cr | ₹21 Cr | ₹25 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹10 Cr | ₹48 Cr | ₹50 Cr | ₹52 Cr | ₹50 Cr |
| Total Non-Current Liabilities | ₹69 Cr | ₹97 Cr | ₹92 Cr | ₹101 Cr | ₹108 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹397 Cr | ₹386 Cr | ₹344 Cr | ₹329 Cr | ₹335 Cr |
| Sundry Creditors | ₹397 Cr | ₹386 Cr | ₹344 Cr | ₹329 Cr | ₹335 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹76 Cr | ₹38 Cr | ₹24 Cr | ₹33 Cr | ₹28 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹1.51 Cr | ₹7.77 Cr | ₹5.16 Cr | ₹14 Cr | ₹2.43 Cr |
| Interest Accrued But Not Due | ₹0.24 Cr | ₹0.22 Cr | ₹0.23 Cr | ₹0.21 Cr | ₹0.21 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹75 Cr | ₹30 Cr | ₹19 Cr | ₹19 Cr | ₹25 Cr |
| Short Term Borrowings | - | ₹6.04 Cr | ₹29 Cr | ₹30 Cr | ₹33 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | - |
| Working Capital Loans- Sec | - | - | - | - | - |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | ₹6.04 Cr | ₹29 Cr | ₹30 Cr | ₹33 Cr |
| Short Term Provisions | ₹628 Cr | ₹502 Cr | ₹369 Cr | ₹457 Cr | ₹340 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹621 Cr | ₹494 Cr | ₹365 Cr | ₹450 Cr | ₹336 Cr |
| Provision for post retirement benefits | ₹0.66 Cr | ₹0.77 Cr | ₹0.87 Cr | ₹1.48 Cr | ₹0.62 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹6.11 Cr | ₹6.89 Cr | ₹2.48 Cr | ₹4.99 Cr | ₹3.80 Cr |
| Total Current Liabilities | ₹1,101 Cr | ₹932 Cr | ₹767 Cr | ₹848 Cr | ₹736 Cr |
| Total Liabilities | ₹4,015 Cr | ₹3,446 Cr | ₹2,896 Cr | ₹2,606 Cr | ₹2,188 Cr |
| ASSETS | |||||
| Gross Block | ₹1,427 Cr | ₹1,393 Cr | ₹1,306 Cr | ₹1,242 Cr | ₹1,117 Cr |
| Less: Accumulated Depreciation | ₹628 Cr | ₹550 Cr | ₹473 Cr | ₹392 Cr | ₹310 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹799 Cr | ₹843 Cr | ₹833 Cr | ₹850 Cr | ₹808 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹592 Cr | ₹104 Cr | ₹53 Cr | ₹50 Cr | ₹97 Cr |
| Non Current Investments | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Long Term Investment | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Quoted | - | - | - | - | - |
| Unquoted | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr | ₹0.03 Cr |
| Long Term Loans & Advances | ₹70 Cr | ₹181 Cr | ₹48 Cr | ₹24 Cr | ₹26 Cr |
| Other Non Current Assets | ₹2.45 Cr | ₹0.33 Cr | ₹0.36 Cr | ₹0.47 Cr | ₹1.20 Cr |
| Total Non-Current Assets | ₹1,473 Cr | ₹1,139 Cr | ₹945 Cr | ₹934 Cr | ₹943 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | ₹117 Cr | ₹160 Cr | ₹236 Cr | ₹99 Cr | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹117 Cr | ₹160 Cr | ₹236 Cr | ₹99 Cr | - |
| Inventories | ₹645 Cr | ₹667 Cr | ₹569 Cr | ₹558 Cr | ₹369 Cr |
| Raw Materials | ₹131 Cr | ₹122 Cr | ₹112 Cr | ₹109 Cr | ₹56 Cr |
| Work-in Progress | ₹51 Cr | ₹62 Cr | ₹70 Cr | ₹60 Cr | ₹33 Cr |
| Finished Goods | ₹94 Cr | ₹95 Cr | ₹88 Cr | ₹79 Cr | ₹38 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹35 Cr | ₹32 Cr | ₹29 Cr | ₹23 Cr | ₹18 Cr |
| Other Inventory | ₹335 Cr | ₹356 Cr | ₹271 Cr | ₹288 Cr | ₹224 Cr |
| Sundry Debtors | ₹700 Cr | ₹652 Cr | ₹576 Cr | ₹539 Cr | ₹371 Cr |
| Debtors more than Six months | ₹4.74 Cr | ₹1.33 Cr | ₹11 Cr | ₹5.66 Cr | ₹13 Cr |
| Debtors Others | ₹697 Cr | ₹653 Cr | ₹567 Cr | ₹536 Cr | ₹363 Cr |
| Cash and Bank | ₹397 Cr | ₹331 Cr | ₹162 Cr | ₹18 Cr | ₹174 Cr |
| Cash in hand | - | - | - | - | - |
| Balances at Bank | ₹397 Cr | ₹331 Cr | ₹162 Cr | ₹18 Cr | ₹174 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹6.17 Cr | ₹5.77 Cr | ₹6.42 Cr | ₹12 Cr | ₹8.51 Cr |
| Interest accrued on Investments | - | - | ₹0.07 Cr | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹2.61 Cr | ₹2.42 Cr | ₹2.19 Cr | ₹1.84 Cr | ₹1.34 Cr |
| Other current_assets | ₹3.57 Cr | ₹3.35 Cr | ₹4.17 Cr | ₹11 Cr | ₹7.17 Cr |
| Short Term Loans and Advances | ₹677 Cr | ₹491 Cr | ₹402 Cr | ₹445 Cr | ₹321 Cr |
| Advances recoverable in cash or in kind | ₹22 Cr | ₹6.76 Cr | ₹4.90 Cr | ₹3.58 Cr | ₹0.55 Cr |
| Advance income tax and TDS | ₹589 Cr | ₹459 Cr | ₹340 Cr | ₹412 Cr | ₹299 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹65 Cr | ₹26 Cr | ₹58 Cr | ₹30 Cr | ₹22 Cr |
| Total Current Assets | ₹2,542 Cr | ₹2,307 Cr | ₹1,951 Cr | ₹1,672 Cr | ₹1,244 Cr |
| Net Current Assets (Including Current Investments) | ₹1,441 Cr | ₹1,376 Cr | ₹1,184 Cr | ₹824 Cr | ₹508 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹4,015 Cr | ₹3,446 Cr | ₹2,896 Cr | ₹2,606 Cr | ₹2,188 Cr |
| Contingent Liabilities | ₹172 Cr | ₹16 Cr | ₹17 Cr | ₹18 Cr | ₹3.53 Cr |
| Total Debt | - | ₹6.04 Cr | ₹29 Cr | ₹30 Cr | ₹33 Cr |
| Book Value | 378.21 | 321.36 | 270.83 | 220.28 | 178.61 |
| Adjusted Book Value | 378.21 | 321.36 | 270.83 | 220.28 | 178.61 |
Compare Balance Sheet of peers of TIMKEN INDIA
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| TIMKEN INDIA | ₹22,474.6 Cr | 1.3% | -1.9% | -18.3% | Stock Analytics | |
| SCHAEFFLER INDIA | ₹61,097.5 Cr | 0.9% | -4.9% | -0.9% | Stock Analytics | |
| SKF INDIA | ₹10,900.1 Cr | -0.6% | -53.4% | -58.3% | Stock Analytics | |
| ROLEX RINGS | ₹3,457.3 Cr | 0.7% | -7.7% | -44.4% | Stock Analytics | |
| NRB BEARINGS | ₹2,582.0 Cr | 1.5% | -9.4% | -1.3% | Stock Analytics | |
| MENON BEARINGS | ₹689.6 Cr | 3% | -9% | -1.1% | Stock Analytics | |
TIMKEN INDIA Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| TIMKEN INDIA | 1.3% |
-1.9% |
-18.3% |
| SENSEX | 0.9% |
2.5% |
3.7% |
You may also like the below Video Courses