TIERRA AGROTECH
|
TIERRA AGROTECH Last 5 Year Income Statement History
[Consolidated]
Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|
INCOME : | |||
Gross Sales | ₹75 Cr | ₹72 Cr | ₹70 Cr |
Sales | ₹75 Cr | ₹72 Cr | ₹70 Cr |
Job Work/ Contract Receipts | - | - | - |
Processing Charges / Service Income | - | - | - |
Revenue from property development | - | - | - |
Other Operational Income | - | - | - |
Less: Excise Duty | - | - | - |
Net Sales | ₹60 Cr | ₹57 Cr | ₹57 Cr |
EXPENDITURE : | |||
Increase/Decrease in Stock | ₹13 Cr | ₹6.36 Cr | ₹5.99 Cr |
Raw Material Consumed | ₹32 Cr | ₹26 Cr | ₹22 Cr |
Opening Raw Materials | - | - | - |
Purchases Raw Materials | - | - | - |
Closing Raw Materials | - | - | - |
Other Direct Purchases / Brought in cost | ₹32 Cr | ₹26 Cr | ₹22 Cr |
Other raw material cost | - | - | - |
Power & Fuel Cost | - | - | - |
Electricity & Power | - | - | - |
Oil, Fuel & Natural gas | - | - | - |
Coals etc | - | - | - |
Other power & fuel | - | - | - |
Employee Cost | ₹17 Cr | ₹14 Cr | ₹15 Cr |
Salaries, Wages & Bonus | ₹15 Cr | ₹13 Cr | ₹13 Cr |
Contributions to EPF & Pension Funds | ₹1.33 Cr | ₹0.94 Cr | ₹0.90 Cr |
Workmen and Staff Welfare Expenses | ₹0.03 Cr | ₹0.08 Cr | ₹0.29 Cr |
Other Employees Cost | ₹0.39 Cr | ₹0.40 Cr | ₹0.60 Cr |
Other Manufacturing Expenses | ₹15 Cr | ₹12 Cr | ₹10 Cr |
Sub-contracted / Out sourced services | - | - | - |
Processing Charges | - | - | - |
Repairs and Maintenance | - | - | - |
Packing Material Consumed | ₹4.19 Cr | ₹4.57 Cr | ₹4.76 Cr |
Other Mfg Exp | ₹10 Cr | ₹7.59 Cr | ₹5.62 Cr |
General and Administration Expenses | ₹7.65 Cr | ₹6.76 Cr | ₹4.73 Cr |
Rent , Rates & Taxes | ₹0.58 Cr | ₹1.05 Cr | ₹0.95 Cr |
Insurance | - | - | - |
Printing and stationery | ₹0.03 Cr | ₹0.04 Cr | - |
Professional and legal fees | ₹1.00 Cr | ₹0.88 Cr | ₹0.41 Cr |
Traveling and conveyance | ₹3.79 Cr | ₹2.78 Cr | ₹2.37 Cr |
Other Administration | ₹6.03 Cr | ₹4.80 Cr | ₹3.37 Cr |
Selling and Distribution Expenses | ₹1.59 Cr | ₹0.67 Cr | ₹0.97 Cr |
Advertisement & Sales Promotion | ₹1.59 Cr | ₹0.67 Cr | ₹0.97 Cr |
Sales Commissions & Incentives | - | - | - |
Freight and Forwarding | - | - | - |
Handling and Clearing Charges | - | - | - |
Other Selling Expenses | - | - | - |
Miscellaneous Expenses | ₹0.93 Cr | - | - |
Bad debts /advances written off | - | - | - |
Provision for doubtful debts | ₹0.93 Cr | - | - |
Losson disposal of fixed assets(net) | - | - | - |
Losson foreign exchange fluctuations | - | - | - |
Losson sale of non-trade current investments | - | - | - |
Other Miscellaneous Expenses | - | - | - |
Less: Expenses Capitalised | - | - | - |
Total Expenditure | ₹86 Cr | ₹66 Cr | ₹59 Cr |
Operating Profit (Excl OI) | ₹-26 Cr | ₹-9.24 Cr | ₹-1.74 Cr |
Other Income | ₹0.60 Cr | ₹0.18 Cr | ₹1.53 Cr |
Interest Received | ₹0.17 Cr | ₹0.14 Cr | ₹0.17 Cr |
Dividend Received | - | - | - |
Profit on sale of Fixed Assets | - | - | - |
Profits on sale of Investments | - | - | - |
Provision Written Back | ₹0.32 Cr | - | - |
Foreign Exchange Gains | - | - | - |
Others | ₹0.11 Cr | ₹0.04 Cr | ₹1.36 Cr |
Operating Profit | ₹-26 Cr | ₹-9.06 Cr | ₹-0.21 Cr |
Interest | ₹11 Cr | ₹8.72 Cr | ₹6.96 Cr |
InterestonDebenture / Bonds | - | - | - |
Interest on Term Loan | ₹11 Cr | ₹8.23 Cr | ₹6.15 Cr |
Intereston Fixed deposits | - | - | - |
Bank Charges etc | ₹0.09 Cr | ₹0.06 Cr | ₹0.17 Cr |
Other Interest | ₹0.65 Cr | ₹0.43 Cr | ₹0.64 Cr |
PBDT | ₹-37 Cr | ₹-18 Cr | ₹-7.17 Cr |
Depreciation | ₹0.78 Cr | ₹0.29 Cr | ₹0.25 Cr |
Profit Before Taxation & Exceptional Items | ₹-38 Cr | ₹-18 Cr | ₹-7.43 Cr |
Exceptional Income / Expenses | - | - | - |
Profit Before Tax | ₹-38 Cr | ₹-18 Cr | ₹-7.60 Cr |
Provision for Tax | ₹-9.78 Cr | ₹-4.42 Cr | ₹-1.33 Cr |
Current Income Tax | - | - | - |
Deferred Tax | ₹-9.78 Cr | ₹-4.42 Cr | ₹-1.33 Cr |
Other taxes | ₹-9.78 Cr | ₹-4.42 Cr | ₹-1.33 Cr |
Profit After Tax | ₹-28 Cr | ₹-14 Cr | ₹-6.27 Cr |
Extra items | - | - | - |
Minority Interest | - | - | - |
Share of Associate | - | - | - |
Other Consolidated Items | - | - | - |
Consolidated Net Profit | ₹-28 Cr | ₹-14 Cr | ₹-6.27 Cr |
Adjustments to PAT | - | ₹0.70 Cr | - |
Profit Balance B/F | ₹-17 Cr | ₹-4.14 Cr | ₹2.70 Cr |
Appropriations | ₹-45 Cr | ₹-17 Cr | ₹-3.57 Cr |
General Reserves | - | - | - |
Proposed Equity Dividend | - | - | - |
Corporate dividend tax | - | - | - |
Other Appropriation | - | - | ₹0.56 Cr |
Equity Dividend % | - | - | - |
Earnings Per Share | ₹-11.22 | ₹-5.43 | ₹-2.49 |
Adjusted EPS | ₹-11.22 | ₹-5.43 | ₹-2.49 |
Compare Income Statement of peers of TIERRA AGROTECH
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
TIERRA AGROTECH | ₹441.0 Cr | 3.7% | -21.5% | -47.8% | Stock Analytics | |
BOMBAY BURMAH TRADING CORPORATION | ₹10,929.4 Cr | 1.9% | -9.3% | 86.3% | Stock Analytics | |
KAVERI SEED COMPANY | ₹3,205.7 Cr | -1.5% | -5.4% | 22.2% | Stock Analytics | |
BOMBAY SUPER HYBRID SEEDS | ₹2,333.8 Cr | NA | -11.6% | -31.3% | Stock Analytics | |
VENKYS (INDIA) | ₹2,167.3 Cr | -0.4% | -13.5% | -1.3% | Stock Analytics | |
INDO US BIOTECH | ₹445.1 Cr | -12.2% | -26.8% | 173% | Stock Analytics |
TIERRA AGROTECH Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
TIERRA AGROTECH | 3.7% |
-21.5% |
-47.8% |
SENSEX | -0.4% |
-0.9% |
25.8% |
You may also like the below Video Courses