Home > Income Statement > TIERRA AGROTECH

TIERRA AGROTECH
Income Statement

COMMUNITY POLL
for TIERRA AGROTECH
Please provide your vote to see the results

TIERRA AGROTECH Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹75 Cr₹72 Cr₹70 Cr
     Sales ₹75 Cr₹72 Cr₹70 Cr
     Job Work/ Contract Receipts ---
     Processing Charges / Service Income ---
     Revenue from property development ---
     Other Operational Income ---
Less: Excise Duty ---
Net Sales ₹60 Cr₹57 Cr₹57 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹13 Cr₹6.36 Cr₹5.99 Cr
Raw Material Consumed ₹32 Cr₹26 Cr₹22 Cr
     Opening Raw Materials ---
     Purchases Raw Materials ---
     Closing Raw Materials ---
     Other Direct Purchases / Brought in cost ₹32 Cr₹26 Cr₹22 Cr
     Other raw material cost ---
Power & Fuel Cost ---
     Electricity & Power ---
     Oil, Fuel & Natural gas ---
     Coals etc ---
     Other power & fuel ---
Employee Cost ₹17 Cr₹14 Cr₹15 Cr
     Salaries, Wages & Bonus ₹15 Cr₹13 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹1.33 Cr₹0.94 Cr₹0.90 Cr
     Workmen and Staff Welfare Expenses ₹0.03 Cr₹0.08 Cr₹0.29 Cr
     Other Employees Cost ₹0.39 Cr₹0.40 Cr₹0.60 Cr
Other Manufacturing Expenses ₹15 Cr₹12 Cr₹10 Cr
     Sub-contracted / Out sourced services ---
     Processing Charges ---
     Repairs and Maintenance ---
     Packing Material Consumed ₹4.19 Cr₹4.57 Cr₹4.76 Cr
     Other Mfg Exp ₹10 Cr₹7.59 Cr₹5.62 Cr
General and Administration Expenses ₹7.65 Cr₹6.76 Cr₹4.73 Cr
     Rent , Rates & Taxes ₹0.58 Cr₹1.05 Cr₹0.95 Cr
     Insurance ---
     Printing and stationery ₹0.03 Cr₹0.04 Cr-
     Professional and legal fees ₹1.00 Cr₹0.88 Cr₹0.41 Cr
     Traveling and conveyance ₹3.79 Cr₹2.78 Cr₹2.37 Cr
     Other Administration ₹6.03 Cr₹4.80 Cr₹3.37 Cr
Selling and Distribution Expenses ₹1.59 Cr₹0.67 Cr₹0.97 Cr
     Advertisement & Sales Promotion ₹1.59 Cr₹0.67 Cr₹0.97 Cr
     Sales Commissions & Incentives ---
     Freight and Forwarding ---
     Handling and Clearing Charges ---
     Other Selling Expenses ---
Miscellaneous Expenses ₹0.93 Cr--
     Bad debts /advances written off ---
     Provision for doubtful debts ₹0.93 Cr--
     Losson disposal of fixed assets(net) ---
     Losson foreign exchange fluctuations ---
     Losson sale of non-trade current investments ---
     Other Miscellaneous Expenses ---
Less: Expenses Capitalised ---
Total Expenditure ₹86 Cr₹66 Cr₹59 Cr
Operating Profit (Excl OI) ₹-26 Cr₹-9.24 Cr₹-1.74 Cr
Other Income ₹0.60 Cr₹0.18 Cr₹1.53 Cr
     Interest Received ₹0.17 Cr₹0.14 Cr₹0.17 Cr
     Dividend Received ---
     Profit on sale of Fixed Assets ---
     Profits on sale of Investments ---
     Provision Written Back ₹0.32 Cr--
     Foreign Exchange Gains ---
     Others ₹0.11 Cr₹0.04 Cr₹1.36 Cr
Operating Profit ₹-26 Cr₹-9.06 Cr₹-0.21 Cr
Interest ₹11 Cr₹8.72 Cr₹6.96 Cr
     InterestonDebenture / Bonds ---
     Interest on Term Loan ₹11 Cr₹8.23 Cr₹6.15 Cr
     Intereston Fixed deposits ---
     Bank Charges etc ₹0.09 Cr₹0.06 Cr₹0.17 Cr
     Other Interest ₹0.65 Cr₹0.43 Cr₹0.64 Cr
PBDT ₹-37 Cr₹-18 Cr₹-7.17 Cr
Depreciation ₹0.78 Cr₹0.29 Cr₹0.25 Cr
Profit Before Taxation & Exceptional Items ₹-38 Cr₹-18 Cr₹-7.43 Cr
Exceptional Income / Expenses ---
Profit Before Tax ₹-38 Cr₹-18 Cr₹-7.60 Cr
Provision for Tax ₹-9.78 Cr₹-4.42 Cr₹-1.33 Cr
     Current Income Tax ---
     Deferred Tax ₹-9.78 Cr₹-4.42 Cr₹-1.33 Cr
     Other taxes ₹-9.78 Cr₹-4.42 Cr₹-1.33 Cr
Profit After Tax ₹-28 Cr₹-14 Cr₹-6.27 Cr
Extra items ---
Minority Interest ---
Share of Associate ---
Other Consolidated Items ---
Consolidated Net Profit ₹-28 Cr₹-14 Cr₹-6.27 Cr
Adjustments to PAT -₹0.70 Cr-
Profit Balance B/F ₹-17 Cr₹-4.14 Cr₹2.70 Cr
Appropriations ₹-45 Cr₹-17 Cr₹-3.57 Cr
     General Reserves ---
     Proposed Equity Dividend ---
     Corporate dividend tax ---
     Other Appropriation --₹0.56 Cr
Equity Dividend % ---
Earnings Per Share ₹-11.22₹-5.43₹-2.49
Adjusted EPS ₹-11.22₹-5.43₹-2.49

Compare Income Statement of peers of TIERRA AGROTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TIERRA AGROTECH ₹441.0 Cr 3.7% -21.5% -47.8% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹10,929.4 Cr 1.9% -9.3% 86.3% Stock Analytics
KAVERI SEED COMPANY ₹3,205.7 Cr -1.5% -5.4% 22.2% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹2,333.8 Cr NA -11.6% -31.3% Stock Analytics
VENKYS (INDIA) ₹2,167.3 Cr -0.4% -13.5% -1.3% Stock Analytics
INDO US BIOTECH ₹445.1 Cr -12.2% -26.8% 173% Stock Analytics


TIERRA AGROTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TIERRA AGROTECH

3.7%

-21.5%

-47.8%

SENSEX

-0.4%

-0.9%

25.8%


You may also like the below Video Courses