Home > Income Statement > TIERRA AGROTECH

TIERRA AGROTECH
Income Statement

TIERRA AGROTECH is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for TIERRA AGROTECH
Please provide your vote to see the results

TIERRA AGROTECH Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹77 Cr₹75 Cr₹72 Cr₹70 Cr₹70 Cr
     Sales ₹77 Cr₹75 Cr₹72 Cr₹70 Cr₹70 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income -----
Less: Excise Duty -----
Net Sales ₹67 Cr₹60 Cr₹57 Cr₹57 Cr₹57 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.38 Cr₹13 Cr₹6.36 Cr₹5.99 Cr₹5.99 Cr
Raw Material Consumed ₹37 Cr₹32 Cr₹26 Cr₹22 Cr₹22 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹37 Cr₹32 Cr₹26 Cr₹22 Cr₹22 Cr
     Other raw material cost -----
Power & Fuel Cost -----
     Electricity & Power -----
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹18 Cr₹17 Cr₹14 Cr₹15 Cr₹15 Cr
     Salaries, Wages & Bonus ₹16 Cr₹15 Cr₹13 Cr₹13 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹0.96 Cr₹1.33 Cr₹0.94 Cr₹0.90 Cr₹0.90 Cr
     Workmen and Staff Welfare Expenses ₹0.41 Cr₹0.03 Cr₹0.08 Cr₹0.29 Cr₹0.29 Cr
     Other Employees Cost ₹0.47 Cr₹0.39 Cr₹0.40 Cr₹0.60 Cr₹0.60 Cr
Other Manufacturing Expenses ₹18 Cr₹15 Cr₹12 Cr₹10 Cr₹10 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance -----
     Packing Material Consumed ₹3.75 Cr₹4.19 Cr₹4.57 Cr₹4.76 Cr₹4.76 Cr
     Other Mfg Exp ₹14 Cr₹10 Cr₹7.59 Cr₹5.62 Cr₹5.62 Cr
General and Administration Expenses ₹8.72 Cr₹7.65 Cr₹6.76 Cr₹4.73 Cr₹4.73 Cr
     Rent , Rates & Taxes ₹0.95 Cr₹0.58 Cr₹1.05 Cr₹0.95 Cr₹0.95 Cr
     Insurance ₹0.02 Cr----
     Printing and stationery ₹0.09 Cr₹0.03 Cr₹0.04 Cr--
     Professional and legal fees ₹1.16 Cr₹1.00 Cr₹0.88 Cr₹0.41 Cr₹0.41 Cr
     Traveling and conveyance ₹4.07 Cr₹3.79 Cr₹2.78 Cr₹2.37 Cr₹2.37 Cr
     Other Administration ₹2.43 Cr₹2.24 Cr₹2.01 Cr₹0.99 Cr₹0.99 Cr
Selling and Distribution Expenses ₹1.90 Cr₹1.59 Cr₹0.67 Cr₹0.97 Cr₹0.97 Cr
     Advertisement & Sales Promotion ₹1.90 Cr₹1.59 Cr₹0.67 Cr₹0.97 Cr₹0.97 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹1.08 Cr₹0.93 Cr---
     Bad debts /advances written off ₹0.14 Cr----
     Provision for doubtful debts ₹0.72 Cr₹0.93 Cr---
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.21 Cr----
Less: Expenses Capitalised -----
Total Expenditure ₹80 Cr₹86 Cr₹66 Cr₹59 Cr₹59 Cr
Operating Profit (Excl OI) ₹-13 Cr₹-26 Cr₹-9.24 Cr₹-1.74 Cr₹-1.74 Cr
Other Income ₹6.10 Cr₹0.60 Cr₹0.18 Cr₹1.53 Cr₹1.53 Cr
     Interest Received ₹1.78 Cr₹0.17 Cr₹0.14 Cr₹0.17 Cr₹0.17 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹3.36 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.59 Cr₹0.32 Cr---
     Foreign Exchange Gains -----
     Others ₹0.37 Cr₹0.11 Cr₹0.04 Cr₹1.36 Cr₹1.36 Cr
Operating Profit ₹-7.24 Cr₹-26 Cr₹-9.06 Cr₹-0.21 Cr₹-0.21 Cr
Interest ₹4.27 Cr₹11 Cr₹8.72 Cr₹6.96 Cr₹6.96 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹2.05 Cr₹11 Cr₹8.23 Cr₹6.15 Cr₹6.15 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.08 Cr₹0.09 Cr₹0.06 Cr₹0.17 Cr₹0.17 Cr
     Other Interest ₹2.14 Cr₹0.65 Cr₹0.43 Cr₹0.64 Cr₹0.64 Cr
PBDT ₹-12 Cr₹-37 Cr₹-18 Cr₹-7.17 Cr₹-7.17 Cr
Depreciation ₹1.14 Cr₹0.78 Cr₹0.29 Cr₹0.25 Cr₹0.25 Cr
Profit Before Taxation & Exceptional Items ₹-13 Cr₹-38 Cr₹-18 Cr₹-7.43 Cr₹-7.43 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹-13 Cr₹-38 Cr₹-18 Cr₹-7.60 Cr₹-7.60 Cr
Provision for Tax ₹-3.45 Cr₹-9.78 Cr₹-4.42 Cr₹-1.33 Cr₹-1.33 Cr
     Current Income Tax -----
     Deferred Tax ₹-3.45 Cr₹-9.78 Cr₹-4.42 Cr₹-1.33 Cr₹-1.33 Cr
     Other taxes -----
Profit After Tax ₹-9.21 Cr₹-28 Cr₹-14 Cr₹-6.27 Cr₹-6.27 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹-9.21 Cr₹-28 Cr₹-14 Cr₹-6.27 Cr₹-6.27 Cr
Adjustments to PAT --₹0.70 Cr--
Profit Balance B/F ₹-66 Cr₹-17 Cr₹-4.14 Cr₹2.70 Cr₹2.70 Cr
Appropriations ₹-75 Cr₹-45 Cr₹-17 Cr₹-3.57 Cr₹-3.57 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.01 Cr--₹0.56 Cr₹0.56 Cr
Equity Dividend % -----
Earnings Per Share ₹-1.65₹-11.22₹-5.43₹-2.49₹-2.49
Adjusted EPS ₹-1.65₹-10.71₹-5.19₹-2.38₹-2.38

Compare Income Statement of peers of TIERRA AGROTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TIERRA AGROTECH ₹271.6 Cr -0.4% -6.3% -44.2% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹13,165.3 Cr 3.2% -2.9% -27.8% Stock Analytics
KAVERI SEED COMPANY ₹5,454.3 Cr -0.1% -8.1% 13.1% Stock Analytics
VENKYS (INDIA) ₹2,064.1 Cr -1.5% -2% -22.1% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹1,285.4 Cr -0.7% -8.6% -31.3% Stock Analytics
INDO US BIOTECH ₹254.3 Cr -1.8% -10.2% -50.6% Stock Analytics


TIERRA AGROTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TIERRA AGROTECH

-0.4%

-6.3%

-44.2%

SENSEX

1.6%

2.1%

2.6%


You may also like the below Video Courses