Home > Balance Sheet > TIERRA AGROTECH

TIERRA AGROTECH
Balance Sheet

COMMUNITY POLL
for TIERRA AGROTECH
Please provide your vote to see the results

TIERRA AGROTECH Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹25 Cr₹25 Cr₹25 Cr
    Equity - Authorised ₹47 Cr₹47 Cr₹30 Cr
    Equity - Issued ₹25 Cr₹25 Cr₹25 Cr
    Equity Paid Up ₹25 Cr₹25 Cr₹25 Cr
    Equity Shares Forfeited ---
    Adjustments to Equity ---
    Preference Capital Paid Up ---
    Face Value ₹10.00₹10.00₹10.00
Share Warrants & Outstandings ---
Total Reserves ₹-10 Cr₹18 Cr₹32 Cr
    Securities Premium ₹35 Cr₹35 Cr₹35 Cr
    Capital Reserves ---
    Profit & Loss Account Balance ₹-45 Cr₹-17 Cr₹-4.14 Cr
    General Reserves ---
    Other Reserves ₹-0.25 Cr₹-0.10 Cr₹0.30 Cr
Reserve excluding Revaluation Reserve ₹-10 Cr₹18 Cr₹32 Cr
Revaluation reserve ---
Shareholder's Funds ₹15 Cr₹43 Cr₹57 Cr
Minority Interest ---
Long-Term Borrowings ---
Secured Loans ₹0.11 Cr₹0.16 Cr-
    Non Convertible Debentures ---
    Converible Debentures & Bonds ---
    Packing Credit - Bank ---
    Inter Corporate & Security Deposit ---
    Term Loans - Banks ---
    Term Loans - Institutions ---
    Other Secured ₹0.11 Cr₹0.16 Cr-
Unsecured Loans ₹36 Cr₹32 Cr₹17 Cr
    Fixed Deposits - Public ---
    Loans and advances from subsidiaries ---
    Inter Corporate Deposits (Unsecured) ---
    Foreign Currency Convertible Notes ---
    Long Term Loan in Foreign Currency ---
    Loans - Banks ---
    Loans - Govt. ---
    Loans - Others ₹36 Cr₹32 Cr₹17 Cr
    Other Unsecured Loan ---
Deferred Tax Assets / Liabilities ₹-15 Cr₹-5.66 Cr₹-0.77 Cr
    Deferred Tax Assets ₹16 Cr₹6.55 Cr₹1.37 Cr
    Deferred Tax Liability ₹0.62 Cr₹0.89 Cr₹0.60 Cr
Other Long Term Liabilities ₹9.12 Cr₹9.49 Cr₹6.64 Cr
Long Term Trade Payables ---
Long Term Provisions ₹0.71 Cr₹0.57 Cr₹0.57 Cr
Total Non-Current Liabilities ₹31 Cr₹36 Cr₹24 Cr
Current Liabilities ---
Trade Payables ₹22 Cr₹19 Cr₹19 Cr
    Sundry Creditors ₹22 Cr₹19 Cr₹19 Cr
    Acceptances ---
    Due to Subsidiaries- Trade Payables ---
Other Current Liabilities ₹21 Cr₹16 Cr₹19 Cr
    Bank Overdraft / Short term credit ---
    Advances received from customers ₹17 Cr₹14 Cr₹15 Cr
    Interest Accrued But Not Due ₹0.15 Cr₹0.25 Cr₹0.76 Cr
    Share Application Money ---
    Current maturity of Debentures & Bonds ---
    Current maturity - Others ₹0.36 Cr₹0.18 Cr-
    Other Liabilities ₹3.93 Cr₹1.67 Cr₹2.82 Cr
Short Term Borrowings ₹66 Cr₹49 Cr₹42 Cr
    Secured ST Loans repayable on Demands ₹43 Cr₹39 Cr₹42 Cr
    Working Capital Loans- Sec ₹11 Cr₹21 Cr₹22 Cr
    Buyers Credits - Unsec ---
    Commercial Borrowings- Unsec ₹7.84 Cr₹3.65 Cr₹0.60 Cr
    Other Unsecured Loans ₹3.71 Cr₹-15 Cr₹-22 Cr
Short Term Provisions ₹2.97 Cr₹3.68 Cr₹1.33 Cr
    Proposed Equity Dividend ---
    Provision for Corporate Dividend Tax ---
    Provision for Tax ₹0.05 Cr₹0.05 Cr₹0.05 Cr
    Provision for post retirement benefits ---
    Preference Dividend ---
    Other Provisions ₹2.92 Cr₹3.63 Cr₹1.28 Cr
Total Current Liabilities ₹112 Cr₹88 Cr₹81 Cr
Total Liabilities ₹157 Cr₹168 Cr₹161 Cr
ASSETS
Gross Block ₹88 Cr₹87 Cr₹86 Cr
Less: Accumulated Depreciation ₹3.29 Cr₹2.51 Cr₹2.22 Cr
Less: Impairment of Assets ---
Net Block ₹84 Cr₹84 Cr₹84 Cr
Lease Adjustment A/c ---
Capital Work in Progress ₹1.10 Cr₹1.10 Cr₹1.51 Cr
Non Current Investments --₹0.59 Cr
Long Term Investment --₹0.59 Cr
    Quoted ---
    Unquoted --₹0.59 Cr
Long Term Loans & Advances ₹1.97 Cr₹2.17 Cr₹1.61 Cr
Other Non Current Assets ---
Total Non-Current Assets ₹91 Cr₹91 Cr₹87 Cr
Current Assets Loans & Advances ---
Currents Investments ---
    Quoted ---
    Unquoted ---
Inventories ₹38 Cr₹51 Cr₹57 Cr
    Raw Materials ---
    Work-in Progress ---
    Finished Goods ₹34 Cr₹48 Cr₹56 Cr
    Packing Materials ₹3.86 Cr₹3.33 Cr₹1.95 Cr
    Stores Ā and Spare ---
    Other Inventory ---
Sundry Debtors ₹16 Cr₹19 Cr₹7.71 Cr
    Debtors more than Six months ₹4.91 Cr₹2.42 Cr₹1.41 Cr
    Debtors Others ₹14 Cr₹16 Cr₹6.30 Cr
Cash and Bank ₹6.15 Cr₹3.85 Cr₹4.68 Cr
    Cash in hand ₹0.00 Cr--
    Balances at Bank ₹6.14 Cr₹3.85 Cr₹4.68 Cr
    Other cash and bank balances ---
Other Current Assets ₹0.64 Cr₹0.35 Cr₹0.21 Cr
    Interest accrued on Investments ₹0.19 Cr₹0.06 Cr-
    Interest accrued on Debentures ---
    Deposits with Government ---
    Interest accrued and or due on loans --₹0.07 Cr
    Prepaid Expenses ₹0.45 Cr₹0.28 Cr₹0.15 Cr
    Other current_assets ---
Short Term Loans and Advances ₹4.81 Cr₹3.44 Cr₹3.99 Cr
    Advances recoverable in cash or in kind ₹4.52 Cr₹3.17 Cr₹3.27 Cr
    Advance income tax and TDS ₹0.29 Cr₹0.27 Cr₹0.25 Cr
    Amounts due from directors ---
    Due From Subsidiaries ---
    Inter corporate deposits ---
    Corporate Deposits ---
    Other Loans & Advances --₹0.47 Cr
Total Current Assets ₹66 Cr₹77 Cr₹74 Cr
Net Current Assets (Including Current Investments) ₹-46 Cr₹-11 Cr₹-7.01 Cr
Miscellaneous Expenses not written off ---
Total Assets ₹157 Cr₹168 Cr₹161 Cr
Contingent Liabilities ---
Total Debt ₹102 Cr₹81 Cr₹59 Cr
Book Value 6.0017.2722.58
Adjusted Book Value 6.0017.2722.58

Compare Balance Sheet of peers of TIERRA AGROTECH

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TIERRA AGROTECH ₹449.6 Cr 3.7% -21.5% -47.8% Stock Analytics
BOMBAY BURMAH TRADING CORPORATION ₹11,022.2 Cr 1.9% -9.3% 86.3% Stock Analytics
KAVERI SEED COMPANY ₹3,884.7 Cr -1.5% -5.4% 22.2% Stock Analytics
VENKYS (INDIA) ₹2,477.9 Cr -0.4% -13.5% -1.3% Stock Analytics
BOMBAY SUPER HYBRID SEEDS ₹2,310.2 Cr NA -11.6% -31.3% Stock Analytics
INDO US BIOTECH ₹463.2 Cr -12.2% -26.8% 173% Stock Analytics


TIERRA AGROTECH Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TIERRA AGROTECH

3.7%

-21.5%

-47.8%

SENSEX

0.5%

1.4%

23.5%


You may also like the below Video Courses