THYROCARE TECHNOLOGIES
|
THYROCARE TECHNOLOGIES Last 5 Year Income Statement History
[Consolidated]
| Mar2026 | Mar2025 | Mar2024 | Mar2023 | Mar2022 | |
|---|---|---|---|---|---|
| INCOME: | - | - | - | - | - |
| Operating Income | ₹829 Cr | ₹687 Cr | ₹572 Cr | ₹527 Cr | ₹589 Cr |
| Income from Medical Services | ₹18 Cr | ₹16 Cr | ₹10 Cr | ₹11 Cr | ₹8.51 Cr |
| Income from Diagnostic centre | ₹804 Cr | ₹665 Cr | ₹558 Cr | ₹507 Cr | ₹573 Cr |
| Pharmacy / Optical Income | - | - | - | - | - |
| Less: Concession / Free Treatment | - | - | - | - | - |
| Other Operational Income | ₹7.15 Cr | ₹6.64 Cr | ₹4.00 Cr | ₹9.47 Cr | ₹7.32 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Operating Income (Net) | ₹829 Cr | ₹687 Cr | ₹572 Cr | ₹527 Cr | ₹589 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹-0.24 Cr | ₹0.81 Cr | ₹-0.28 Cr | ₹0.20 Cr | ₹-0.88 Cr |
| Cost of Medicines and Consumables | ₹220 Cr | ₹190 Cr | ₹167 Cr | ₹163 Cr | ₹171 Cr |
| Opening Raw Materials | ₹47 Cr | ₹46 Cr | ₹27 Cr | ₹23 Cr | ₹23 Cr |
| Purchases Raw Materials | ₹220 Cr | ₹189 Cr | ₹184 Cr | ₹160 Cr | ₹167 Cr |
| Closing Raw Materials | ₹48 Cr | ₹47 Cr | ₹46 Cr | ₹27 Cr | ₹23 Cr |
| Other Direct Purchases / Brought in cost | ₹1.09 Cr | ₹2.00 Cr | ₹2.47 Cr | ₹6.11 Cr | ₹4.32 Cr |
| Others raw material cost | ₹2.18 Cr | ₹4.00 Cr | ₹4.94 Cr | ₹12 Cr | ₹8.64 Cr |
| Power & Fuel Cost | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹8.40 Cr |
| Electricity & Power | ₹11 Cr | ₹12 Cr | ₹10 Cr | ₹11 Cr | ₹8.40 Cr |
| Oil, Fuel & Natural gas | - | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹138 Cr | ₹127 Cr | ₹108 Cr | ₹106 Cr | ₹61 Cr |
| Salaries, Wages & Bonus | ₹103 Cr | ₹94 Cr | ₹82 Cr | ₹75 Cr | ₹55 Cr |
| Contributions to EPF & Pension Funds | ₹5.99 Cr | ₹5.21 Cr | ₹4.77 Cr | ₹5.05 Cr | ₹4.19 Cr |
| Workmen and Staff Welfare Expenses | ₹3.81 Cr | ₹2.57 Cr | ₹3.80 Cr | ₹1.99 Cr | ₹1.90 Cr |
| Other Employees Cost | ₹26 Cr | ₹25 Cr | ₹18 Cr | ₹24 Cr | ₹0.34 Cr |
| Hospital Operation Expenses | ₹97 Cr | ₹79 Cr | ₹62 Cr | ₹19 Cr | ₹15 Cr |
| House Keeping Expenses | - | - | - | - | - |
| Consultant / Inhouse Fees | - | - | - | - | - |
| Upkeep & Maintainence | - | - | - | - | - |
| Sub-contract/ Outsourced services | - | - | - | - | - |
| Processing Charges | ₹7.41 Cr | ₹6.21 Cr | ₹4.06 Cr | ₹3.41 Cr | ₹2.80 Cr |
| Packing Material Consumed | - | - | - | - | - |
| Repairs and Maintenance | ₹24 Cr | ₹24 Cr | ₹22 Cr | ₹15 Cr | ₹11 Cr |
| Other Operating Expenses | ₹66 Cr | ₹49 Cr | ₹36 Cr | ₹0.99 Cr | ₹0.82 Cr |
| Selling, Administration and Other Expenses | ₹99 Cr | ₹83 Cr | ₹73 Cr | ₹92 Cr | ₹84 Cr |
| Rent , Rates & Taxes | ₹3.06 Cr | ₹3.16 Cr | ₹5.54 Cr | ₹6.78 Cr | ₹4.50 Cr |
| Insurance | ₹2.43 Cr | ₹2.12 Cr | ₹1.56 Cr | ₹0.83 Cr | ₹0.50 Cr |
| Printing and stationery | ₹0.96 Cr | ₹1.95 Cr | ₹1.99 Cr | ₹2.60 Cr | ₹2.50 Cr |
| Professional and legal fees | ₹29 Cr | ₹29 Cr | ₹26 Cr | ₹17 Cr | ₹11 Cr |
| Advertisement & Sales Promotion | ₹27 Cr | ₹19 Cr | ₹17 Cr | ₹6.44 Cr | ₹5.30 Cr |
| Brokerage, Commissions & Incentives | - | - | ₹14 Cr | ₹13 Cr | ₹16 Cr |
| Freight outwards | - | - | - | - | - |
| Other Administration expenses | ₹36 Cr | ₹27 Cr | ₹8.08 Cr | ₹46 Cr | ₹44 Cr |
| Miscellaneous Expenses | ₹18 Cr | ₹5.72 Cr | ₹13 Cr | ₹13 Cr | ₹16 Cr |
| Bad debts /advances written off | ₹15 Cr | ₹0.49 Cr | - | - | - |
| Provision for doubtful debts | - | ₹1.26 Cr | ₹8.83 Cr | ₹9.52 Cr | ₹10 Cr |
| Losson disposal of fixed assets(net) | - | - | ₹0.96 Cr | ₹0.80 Cr | - |
| Losson foreign exchange fluctuations | ₹0.03 Cr | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹2.80 Cr | ₹3.97 Cr | ₹3.58 Cr | ₹2.40 Cr | ₹5.30 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹583 Cr | ₹497 Cr | ₹433 Cr | ₹404 Cr | ₹353 Cr |
| Operating Profit (Excl OI) | ₹246 Cr | ₹191 Cr | ₹139 Cr | ₹123 Cr | ₹236 Cr |
| Other Income | ₹34 Cr | ₹15 Cr | ₹9.37 Cr | ₹8.42 Cr | ₹29 Cr |
| Interest Received | ₹3.40 Cr | ₹5.10 Cr | ₹2.71 Cr | ₹1.38 Cr | ₹0.71 Cr |
| Dividend Received | - | - | - | - | - |
| Profit on sale of Fixed Assets | ₹4.08 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹1.23 Cr | ₹19 Cr |
| Profits on sale of Investments | ₹5.14 Cr | ₹7.72 Cr | ₹0.01 Cr | - | ₹7.35 Cr |
| Foreign Exchange Gains | - | ₹0.15 Cr | ₹0.01 Cr | - | - |
| Provision Written Back | ₹17 Cr | ₹0.49 Cr | - | - | - |
| Others | ₹4.31 Cr | ₹1.85 Cr | ₹6.61 Cr | ₹5.81 Cr | ₹1.80 Cr |
| Operating Profit | ₹280 Cr | ₹206 Cr | ₹148 Cr | ₹131 Cr | ₹265 Cr |
| Interest | ₹3.96 Cr | ₹3.74 Cr | ₹5.53 Cr | ₹4.83 Cr | ₹3.21 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | - | ₹0.43 Cr | ₹1.75 Cr | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | ₹1.16 Cr | ₹0.69 Cr | ₹1.33 Cr | ₹2.48 Cr | ₹0.84 Cr |
| Other Interest | ₹2.80 Cr | ₹2.62 Cr | ₹2.45 Cr | ₹2.35 Cr | ₹2.37 Cr |
| PBDT | ₹276 Cr | ₹202 Cr | ₹143 Cr | ₹126 Cr | ₹262 Cr |
| Depreciation | ₹59 Cr | ₹55 Cr | ₹47 Cr | ₹39 Cr | ₹34 Cr |
| Profit Before Taxation & Exceptional Items | ₹218 Cr | ₹147 Cr | ₹96 Cr | ₹87 Cr | ₹228 Cr |
| Exceptional Income / Expenses | ₹-6.17 Cr | - | - | - | - |
| Profit Before Tax | ₹213 Cr | ₹145 Cr | ₹96 Cr | ₹89 Cr | ₹228 Cr |
| Provision for Tax | ₹50 Cr | ₹55 Cr | ₹26 Cr | ₹24 Cr | ₹52 Cr |
| Current Income Tax | ₹57 Cr | ₹48 Cr | ₹32 Cr | ₹31 Cr | ₹56 Cr |
| Deferred Tax | ₹-7.26 Cr | ₹6.87 Cr | ₹-3.63 Cr | ₹-5.93 Cr | ₹-4.63 Cr |
| Other taxes | ₹0.04 Cr | ₹-0.44 Cr | ₹-2.01 Cr | ₹-0.53 Cr | ₹0.57 Cr |
| Profit After Tax | ₹163 Cr | ₹91 Cr | ₹69 Cr | ₹64 Cr | ₹176 Cr |
| Extra items | - | - | - | - | - |
| Minority Interest | ₹0.19 Cr | ₹0.76 Cr | ₹1.27 Cr | ₹0.13 Cr | - |
| Share of Associate | - | - | - | - | - |
| Other Consolidated Items | ₹0.38 Cr | ₹-0.77 Cr | ₹0.29 Cr | ₹1.53 Cr | ₹-0.08 Cr |
| Consolidated Net Profit | ₹163 Cr | ₹91 Cr | ₹71 Cr | ₹66 Cr | ₹176 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹315 Cr | ₹319 Cr | ₹343 Cr | ₹357 Cr | ₹260 Cr |
| Appropriations | ₹478 Cr | ₹410 Cr | ₹414 Cr | ₹423 Cr | ₹436 Cr |
| General Reserves | ₹196 Cr | - | - | - | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹111 Cr | ₹95 Cr | ₹95 Cr | ₹-16 Cr | ₹-0.25 Cr |
| Equity Dividend % | ₹140.00 | ₹210.00 | ₹180.00 | ₹180.00 | ₹150.00 |
| Earnings Per Share | ₹10.27 | ₹17.12 | ₹13.42 | ₹12.47 | ₹33.28 |
| Adjusted EPS | ₹10.27 | ₹5.71 | ₹4.47 | ₹4.16 | ₹11.09 |
Compare Income Statement of peers of THYROCARE TECHNOLOGIES
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THYROCARE TECHNOLOGIES | ₹8,596.0 Cr | 0.8% | 13.8% | 56.8% | Stock Analytics | |
| APOLLO HOSPITALS ENTERPRISE | ₹122,171.0 Cr | 0.4% | 4.9% | 20.3% | Stock Analytics | |
| MAX HEALTHCARE INSTITUTE | ₹106,672.0 Cr | 6.5% | 1.8% | -11.5% | Stock Analytics | |
| FORTIS HEALTHCARE | ₹72,698.7 Cr | -1.8% | -1.1% | 27.2% | Stock Analytics | |
| ASTER DM HEALTHCARE | ₹41,916.0 Cr | 2.7% | 5.9% | 38.3% | Stock Analytics | |
| NARAYANA HRUDAYALAYA | ₹38,373.9 Cr | 0.4% | -1.3% | -2.4% | Stock Analytics | |
THYROCARE TECHNOLOGIES Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THYROCARE TECHNOLOGIES | 0.8% |
13.8% |
56.8% |
| SENSEX | 1.7% |
2.1% |
-6% |
You may also like the below Video Courses