Home > Income Statement > THOMAS COOK (INDIA)

THOMAS COOK (INDIA)
Income Statement

THOMAS COOK (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for THOMAS COOK (INDIA)
Please provide your vote to see the results

THOMAS COOK (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Operating Income ₹7,299 Cr₹5,048 Cr₹18,882 Cr₹795 Cr₹6,833 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹7,202 Cr₹4,927 Cr₹18,301 Cr₹715 Cr₹6,689 Cr
     Revenue from property development -----
     Other Operational Income ₹98 Cr₹121 Cr₹581 Cr₹80 Cr₹144 Cr
Less: Excise Duty -----
Operating Income (Net) ₹7,299 Cr₹5,048 Cr₹18,882 Cr₹795 Cr₹6,833 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹31 Cr₹218 Cr₹16 Cr₹32 Cr
     Electricity & Power ₹33 Cr₹29 Cr₹207 Cr₹15 Cr₹30 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.75 Cr₹1.57 Cr₹11 Cr₹0.80 Cr₹2.09 Cr
Employee Cost ₹961 Cr₹770 Cr₹5,825 Cr₹494 Cr₹936 Cr
     Salaries, Wages & Bonus ₹845 Cr₹675 Cr₹5,057 Cr₹398 Cr₹798 Cr
     Contributions to EPF & Pension Funds ₹32 Cr₹24 Cr₹236 Cr₹24 Cr₹36 Cr
     Workmen and Staff Welfare Expenses ₹55 Cr₹47 Cr₹316 Cr₹28 Cr₹59 Cr
     Other Employees Cost ₹29 Cr₹23 Cr₹216 Cr₹45 Cr₹43 Cr
Operating Expenses ₹5,396 Cr₹3,666 Cr₹537 Cr₹394 Cr₹5,192 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹68 Cr₹53 Cr₹411 Cr₹41 Cr₹53 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹5,328 Cr₹3,613 Cr₹127 Cr₹354 Cr₹5,139 Cr
General and Administration Expenses ₹304 Cr₹247 Cr₹13,509 Cr₹137 Cr₹353 Cr
     Rent , Rates & Taxes ₹90 Cr₹88 Cr₹339 Cr₹29 Cr₹106 Cr
     Insurance ₹6.51 Cr₹7.13 Cr₹59 Cr₹7.78 Cr₹7.12 Cr
     Printing and stationery ₹13 Cr₹10 Cr₹51 Cr₹7.49 Cr₹16 Cr
     Professional and legal fees ₹122 Cr₹86 Cr₹788 Cr₹65 Cr₹141 Cr
     Traveling and conveyance ₹40 Cr₹29 Cr₹12,050 Cr₹5.22 Cr₹50 Cr
     Other Administration ₹32 Cr₹26 Cr₹223 Cr₹23 Cr₹33 Cr
Selling and Distribution Expenses ₹97 Cr₹65 Cr₹441 Cr₹29 Cr₹130 Cr
     Advertisement & Sales Promotion ₹76 Cr₹40 Cr₹219 Cr₹11 Cr₹114 Cr
     Sales Commissions & Incentives ₹18 Cr₹22 Cr₹200 Cr₹16 Cr₹12 Cr
     Freight and Forwarding ₹3.33 Cr₹2.55 Cr₹22 Cr₹2.01 Cr₹3.44 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹72 Cr₹92 Cr₹245 Cr₹78 Cr₹83 Cr
     Bad debts /advances written off ₹14 Cr₹11 Cr₹153 Cr₹1.08 Cr₹11 Cr
     Provision for doubtful debts -₹4.08 Cr-₹40 Cr₹5.90 Cr
     Losson disposal of fixed assets(net) ₹0.55 Cr-₹4.22 Cr₹1.21 Cr₹0.95 Cr
     Losson foreign exchange fluctuations ₹15 Cr₹17 Cr₹37 Cr₹4.43 Cr₹12 Cr
     Losson sale of non-trade current investments ₹1.44 Cr----
     Other Miscellaneous Expenses ₹41 Cr₹59 Cr₹50 Cr₹32 Cr₹54 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹6,865 Cr₹4,870 Cr₹20,774 Cr₹1,148 Cr₹6,727 Cr
Operating Profit (Excl OI) ₹434 Cr₹178 Cr₹-1,891 Cr₹-353 Cr₹106 Cr
Other Income ₹138 Cr₹64 Cr₹594 Cr₹151 Cr₹116 Cr
     Interest Received ₹38 Cr₹15 Cr₹103 Cr₹19 Cr₹22 Cr
     Dividend Received ₹0.40 Cr₹1.68 Cr₹14 Cr--
     Profit on sale of Fixed Assets ₹1.47 Cr₹1.20 Cr₹10 Cr₹0.72 Cr₹1.23 Cr
     Profits on sale of Investments ₹14 Cr₹1.76 Cr₹6.86 Cr₹0.25 Cr₹6.28 Cr
     Provision Written Back ₹1.49 Cr-₹16 Cr--
     Foreign Exchange Gains ₹17 Cr₹26 Cr₹169 Cr₹15 Cr₹7.54 Cr
     Others ₹65 Cr₹18 Cr₹274 Cr₹116 Cr₹78 Cr
Operating Profit ₹572 Cr₹241 Cr₹-1,297 Cr₹-202 Cr₹222 Cr
Interest ₹99 Cr₹89 Cr₹616 Cr₹62 Cr₹101 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹54 Cr₹44 Cr₹249 Cr₹19 Cr₹57 Cr
     Other Interest ₹45 Cr₹45 Cr₹367 Cr₹44 Cr₹44 Cr
PBDT ₹473 Cr₹152 Cr₹-1,913 Cr₹-265 Cr₹121 Cr
Depreciation ₹128 Cr₹124 Cr₹1,287 Cr₹148 Cr₹151 Cr
Profit Before Taxation & Exceptional Items ₹345 Cr₹28 Cr₹-3,199 Cr₹-413 Cr₹-30 Cr
Exceptional Income / Expenses -₹-2.03 Cr₹-30 Cr₹-3.73 Cr₹-39 Cr
Profit Before Tax ₹345 Cr₹27 Cr₹-3,222 Cr₹-416 Cr₹-69 Cr
Provision for Tax ₹74 Cr₹16 Cr₹-683 Cr₹-121 Cr₹-51 Cr
     Current Income Tax ₹25 Cr₹4.63 Cr₹8.13 Cr₹2.05 Cr₹29 Cr
     Deferred Tax ₹49 Cr₹14 Cr₹-702 Cr₹-118 Cr₹-80 Cr
     Other taxes -₹-2.19 Cr₹11 Cr₹-5.03 Cr₹0.25 Cr
Profit After Tax ₹271 Cr₹10 Cr₹-2,539 Cr₹-295 Cr₹-18 Cr
Extra items -----
Minority Interest ₹-12 Cr₹-3.91 Cr₹247 Cr₹41 Cr₹17 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹259 Cr₹6.46 Cr₹-2,292 Cr₹-254 Cr₹-0.69 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,315 Cr₹-1,319 Cr₹-10,660 Cr₹-823 Cr₹6,317 Cr
Appropriations ₹-1,056 Cr₹-1,313 Cr₹-12,952 Cr₹-1,078 Cr₹6,317 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-5.80 Cr₹2.67 Cr₹239 Cr₹-12 Cr₹7,140 Cr
Equity Dividend % ₹60.00₹40.00---
Earnings Per Share ₹5.51₹0.14₹-5.18₹-6.72₹-0.02
Adjusted EPS ₹5.51₹0.14₹-5.18₹-6.72₹-0.02

Compare Income Statement of peers of THOMAS COOK (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THOMAS COOK (INDIA) ₹7,453.5 Cr 3.3% -4.4% -22.1% Stock Analytics
INDIAN RAILWAY CATERING AND TOURISM CORPORATION ₹58,008.0 Cr 0.9% -6.6% -20.8% Stock Analytics
TBO TEK ₹15,637.7 Cr 5.9% 2.2% -11.8% Stock Analytics
LE TRAVENUES TECHNOLOGY ₹10,486.2 Cr 14.3% 50% 63.3% Stock Analytics
EASY TRIP PLANNERS ₹3,376.2 Cr 0.9% -13.5% -55.3% Stock Analytics
YATRA ONLINE ₹2,224.4 Cr 47.9% 64.8% 12.4% Stock Analytics


THOMAS COOK (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THOMAS COOK (INDIA)

3.3%

-4.4%

-22.1%

SENSEX

-0%

-2.4%

1.2%


You may also like the below Video Courses