THOMAS COOK (INDIA)
|
THOMAS COOK (INDIA) Last 5 Year Income Statement History
[Consolidated]
Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
---|---|---|---|---|---|
INCOME : | |||||
Operating Income | ₹7,299 Cr | ₹5,048 Cr | ₹18,882 Cr | ₹795 Cr | ₹6,833 Cr |
Sales | - | - | - | - | - |
Job Work/ Contract Receipts | - | - | - | - | - |
Processing Charges / Service Income | ₹7,202 Cr | ₹4,927 Cr | ₹18,301 Cr | ₹715 Cr | ₹6,689 Cr |
Revenue from property development | - | - | - | - | - |
Other Operational Income | ₹98 Cr | ₹121 Cr | ₹581 Cr | ₹80 Cr | ₹144 Cr |
Less: Excise Duty | - | - | - | - | - |
Operating Income (Net) | ₹7,299 Cr | ₹5,048 Cr | ₹18,882 Cr | ₹795 Cr | ₹6,833 Cr |
EXPENDITURE : | |||||
Increase/Decrease in Stock | - | - | - | - | - |
Raw Material Consumed | - | - | - | - | - |
Opening Raw Materials | - | - | - | - | - |
Purchases Raw Materials | - | - | - | - | - |
Closing Raw Materials | - | - | - | - | - |
Other Direct Purchases / Brought in cost | - | - | - | - | - |
Other raw material cost | - | - | - | - | - |
Power & Fuel Cost | ₹35 Cr | ₹31 Cr | ₹218 Cr | ₹16 Cr | ₹32 Cr |
Electricity & Power | ₹33 Cr | ₹29 Cr | ₹207 Cr | ₹15 Cr | ₹30 Cr |
Oil, Fuel & Natural gas | - | - | - | - | - |
Coals etc | - | - | - | - | - |
Other power & fuel | ₹1.75 Cr | ₹1.57 Cr | ₹11 Cr | ₹0.80 Cr | ₹2.09 Cr |
Employee Cost | ₹961 Cr | ₹770 Cr | ₹5,825 Cr | ₹494 Cr | ₹936 Cr |
Salaries, Wages & Bonus | ₹845 Cr | ₹675 Cr | ₹5,057 Cr | ₹398 Cr | ₹798 Cr |
Contributions to EPF & Pension Funds | ₹32 Cr | ₹24 Cr | ₹236 Cr | ₹24 Cr | ₹36 Cr |
Workmen and Staff Welfare Expenses | ₹55 Cr | ₹47 Cr | ₹316 Cr | ₹28 Cr | ₹59 Cr |
Other Employees Cost | ₹29 Cr | ₹23 Cr | ₹216 Cr | ₹45 Cr | ₹43 Cr |
Operating Expenses | ₹5,396 Cr | ₹3,666 Cr | ₹537 Cr | ₹394 Cr | ₹5,192 Cr |
Sub-contracted / Out sourced services | - | - | - | - | - |
Processing Charges | - | - | - | - | - |
Repairs and Maintenance | ₹68 Cr | ₹53 Cr | ₹411 Cr | ₹41 Cr | ₹53 Cr |
Packing Material Consumed | - | - | - | - | - |
Other Mfg Exp | ₹5,328 Cr | ₹3,613 Cr | ₹127 Cr | ₹354 Cr | ₹5,139 Cr |
General and Administration Expenses | ₹304 Cr | ₹247 Cr | ₹13,509 Cr | ₹137 Cr | ₹353 Cr |
Rent , Rates & Taxes | ₹90 Cr | ₹88 Cr | ₹339 Cr | ₹29 Cr | ₹106 Cr |
Insurance | ₹6.51 Cr | ₹7.13 Cr | ₹59 Cr | ₹7.78 Cr | ₹7.12 Cr |
Printing and stationery | ₹13 Cr | ₹10 Cr | ₹51 Cr | ₹7.49 Cr | ₹16 Cr |
Professional and legal fees | ₹122 Cr | ₹86 Cr | ₹788 Cr | ₹65 Cr | ₹141 Cr |
Traveling and conveyance | ₹40 Cr | ₹29 Cr | ₹12,050 Cr | ₹5.22 Cr | ₹50 Cr |
Other Administration | ₹32 Cr | ₹26 Cr | ₹223 Cr | ₹23 Cr | ₹33 Cr |
Selling and Distribution Expenses | ₹97 Cr | ₹65 Cr | ₹441 Cr | ₹29 Cr | ₹130 Cr |
Advertisement & Sales Promotion | ₹76 Cr | ₹40 Cr | ₹219 Cr | ₹11 Cr | ₹114 Cr |
Sales Commissions & Incentives | ₹18 Cr | ₹22 Cr | ₹200 Cr | ₹16 Cr | ₹12 Cr |
Freight and Forwarding | ₹3.33 Cr | ₹2.55 Cr | ₹22 Cr | ₹2.01 Cr | ₹3.44 Cr |
Handling and Clearing Charges | - | - | - | - | - |
Other Selling Expenses | - | - | - | - | - |
Miscellaneous Expenses | ₹72 Cr | ₹92 Cr | ₹245 Cr | ₹78 Cr | ₹83 Cr |
Bad debts /advances written off | ₹14 Cr | ₹11 Cr | ₹153 Cr | ₹1.08 Cr | ₹11 Cr |
Provision for doubtful debts | - | ₹4.08 Cr | - | ₹40 Cr | ₹5.90 Cr |
Losson disposal of fixed assets(net) | ₹0.55 Cr | - | ₹4.22 Cr | ₹1.21 Cr | ₹0.95 Cr |
Losson foreign exchange fluctuations | ₹15 Cr | ₹17 Cr | ₹37 Cr | ₹4.43 Cr | ₹12 Cr |
Losson sale of non-trade current investments | ₹1.44 Cr | - | - | - | - |
Other Miscellaneous Expenses | ₹41 Cr | ₹59 Cr | ₹50 Cr | ₹32 Cr | ₹54 Cr |
Less: Expenses Capitalised | - | - | - | - | - |
Total Expenditure | ₹6,865 Cr | ₹4,870 Cr | ₹20,774 Cr | ₹1,148 Cr | ₹6,727 Cr |
Operating Profit (Excl OI) | ₹434 Cr | ₹178 Cr | ₹-1,891 Cr | ₹-353 Cr | ₹106 Cr |
Other Income | ₹138 Cr | ₹64 Cr | ₹594 Cr | ₹151 Cr | ₹116 Cr |
Interest Received | ₹38 Cr | ₹15 Cr | ₹103 Cr | ₹19 Cr | ₹22 Cr |
Dividend Received | ₹0.40 Cr | ₹1.68 Cr | ₹14 Cr | - | - |
Profit on sale of Fixed Assets | ₹1.47 Cr | ₹1.20 Cr | ₹10 Cr | ₹0.72 Cr | ₹1.23 Cr |
Profits on sale of Investments | ₹14 Cr | ₹1.76 Cr | ₹6.86 Cr | ₹0.25 Cr | ₹6.28 Cr |
Provision Written Back | ₹1.49 Cr | - | ₹16 Cr | - | - |
Foreign Exchange Gains | ₹17 Cr | ₹26 Cr | ₹169 Cr | ₹15 Cr | ₹7.54 Cr |
Others | ₹65 Cr | ₹18 Cr | ₹274 Cr | ₹116 Cr | ₹78 Cr |
Operating Profit | ₹572 Cr | ₹241 Cr | ₹-1,297 Cr | ₹-202 Cr | ₹222 Cr |
Interest | ₹99 Cr | ₹89 Cr | ₹616 Cr | ₹62 Cr | ₹101 Cr |
InterestonDebenture / Bonds | - | - | - | - | - |
Interest on Term Loan | - | - | - | - | - |
Intereston Fixed deposits | - | - | - | - | - |
Bank Charges etc | ₹54 Cr | ₹44 Cr | ₹249 Cr | ₹19 Cr | ₹57 Cr |
Other Interest | ₹45 Cr | ₹45 Cr | ₹367 Cr | ₹44 Cr | ₹44 Cr |
PBDT | ₹473 Cr | ₹152 Cr | ₹-1,913 Cr | ₹-265 Cr | ₹121 Cr |
Depreciation | ₹128 Cr | ₹124 Cr | ₹1,287 Cr | ₹148 Cr | ₹151 Cr |
Profit Before Taxation & Exceptional Items | ₹345 Cr | ₹28 Cr | ₹-3,199 Cr | ₹-413 Cr | ₹-30 Cr |
Exceptional Income / Expenses | - | ₹-2.03 Cr | ₹-30 Cr | ₹-3.73 Cr | ₹-39 Cr |
Profit Before Tax | ₹345 Cr | ₹27 Cr | ₹-3,222 Cr | ₹-416 Cr | ₹-69 Cr |
Provision for Tax | ₹74 Cr | ₹16 Cr | ₹-683 Cr | ₹-121 Cr | ₹-51 Cr |
Current Income Tax | ₹25 Cr | ₹4.63 Cr | ₹8.13 Cr | ₹2.05 Cr | ₹29 Cr |
Deferred Tax | ₹49 Cr | ₹14 Cr | ₹-702 Cr | ₹-118 Cr | ₹-80 Cr |
Other taxes | - | ₹-2.19 Cr | ₹11 Cr | ₹-5.03 Cr | ₹0.25 Cr |
Profit After Tax | ₹271 Cr | ₹10 Cr | ₹-2,539 Cr | ₹-295 Cr | ₹-18 Cr |
Extra items | - | - | - | - | - |
Minority Interest | ₹-12 Cr | ₹-3.91 Cr | ₹247 Cr | ₹41 Cr | ₹17 Cr |
Share of Associate | - | - | - | - | - |
Other Consolidated Items | - | - | - | - | - |
Consolidated Net Profit | ₹259 Cr | ₹6.46 Cr | ₹-2,292 Cr | ₹-254 Cr | ₹-0.69 Cr |
Adjustments to PAT | - | - | - | - | - |
Profit Balance B/F | ₹-1,315 Cr | ₹-1,319 Cr | ₹-10,660 Cr | ₹-823 Cr | ₹6,317 Cr |
Appropriations | ₹-1,056 Cr | ₹-1,313 Cr | ₹-12,952 Cr | ₹-1,078 Cr | ₹6,317 Cr |
General Reserves | - | - | - | - | - |
Proposed Equity Dividend | - | - | - | - | - |
Corporate dividend tax | - | - | - | - | - |
Other Appropriation | ₹-5.80 Cr | ₹2.67 Cr | ₹239 Cr | ₹-12 Cr | ₹7,140 Cr |
Equity Dividend % | ₹60.00 | ₹40.00 | - | - | - |
Earnings Per Share | ₹5.51 | ₹0.14 | ₹-5.18 | ₹-6.72 | ₹-0.02 |
Adjusted EPS | ₹5.51 | ₹0.14 | ₹-5.18 | ₹-6.72 | ₹-0.02 |
Compare Income Statement of peers of THOMAS COOK (INDIA)
Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
THOMAS COOK (INDIA) | ₹7,453.5 Cr | 3.3% | -4.4% | -22.1% | Stock Analytics | |
INDIAN RAILWAY CATERING AND TOURISM CORPORATION | ₹58,008.0 Cr | 0.9% | -6.6% | -20.8% | Stock Analytics | |
TBO TEK | ₹15,637.7 Cr | 5.9% | 2.2% | -11.8% | Stock Analytics | |
LE TRAVENUES TECHNOLOGY | ₹10,486.2 Cr | 14.3% | 50% | 63.3% | Stock Analytics | |
EASY TRIP PLANNERS | ₹3,376.2 Cr | 0.9% | -13.5% | -55.3% | Stock Analytics | |
YATRA ONLINE | ₹2,224.4 Cr | 47.9% | 64.8% | 12.4% | Stock Analytics |
THOMAS COOK (INDIA) Share Price vs Sensex
Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
THOMAS COOK (INDIA) | 3.3% |
-4.4% |
-22.1% |
SENSEX | -0% |
-2.4% |
1.2% |
You may also like the below Video Courses