Home > Balance Sheet > THOMAS COOK (INDIA)

THOMAS COOK (INDIA)
Balance Sheet

THOMAS COOK (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for THOMAS COOK (INDIA)
Please provide your vote to see the results

THOMAS COOK (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹47 Cr₹47 Cr₹47 Cr₹177 Cr₹38 Cr
    Equity - Authorised ₹198 Cr₹198 Cr₹198 Cr₹198 Cr₹198 Cr
    Equity - Issued ₹47 Cr₹47 Cr₹47 Cr₹44 Cr₹38 Cr
    Equity Paid Up ₹47 Cr₹47 Cr₹47 Cr₹44 Cr₹38 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up ---₹133 Cr-
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹6.30 Cr₹10 Cr₹27 Cr₹28 Cr₹465 Cr
Total Reserves ₹2,206 Cr₹2,000 Cr₹1,640 Cr₹1,490 Cr₹1,427 Cr
    Securities Premium ₹2,324 Cr₹2,319 Cr₹2,309 Cr₹2,176 Cr₹1,877 Cr
    Capital Reserves ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Profit & Loss Account Balance ₹-830 Cr₹-1,051 Cr₹-1,315 Cr₹-1,319 Cr₹-1,066 Cr
    General Reserves ₹92 Cr₹92 Cr₹91 Cr₹90 Cr₹90 Cr
    Other Reserves ₹602 Cr₹621 Cr₹535 Cr₹523 Cr₹506 Cr
Reserve excluding Revaluation Reserve ₹1,612 Cr₹1,395 Cr₹1,102 Cr₹953 Cr₹899 Cr
Revaluation reserve ₹594 Cr₹606 Cr₹537 Cr₹536 Cr₹527 Cr
Shareholder's Funds ₹2,260 Cr₹2,057 Cr₹1,713 Cr₹1,695 Cr₹1,929 Cr
Minority Interest ₹-23 Cr₹-25 Cr₹-39 Cr₹-40 Cr₹-13 Cr
Long-Term Borrowings -----
Secured Loans ₹99 Cr₹108 Cr₹143 Cr₹128 Cr₹117 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹99 Cr₹108 Cr₹143 Cr₹128 Cr₹117 Cr
    Term Loans - Institutions -----
    Other Secured -----
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-114 Cr₹-190 Cr₹-285 Cr₹-293 Cr₹-217 Cr
    Deferred Tax Assets ₹306 Cr₹369 Cr₹411 Cr₹415 Cr₹354 Cr
    Deferred Tax Liability ₹191 Cr₹179 Cr₹126 Cr₹122 Cr₹137 Cr
Other Long Term Liabilities ₹710 Cr₹764 Cr₹768 Cr₹776 Cr₹848 Cr
Long Term Trade Payables -----
Long Term Provisions ₹90 Cr₹78 Cr₹76 Cr₹78 Cr₹83 Cr
Total Non-Current Liabilities ₹785 Cr₹760 Cr₹703 Cr₹689 Cr₹831 Cr
Current Liabilities -----
Trade Payables ₹2,508 Cr₹2,157 Cr₹1,787 Cr₹998 Cr₹788 Cr
    Sundry Creditors ₹2,508 Cr₹2,157 Cr₹1,787 Cr₹998 Cr₹788 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹1,193 Cr₹1,046 Cr₹959 Cr₹653 Cr₹659 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹828 Cr₹721 Cr₹624 Cr₹350 Cr₹380 Cr
    Interest Accrued But Not Due ₹19 Cr₹14 Cr₹9.20 Cr₹2.67 Cr₹2.98 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹346 Cr₹310 Cr₹326 Cr₹300 Cr₹276 Cr
Short Term Borrowings ₹110 Cr₹89 Cr₹184 Cr₹253 Cr₹238 Cr
    Secured ST Loans repayable on Demands ₹13 Cr₹3.50 Cr₹63 Cr₹139 Cr₹10.00 Cr
    Working Capital Loans- Sec ₹13 Cr₹3.50 Cr₹63 Cr₹139 Cr₹10.00 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ₹53 Cr₹55 Cr₹53 Cr₹51 Cr₹44 Cr
    Other Unsecured Loans ₹30 Cr₹27 Cr₹4.55 Cr₹-76 Cr₹174 Cr
Short Term Provisions ₹81 Cr₹90 Cr₹64 Cr₹74 Cr₹86 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹44 Cr₹46 Cr₹25 Cr₹30 Cr₹36 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹38 Cr₹44 Cr₹40 Cr₹44 Cr₹50 Cr
Total Current Liabilities ₹3,892 Cr₹3,381 Cr₹2,994 Cr₹1,978 Cr₹1,771 Cr
Total Liabilities ₹6,914 Cr₹6,174 Cr₹5,371 Cr₹4,322 Cr₹4,519 Cr
ASSETS
Gross Block ₹3,748 Cr₹3,625 Cr₹3,348 Cr₹3,258 Cr₹3,201 Cr
Less: Accumulated Depreciation ₹939 Cr₹855 Cr₹771 Cr₹679 Cr₹573 Cr
Less: Impairment of Assets -----
Net Block ₹2,809 Cr₹2,770 Cr₹2,576 Cr₹2,580 Cr₹2,628 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.42 Cr₹5.28 Cr₹4.12 Cr₹4.99 Cr₹3.87 Cr
Non Current Investments ₹21 Cr₹26 Cr₹57 Cr₹93 Cr₹104 Cr
Long Term Investment ₹21 Cr₹26 Cr₹57 Cr₹93 Cr₹104 Cr
    Quoted ₹10 Cr₹12 Cr₹44 Cr₹83 Cr₹94 Cr
    Unquoted ₹12 Cr₹15 Cr₹15 Cr₹12 Cr₹11 Cr
Long Term Loans & Advances ₹279 Cr₹280 Cr₹188 Cr₹180 Cr₹202 Cr
Other Non Current Assets ₹118 Cr₹146 Cr₹128 Cr₹110 Cr₹111 Cr
Total Non-Current Assets ₹3,319 Cr₹3,282 Cr₹2,976 Cr₹2,977 Cr₹3,051 Cr
Current Assets Loans & Advances -----
Currents Investments ₹113 Cr₹108 Cr₹49 Cr₹36 Cr₹26 Cr
    Quoted ₹104 Cr₹99 Cr₹39 Cr₹27 Cr₹16 Cr
    Unquoted ₹8.79 Cr₹8.46 Cr₹10.00 Cr₹9.23 Cr₹9.85 Cr
Inventories ₹36 Cr₹40 Cr₹30 Cr₹22 Cr₹18 Cr
    Raw Materials ₹35 Cr₹39 Cr₹30 Cr₹21 Cr₹17 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores  and Spare -----
    Other Inventory ₹1.60 Cr₹1.73 Cr₹0.60 Cr₹0.43 Cr₹0.44 Cr
Sundry Debtors ₹632 Cr₹646 Cr₹568 Cr₹235 Cr₹128 Cr
    Debtors more than Six months ₹153 Cr₹73 Cr₹189 Cr₹157 Cr₹125 Cr
    Debtors Others ₹531 Cr₹613 Cr₹434 Cr₹133 Cr₹77 Cr
Cash and Bank ₹1,004 Cr₹1,188 Cr₹761 Cr₹548 Cr₹847 Cr
    Cash in hand ₹48 Cr₹46 Cr₹46 Cr₹21 Cr₹20 Cr
    Balances at Bank ₹947 Cr₹1,128 Cr₹703 Cr₹512 Cr₹825 Cr
    Other cash and bank balances ₹9.10 Cr₹14 Cr₹11 Cr₹15 Cr₹2.48 Cr
Other Current Assets ₹182 Cr₹152 Cr₹139 Cr₹89 Cr₹75 Cr
    Interest accrued on Investments ₹22 Cr₹10 Cr₹5.89 Cr₹2.05 Cr₹3.30 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.01 Cr--
    Prepaid Expenses ₹53 Cr₹42 Cr₹36 Cr₹25 Cr₹19 Cr
    Other current_assets ₹107 Cr₹99 Cr₹97 Cr₹62 Cr₹53 Cr
Short Term Loans and Advances ₹1,627 Cr₹758 Cr₹849 Cr₹416 Cr₹373 Cr
    Advances recoverable in cash or in kind ₹489 Cr₹443 Cr₹580 Cr₹295 Cr₹251 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹1,138 Cr₹315 Cr₹269 Cr₹121 Cr₹122 Cr
Total Current Assets ₹3,595 Cr₹2,892 Cr₹2,396 Cr₹1,345 Cr₹1,468 Cr
Net Current Assets (Including Current Investments) ₹-298 Cr₹-489 Cr₹-598 Cr₹-633 Cr₹-303 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹6,914 Cr₹6,174 Cr₹5,371 Cr₹4,322 Cr₹4,519 Cr
Contingent Liabilities ₹393 Cr₹429 Cr₹374 Cr₹341 Cr₹230 Cr
Total Debt ₹241 Cr₹220 Cr₹391 Cr₹455 Cr₹446 Cr
Book Value -30.6524.4322.5524.77
Adjusted Book Value 35.2730.6524.4322.5524.77

Compare Balance Sheet of peers of THOMAS COOK (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THOMAS COOK (INDIA) ₹8,090.9 Cr 5.6% -6.8% -21.1% Stock Analytics
INDIAN RAILWAY CATERING AND TOURISM CORPORATION ₹57,976.0 Cr 0.4% -4.9% -22.4% Stock Analytics
TBO TEK ₹15,682.2 Cr -1.5% 0.1% -9.2% Stock Analytics
LE TRAVENUES TECHNOLOGY ₹10,937.2 Cr 1.7% 26.3% 68.4% Stock Analytics
EASY TRIP PLANNERS ₹3,288.1 Cr -2.7% -14.1% -52.8% Stock Analytics
YATRA ONLINE ₹2,387.6 Cr 3.8% 69.4% 22.9% Stock Analytics


THOMAS COOK (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THOMAS COOK (INDIA)

5.6%

-6.8%

-21.1%

SENSEX

0.9%

-1.1%

0.6%


You may also like the below Video Courses