Home > Income Statement > THOMAS COOK (INDIA)

THOMAS COOK (INDIA)
Income Statement

THOMAS COOK (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for THOMAS COOK (INDIA)
Please provide your vote to see the results

THOMAS COOK (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹5,048 Cr₹1,888 Cr₹795 Cr₹6,833 Cr₹6,603 Cr
     Sales ₹50 Cr₹30 Cr₹18 Cr₹49 Cr₹58 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4,927 Cr₹1,830 Cr₹715 Cr₹6,689 Cr₹6,451 Cr
     Revenue from property development -----
     Other Operational Income ₹71 Cr₹28 Cr₹62 Cr₹95 Cr₹94 Cr
Less: Excise Duty -----
Net Sales ₹5,048 Cr₹1,888 Cr₹795 Cr₹6,833 Cr₹6,603 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹22 Cr₹16 Cr₹32 Cr₹33 Cr
     Electricity & Power ₹29 Cr₹21 Cr₹15 Cr₹30 Cr₹31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.57 Cr₹1.06 Cr₹0.80 Cr₹2.09 Cr₹1.85 Cr
Employee Cost ₹770 Cr₹582 Cr₹494 Cr₹936 Cr₹771 Cr
     Salaries, Wages & Bonus ₹675 Cr₹506 Cr₹398 Cr₹798 Cr₹671 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹24 Cr₹24 Cr₹36 Cr₹33 Cr
     Workmen and Staff Welfare Expenses ₹47 Cr₹32 Cr₹28 Cr₹59 Cr₹39 Cr
     Other Employees Cost ₹23 Cr₹22 Cr₹45 Cr₹43 Cr₹29 Cr
Other Manufacturing Expenses ₹72 Cr₹54 Cr₹393 Cr₹5,188 Cr₹5,127 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹53 Cr₹41 Cr₹41 Cr₹53 Cr₹46 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹19 Cr₹13 Cr₹352 Cr₹5,135 Cr₹5,081 Cr
General and Administration Expenses ₹3,841 Cr₹1,351 Cr₹137 Cr₹353 Cr₹385 Cr
     Rent , Rates & Taxes ₹88 Cr₹34 Cr₹29 Cr₹106 Cr₹152 Cr
     Insurance ₹7.14 Cr₹5.88 Cr₹7.78 Cr₹7.12 Cr₹6.25 Cr
     Printing and stationery ₹10 Cr₹5.12 Cr₹7.49 Cr₹16 Cr₹15 Cr
     Professional and legal fees ₹86 Cr₹79 Cr₹65 Cr₹141 Cr₹131 Cr
     Traveling and conveyance ₹3,623 Cr₹1,205 Cr₹5.22 Cr₹50 Cr₹47 Cr
     Other Administration ₹3,650 Cr₹1,227 Cr₹28 Cr₹83 Cr₹81 Cr
Selling and Distribution Expenses ₹65 Cr₹44 Cr₹30 Cr₹134 Cr₹139 Cr
     Advertisement & Sales Promotion ₹40 Cr₹22 Cr₹11 Cr₹114 Cr₹122 Cr
     Sales Commissions & Incentives ₹22 Cr₹20 Cr₹16 Cr₹12 Cr₹12 Cr
     Freight and Forwarding ₹2.55 Cr₹2.19 Cr₹3.64 Cr₹7.46 Cr₹5.43 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹92 Cr₹24 Cr₹78 Cr₹83 Cr₹65 Cr
     Bad debts /advances written off ₹11 Cr₹15 Cr₹1.08 Cr₹11 Cr₹8.72 Cr
     Provision for doubtful debts ₹4.08 Cr-₹40 Cr₹5.90 Cr₹9.08 Cr
     Losson disposal of fixed assets(net) -₹0.42 Cr₹8.79 Cr₹0.95 Cr₹0.91 Cr
     Losson foreign exchange fluctuations ₹17 Cr₹3.73 Cr₹4.43 Cr₹12 Cr₹4.13 Cr
     Losson sale of non-trade current investments ---₹29 Cr-
     Other Miscellaneous Expenses ₹59 Cr₹5.03 Cr₹24 Cr₹24 Cr₹43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,870 Cr₹2,077 Cr₹1,148 Cr₹6,727 Cr₹6,521 Cr
Operating Profit (Excl OI) ₹178 Cr₹-189 Cr₹-353 Cr₹106 Cr₹82 Cr
Other Income ₹64 Cr₹59 Cr₹151 Cr₹116 Cr₹115 Cr
     Interest Received ₹15 Cr₹10 Cr₹19 Cr₹22 Cr₹23 Cr
     Dividend Received ₹1.68 Cr₹1.43 Cr--₹0.00 Cr
     Profit on sale of Fixed Assets ₹1.20 Cr₹1.03 Cr₹1.14 Cr₹1.23 Cr₹0.22 Cr
     Profits on sale of Investments ----₹8.66 Cr
     Provision Written Back -₹1.63 Cr---
     Foreign Exchange Gains ₹26 Cr₹17 Cr₹15 Cr₹7.54 Cr₹12 Cr
     Others ₹19 Cr₹28 Cr₹116 Cr₹85 Cr₹72 Cr
Operating Profit ₹241 Cr₹-130 Cr₹-202 Cr₹222 Cr₹198 Cr
Interest ₹89 Cr₹62 Cr₹62 Cr₹101 Cr₹73 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹44 Cr₹25 Cr₹19 Cr₹57 Cr₹49 Cr
     Other Interest ₹45 Cr₹37 Cr₹44 Cr₹44 Cr₹24 Cr
PBDT ₹152 Cr₹-191 Cr₹-265 Cr₹121 Cr₹125 Cr
Depreciation ₹124 Cr₹129 Cr₹148 Cr₹151 Cr₹67 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹-320 Cr₹-413 Cr₹-30 Cr₹57 Cr
Exceptional Income / Expenses ₹-2.03 Cr₹-2.98 Cr₹-3.73 Cr₹-39 Cr-
Profit Before Tax ₹27 Cr₹-322 Cr₹-416 Cr₹-69 Cr₹110 Cr
Provision for Tax ₹16 Cr₹-68 Cr₹-121 Cr₹-51 Cr₹21 Cr
     Current Income Tax ₹4.62 Cr₹0.81 Cr₹2.05 Cr₹29 Cr₹45 Cr
     Deferred Tax ₹14 Cr₹-70 Cr₹-118 Cr₹-80 Cr₹-23 Cr
     Other taxes ₹-2.18 Cr₹1.07 Cr₹-5.03 Cr₹0.25 Cr-
Profit After Tax ₹10 Cr₹-254 Cr₹-295 Cr₹-18 Cr₹89 Cr
Extra items -----
Minority Interest ₹-3.91 Cr₹25 Cr₹41 Cr₹17 Cr₹-4.02 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.46 Cr₹-229 Cr₹-254 Cr₹-0.69 Cr₹85 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,319 Cr₹-1,066 Cr₹-823 Cr₹6,317 Cr₹6,584 Cr
Appropriations ₹-1,313 Cr₹-1,295 Cr₹-1,078 Cr₹6,317 Cr₹6,669 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.68 Cr₹24 Cr₹-12 Cr₹7,140 Cr₹351 Cr
Equity Dividend % ₹40.00---₹37.50
Earnings Per Share ₹0.14₹-5.18₹-6.72₹-0.02₹2.29
Adjusted EPS ₹0.14₹-5.18₹-6.72₹-0.02₹2.29

Compare Income Statement of peers of THOMAS COOK (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THOMAS COOK (INDIA) ₹9,219.8 Cr 9.7% -4.5% 180.4% Stock Analytics
INDIAN RAILWAY CATERING AND TOURISM CORPORATION ₹79,360.0 Cr 2.5% -3.7% 53.1% Stock Analytics
EASY TRIP PLANNERS ₹7,761.5 Cr 1.6% -7.9% -0.8% Stock Analytics
YATRA ONLINE ₹2,284.7 Cr NA NA NA Stock Analytics
INTERNATIONAL TRAVEL HOUSE ₹501.3 Cr 3% -5.5% 193.1% Stock Analytics
TRANSCORP INTERNATIONAL ₹126.3 Cr 1.7% -11.3% 24.5% Stock Analytics


THOMAS COOK (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THOMAS COOK (INDIA)

9.7%

-4.5%

180.4%

SENSEX

-2.6%

-0%

21%


You may also like the below Video Courses