Home > Income Statement > THOMAS COOK (INDIA)

THOMAS COOK (INDIA)
Income Statement

THOMAS COOK (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THOMAS COOK (INDIA)
Please provide your vote to see the results

THOMAS COOK (INDIA) Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Operating Income ₹5,048 Cr₹18,882 Cr₹795 Cr₹6,833 Cr₹6,603 Cr
     Sales -----
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹4,927 Cr₹18,301 Cr₹715 Cr₹6,689 Cr₹6,451 Cr
     Revenue from property development -----
     Other Operational Income ₹121 Cr₹581 Cr₹80 Cr₹144 Cr₹152 Cr
Less: Excise Duty -----
Operating Income (Net) ₹5,048 Cr₹18,882 Cr₹795 Cr₹6,833 Cr₹6,603 Cr
EXPENDITURE :
Increase/Decrease in Stock -----
Raw Material Consumed -----
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹31 Cr₹218 Cr₹16 Cr₹32 Cr₹33 Cr
     Electricity & Power ₹29 Cr₹207 Cr₹15 Cr₹30 Cr₹31 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹1.57 Cr₹11 Cr₹0.80 Cr₹2.09 Cr₹1.85 Cr
Employee Cost ₹770 Cr₹5,825 Cr₹494 Cr₹936 Cr₹771 Cr
     Salaries, Wages & Bonus ₹675 Cr₹5,057 Cr₹398 Cr₹798 Cr₹671 Cr
     Contributions to EPF & Pension Funds ₹24 Cr₹236 Cr₹24 Cr₹36 Cr₹33 Cr
     Workmen and Staff Welfare Expenses ₹47 Cr₹316 Cr₹28 Cr₹59 Cr₹39 Cr
     Other Employees Cost ₹23 Cr₹216 Cr₹45 Cr₹43 Cr₹29 Cr
Operating Expenses ₹3,666 Cr₹537 Cr₹394 Cr₹5,192 Cr₹5,129 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹53 Cr₹411 Cr₹41 Cr₹53 Cr₹46 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹3,613 Cr₹127 Cr₹354 Cr₹5,139 Cr₹5,083 Cr
General and Administration Expenses ₹247 Cr₹13,509 Cr₹137 Cr₹353 Cr₹385 Cr
     Rent , Rates & Taxes ₹88 Cr₹339 Cr₹29 Cr₹106 Cr₹152 Cr
     Insurance ₹7.13 Cr₹59 Cr₹7.78 Cr₹7.12 Cr₹6.25 Cr
     Printing and stationery ₹10 Cr₹51 Cr₹7.49 Cr₹16 Cr₹15 Cr
     Professional and legal fees ₹86 Cr₹788 Cr₹65 Cr₹141 Cr₹131 Cr
     Traveling and conveyance ₹29 Cr₹12,050 Cr₹5.22 Cr₹50 Cr₹47 Cr
     Other Administration ₹26 Cr₹223 Cr₹23 Cr₹33 Cr₹34 Cr
Selling and Distribution Expenses ₹65 Cr₹441 Cr₹29 Cr₹130 Cr₹137 Cr
     Advertisement & Sales Promotion ₹40 Cr₹219 Cr₹11 Cr₹114 Cr₹122 Cr
     Sales Commissions & Incentives ₹22 Cr₹200 Cr₹16 Cr₹12 Cr₹12 Cr
     Freight and Forwarding ₹2.55 Cr₹22 Cr₹2.01 Cr₹3.44 Cr₹3.39 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹92 Cr₹245 Cr₹78 Cr₹83 Cr₹65 Cr
     Bad debts /advances written off ₹11 Cr₹153 Cr₹1.08 Cr₹11 Cr₹8.72 Cr
     Provision for doubtful debts ₹4.08 Cr-₹40 Cr₹5.90 Cr₹9.08 Cr
     Losson disposal of fixed assets(net) -₹4.22 Cr₹1.21 Cr₹0.95 Cr₹0.91 Cr
     Losson foreign exchange fluctuations ₹17 Cr₹37 Cr₹4.43 Cr₹12 Cr₹4.13 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹59 Cr₹50 Cr₹32 Cr₹54 Cr₹43 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,870 Cr₹20,774 Cr₹1,148 Cr₹6,727 Cr₹6,521 Cr
Operating Profit (Excl OI) ₹178 Cr₹-1,891 Cr₹-353 Cr₹106 Cr₹82 Cr
Other Income ₹64 Cr₹594 Cr₹151 Cr₹116 Cr₹115 Cr
     Interest Received ₹15 Cr₹103 Cr₹19 Cr₹22 Cr₹23 Cr
     Dividend Received ₹1.68 Cr₹14 Cr--₹0.00 Cr
     Profit on sale of Fixed Assets ₹1.20 Cr₹10 Cr₹0.72 Cr₹1.23 Cr₹0.22 Cr
     Profits on sale of Investments ₹1.76 Cr₹6.86 Cr₹0.25 Cr₹6.28 Cr₹8.43 Cr
     Provision Written Back -₹16 Cr---
     Foreign Exchange Gains ₹26 Cr₹169 Cr₹15 Cr₹7.54 Cr₹12 Cr
     Others ₹18 Cr₹274 Cr₹116 Cr₹78 Cr₹72 Cr
Operating Profit ₹241 Cr₹-1,297 Cr₹-202 Cr₹222 Cr₹198 Cr
Interest ₹89 Cr₹616 Cr₹62 Cr₹101 Cr₹73 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹44 Cr₹249 Cr₹19 Cr₹57 Cr₹49 Cr
     Other Interest ₹45 Cr₹367 Cr₹44 Cr₹44 Cr₹24 Cr
PBDT ₹152 Cr₹-1,913 Cr₹-265 Cr₹121 Cr₹125 Cr
Depreciation ₹124 Cr₹1,287 Cr₹148 Cr₹151 Cr₹67 Cr
Profit Before Taxation & Exceptional Items ₹28 Cr₹-3,199 Cr₹-413 Cr₹-30 Cr₹57 Cr
Exceptional Income / Expenses ₹-2.03 Cr₹-30 Cr₹-3.73 Cr₹-39 Cr-
Profit Before Tax ₹27 Cr₹-3,222 Cr₹-416 Cr₹-69 Cr₹110 Cr
Provision for Tax ₹16 Cr₹-683 Cr₹-121 Cr₹-51 Cr₹21 Cr
     Current Income Tax ₹4.63 Cr₹8.13 Cr₹2.05 Cr₹29 Cr₹45 Cr
     Deferred Tax ₹14 Cr₹-702 Cr₹-118 Cr₹-80 Cr₹-23 Cr
     Other taxes ₹-2.19 Cr₹11 Cr₹-5.03 Cr₹0.25 Cr-
Profit After Tax ₹10 Cr₹-2,539 Cr₹-295 Cr₹-18 Cr₹89 Cr
Extra items -----
Minority Interest ₹-3.91 Cr₹247 Cr₹41 Cr₹17 Cr₹-4.02 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹6.46 Cr₹-2,292 Cr₹-254 Cr₹-0.69 Cr₹85 Cr
Adjustments to PAT -----
Profit Balance B/F ₹-1,319 Cr₹-10,660 Cr₹-823 Cr₹6,317 Cr₹6,584 Cr
Appropriations ₹-1,313 Cr₹-12,952 Cr₹-1,078 Cr₹6,317 Cr₹6,669 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.67 Cr₹239 Cr₹-12 Cr₹7,140 Cr₹351 Cr
Equity Dividend % ₹40.00---₹37.50
Earnings Per Share ₹0.14₹-5.18₹-6.72₹-0.02₹2.29
Adjusted EPS ₹0.14₹-5.18₹-6.72₹-0.02₹2.29

Compare Income Statement of peers of THOMAS COOK (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THOMAS COOK (INDIA) ₹7,982.7 Cr -2.6% 28.4% -16.3% Stock Analytics
INDIAN RAILWAY CATERING AND TOURISM CORPORATION ₹62,364.0 Cr 1.7% 7.1% -25.9% Stock Analytics
TBO TEK ₹14,382.5 Cr 2.5% 15.8% -8% Stock Analytics
LE TRAVENUES TECHNOLOGY ₹6,672.0 Cr -5.1% 13.6% NA Stock Analytics
EASY TRIP PLANNERS ₹4,033.1 Cr -0.1% -9.3% -48.2% Stock Analytics
YATRA ONLINE ₹1,501.4 Cr -5.1% 18.5% -25.4% Stock Analytics


THOMAS COOK (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THOMAS COOK (INDIA)

-2.6%

28.4%

-16.3%

SENSEX

0.9%

1.8%

11.1%


You may also like the below Video Courses