Home > Balance Sheet > THOMAS COOK (INDIA)

THOMAS COOK (INDIA)
Balance Sheet

THOMAS COOK (INDIA) is part of below Screeners ↓
Top Undervalued Small Cap Stocks
Best Quarterly Growth Small Cap Stocks
COMMUNITY POLL
for THOMAS COOK (INDIA)
Please provide your vote to see the results

THOMAS COOK (INDIA) Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹47 Cr₹44 Cr₹38 Cr₹38 Cr₹37 Cr
    Equity - Authorised ₹198 Cr₹198 Cr₹198 Cr₹198 Cr₹134 Cr
    Equity - Issued ₹47 Cr₹44 Cr₹38 Cr₹38 Cr₹37 Cr
    Equity Paid Up ₹47 Cr₹44 Cr₹38 Cr₹38 Cr₹37 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings ₹27 Cr₹28 Cr₹465 Cr₹22 Cr₹28 Cr
Total Reserves ₹1,640 Cr₹1,623 Cr₹1,427 Cr₹1,605 Cr₹8,828 Cr
    Securities Premium ₹2,309 Cr₹2,176 Cr₹1,877 Cr₹1,876 Cr₹1,805 Cr
    Capital Reserves ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Profit & Loss Account Balance ₹-1,315 Cr₹-1,319 Cr₹-1,066 Cr₹-823 Cr₹6,317 Cr
    General Reserves ₹91 Cr₹90 Cr₹90 Cr₹90 Cr₹89 Cr
    Other Reserves ₹535 Cr₹656 Cr₹506 Cr₹443 Cr₹598 Cr
Reserve excluding Revaluation Reserve ₹1,102 Cr₹1,086 Cr₹899 Cr₹1,157 Cr₹8,383 Cr
Revaluation reserve ₹537 Cr₹536 Cr₹527 Cr₹448 Cr₹445 Cr
Shareholder's Funds ₹1,713 Cr₹1,695 Cr₹1,929 Cr₹1,664 Cr₹8,893 Cr
Minority Interest ₹-39 Cr₹-40 Cr₹-13 Cr₹30 Cr₹62 Cr
Long-Term Borrowings -----
Secured Loans ₹143 Cr₹128 Cr₹117 Cr₹188 Cr₹232 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹143 Cr₹128 Cr₹117 Cr₹188 Cr₹231 Cr
    Term Loans - Institutions -----
    Other Secured ----₹1.22 Cr
Unsecured Loans ----₹9.00 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ----₹9.00 Cr
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹-285 Cr₹-293 Cr₹-217 Cr₹-115 Cr₹-27 Cr
    Deferred Tax Assets ₹411 Cr₹415 Cr₹349 Cr₹240 Cr₹243 Cr
    Deferred Tax Liability ₹126 Cr₹122 Cr₹132 Cr₹125 Cr₹216 Cr
Other Long Term Liabilities ₹768 Cr₹776 Cr₹848 Cr₹965 Cr₹739 Cr
Long Term Trade Payables -----
Long Term Provisions ₹76 Cr₹78 Cr₹83 Cr₹79 Cr₹43 Cr
Total Non-Current Liabilities ₹703 Cr₹689 Cr₹831 Cr₹1,117 Cr₹996 Cr
Current Liabilities -----
Trade Payables ₹1,787 Cr₹998 Cr₹788 Cr₹1,419 Cr₹1,796 Cr
    Sundry Creditors ₹1,787 Cr₹998 Cr₹788 Cr₹1,419 Cr₹1,796 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹959 Cr₹653 Cr₹659 Cr₹830 Cr₹1,069 Cr
    Bank Overdraft / Short term credit ----₹2.95 Cr
    Advances received from customers ₹624 Cr₹350 Cr₹380 Cr₹455 Cr₹749 Cr
    Interest Accrued But Not Due ₹9.20 Cr₹2.67 Cr₹2.98 Cr₹2.80 Cr₹2.61 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹0.70 Cr
    Other Liabilities ₹326 Cr₹300 Cr₹276 Cr₹373 Cr₹313 Cr
Short Term Borrowings ₹184 Cr₹253 Cr₹238 Cr₹226 Cr₹57 Cr
    Secured ST Loans repayable on Demands ₹63 Cr₹139 Cr₹10.00 Cr₹40 Cr₹37 Cr
    Working Capital Loans- Sec ₹63 Cr₹139 Cr₹10.00 Cr₹25 Cr₹25 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec ---₹20 Cr-
    Other Unsecured Loans ₹58 Cr₹-25 Cr₹218 Cr₹141 Cr₹-4.52 Cr
Short Term Provisions ₹64 Cr₹74 Cr₹86 Cr₹91 Cr₹109 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹25 Cr₹30 Cr₹36 Cr₹21 Cr₹21 Cr
    Provision for post retirement benefits --₹25 Cr₹41 Cr₹47 Cr
    Preference Dividend -----
    Other Provisions ₹40 Cr₹44 Cr₹25 Cr₹30 Cr₹41 Cr
Total Current Liabilities ₹2,994 Cr₹1,978 Cr₹1,771 Cr₹2,566 Cr₹3,029 Cr
Total Liabilities ₹5,371 Cr₹4,322 Cr₹4,519 Cr₹5,377 Cr₹12,981 Cr
ASSETS
Gross Block ₹3,348 Cr₹3,258 Cr₹3,201 Cr₹3,180 Cr₹2,710 Cr
Less: Accumulated Depreciation ₹771 Cr₹679 Cr₹573 Cr₹473 Cr₹307 Cr
Less: Impairment of Assets -----
Net Block ₹2,576 Cr₹2,580 Cr₹2,628 Cr₹2,707 Cr₹2,403 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹4.12 Cr₹4.99 Cr₹3.87 Cr₹11 Cr₹6.88 Cr
Non Current Investments ₹57 Cr₹93 Cr₹104 Cr₹41 Cr₹7,313 Cr
Long Term Investment ₹57 Cr₹93 Cr₹104 Cr₹41 Cr₹7,313 Cr
    Quoted ₹44 Cr₹83 Cr₹94 Cr₹30 Cr₹7,303 Cr
    Unquoted ₹15 Cr₹12 Cr₹11 Cr₹11 Cr₹10 Cr
Long Term Loans & Advances ₹188 Cr₹180 Cr₹202 Cr₹232 Cr₹173 Cr
Other Non Current Assets ₹128 Cr₹110 Cr₹111 Cr₹161 Cr₹44 Cr
Total Non-Current Assets ₹2,976 Cr₹2,977 Cr₹3,051 Cr₹3,153 Cr₹9,940 Cr
Current Assets Loans & Advances -----
Currents Investments ₹49 Cr₹36 Cr₹26 Cr₹60 Cr₹104 Cr
    Quoted ₹39 Cr₹27 Cr₹16 Cr₹44 Cr₹99 Cr
    Unquoted ₹10.00 Cr₹9.23 Cr₹9.85 Cr₹15 Cr₹4.44 Cr
Inventories ₹30 Cr₹22 Cr₹18 Cr₹23 Cr₹16 Cr
    Raw Materials ₹30 Cr₹21 Cr₹17 Cr₹22 Cr₹15 Cr
    Work-in Progress -----
    Finished Goods -----
    Packing Materials -----
    Stores Ā and Spare -----
    Other Inventory ₹0.60 Cr₹0.43 Cr₹0.44 Cr₹0.59 Cr₹0.49 Cr
Sundry Debtors ₹567 Cr₹235 Cr₹128 Cr₹474 Cr₹829 Cr
    Debtors more than Six months -₹157 Cr₹125 Cr--
    Debtors Others ₹623 Cr₹133 Cr₹77 Cr₹544 Cr₹1,012 Cr
Cash and Bank ₹761 Cr₹548 Cr₹847 Cr₹1,061 Cr₹1,034 Cr
    Cash in hand ₹46 Cr₹21 Cr₹20 Cr₹19 Cr₹56 Cr
    Balances at Bank ₹703 Cr₹512 Cr₹825 Cr₹1,040 Cr₹963 Cr
    Other cash and bank balances ₹11 Cr₹15 Cr₹2.48 Cr₹1.27 Cr₹15 Cr
Other Current Assets ₹139 Cr₹89 Cr₹75 Cr₹144 Cr₹234 Cr
    Interest accrued on Investments ₹5.89 Cr₹2.05 Cr₹3.30 Cr₹7.60 Cr₹6.78 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.01 Cr--₹0.07 Cr₹0.13 Cr
    Prepaid Expenses ₹36 Cr₹25 Cr₹19 Cr₹24 Cr₹38 Cr
    Other current_assets ₹97 Cr₹62 Cr₹53 Cr₹112 Cr₹189 Cr
Short Term Loans and Advances ₹849 Cr₹416 Cr₹373 Cr₹463 Cr₹750 Cr
    Advances recoverable in cash or in kind ₹580 Cr₹295 Cr₹251 Cr₹359 Cr₹655 Cr
    Advance income tax and TDS -----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹269 Cr₹121 Cr₹122 Cr₹104 Cr₹95 Cr
Total Current Assets ₹2,396 Cr₹1,345 Cr₹1,468 Cr₹2,224 Cr₹2,967 Cr
Net Current Assets (Including Current Investments) ₹-598 Cr₹-633 Cr₹-303 Cr₹-342 Cr₹-63 Cr
Miscellaneous Expenses not written off ----₹74 Cr
Total Assets ₹5,371 Cr₹4,322 Cr₹4,519 Cr₹5,377 Cr₹12,981 Cr
Contingent Liabilities ₹374 Cr₹341 Cr₹230 Cr₹241 Cr₹163 Cr
Total Debt ₹391 Cr₹455 Cr₹446 Cr₹508 Cr₹361 Cr
Book Value 24.4325.5624.7731.59225.14
Adjusted Book Value 24.4325.5624.7731.59225.14

Compare Balance Sheet of peers of THOMAS COOK (INDIA)

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THOMAS COOK (INDIA) ₹10,137.1 Cr 9.7% -4.5% 180.4% Stock Analytics
INDIAN RAILWAY CATERING AND TOURISM CORPORATION ₹82,004.0 Cr 2.5% -3.7% 53.1% Stock Analytics
EASY TRIP PLANNERS ₹8,323.3 Cr 1.6% -7.9% -0.8% Stock Analytics
YATRA ONLINE ₹2,328.6 Cr NA NA NA Stock Analytics
INTERNATIONAL TRAVEL HOUSE ₹546.0 Cr 3% -5.5% 193.1% Stock Analytics
TRANSCORP INTERNATIONAL ₹130.8 Cr 1.7% -11.3% 24.5% Stock Analytics


THOMAS COOK (INDIA) Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THOMAS COOK (INDIA)

9.7%

-4.5%

180.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses