Home > Income Statement > THIRUMALAI CHEMICALS

THIRUMALAI CHEMICALS
Income Statement

COMMUNITY POLL
for THIRUMALAI CHEMICALS
Please provide your vote to see the results

THIRUMALAI CHEMICALS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,998 Cr₹1,086 Cr₹1,085 Cr₹1,261 Cr₹1,338 Cr
     Sales ₹1,988 Cr₹1,079 Cr₹1,075 Cr₹1,250 Cr₹1,329 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹3.31 Cr₹3.14 Cr₹3.47 Cr₹3.48 Cr₹3.17 Cr
     Revenue from property development -----
     Other Operational Income ₹6.51 Cr₹4.03 Cr₹6.56 Cr₹7.35 Cr₹5.50 Cr
Less: Excise Duty ----₹26 Cr
Net Sales ₹1,998 Cr₹1,086 Cr₹1,085 Cr₹1,261 Cr₹1,312 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-30 Cr₹3.02 Cr₹4.16 Cr₹-17 Cr₹22 Cr
Raw Material Consumed ₹1,228 Cr₹646 Cr₹773 Cr₹845 Cr₹761 Cr
     Opening Raw Materials ₹85 Cr₹97 Cr₹139 Cr₹89 Cr₹98 Cr
     Purchases Raw Materials ₹1,293 Cr₹627 Cr₹719 Cr₹884 Cr₹752 Cr
     Closing Raw Materials ₹154 Cr₹85 Cr₹97 Cr₹139 Cr₹89 Cr
     Other Direct Purchases / Brought in cost ₹4.04 Cr₹6.43 Cr₹12 Cr₹10 Cr₹0.29 Cr
     Other raw material cost -----
Power & Fuel Cost ₹65 Cr₹30 Cr₹49 Cr₹54 Cr₹36 Cr
     Electricity & Power ₹65 Cr₹30 Cr₹49 Cr₹54 Cr₹36 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹74 Cr₹53 Cr₹50 Cr₹46 Cr₹54 Cr
     Salaries, Wages & Bonus ₹66 Cr₹48 Cr₹45 Cr₹40 Cr₹48 Cr
     Contributions to EPF & Pension Funds ₹3.88 Cr₹3.10 Cr₹2.82 Cr₹3.06 Cr₹3.16 Cr
     Workmen and Staff Welfare Expenses ₹2.56 Cr₹1.50 Cr₹1.77 Cr₹1.92 Cr₹1.67 Cr
     Other Employees Cost ₹1.35 Cr₹1.17 Cr₹1.09 Cr₹1.07 Cr₹0.88 Cr
Other Manufacturing Expenses ₹65 Cr₹38 Cr₹45 Cr₹48 Cr₹51 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹28 Cr₹15 Cr₹17 Cr₹20 Cr₹16 Cr
     Packing Material Consumed ₹17 Cr₹12 Cr₹13 Cr₹14 Cr₹15 Cr
     Other Mfg Exp ₹20 Cr₹11 Cr₹14 Cr₹14 Cr₹20 Cr
General and Administration Expenses ₹21 Cr₹18 Cr₹15 Cr₹18 Cr₹20 Cr
     Rent , Rates & Taxes ₹5.87 Cr₹5.67 Cr₹5.06 Cr₹4.57 Cr₹4.88 Cr
     Insurance ₹5.55 Cr₹4.26 Cr₹3.58 Cr₹2.91 Cr₹2.59 Cr
     Printing and stationery -----
     Professional and legal fees ₹4.67 Cr₹4.26 Cr₹3.16 Cr₹4.34 Cr₹4.68 Cr
     Traveling and conveyance ₹2.20 Cr₹1.19 Cr₹2.01 Cr₹3.24 Cr₹5.06 Cr
     Other Administration ₹5.12 Cr₹3.92 Cr₹3.63 Cr₹5.74 Cr₹7.51 Cr
Selling and Distribution Expenses ₹119 Cr₹57 Cr₹51 Cr₹52 Cr₹59 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.93 Cr₹0.61 Cr₹0.98 Cr₹1.33 Cr₹1.82 Cr
     Freight and Forwarding ₹118 Cr₹56 Cr₹50 Cr₹51 Cr₹57 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹15 Cr₹20 Cr₹19 Cr₹10 Cr₹20 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -₹9.10 Cr₹0.91 Cr₹0.04 Cr₹2.21 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹1.19 Cr-₹3.20 Cr₹1.10 Cr₹6.80 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹14 Cr₹10 Cr₹15 Cr₹9.13 Cr₹11 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,557 Cr₹865 Cr₹1,007 Cr₹1,055 Cr₹1,022 Cr
Operating Profit (Excl OI) ₹441 Cr₹221 Cr₹78 Cr₹206 Cr₹290 Cr
Other Income ₹12 Cr₹6.87 Cr₹21 Cr₹12 Cr₹6.77 Cr
     Interest Received ₹5.06 Cr₹4.59 Cr₹7.12 Cr₹1.53 Cr₹1.47 Cr
     Dividend Received ₹3.42 Cr₹0.05 Cr₹4.04 Cr₹3.67 Cr₹3.97 Cr
     Profit on sale of Fixed Assets -₹0.07 Cr₹1.29 Cr-₹0.06 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹1.89 Cr₹0.05 Cr₹1.90 Cr₹0.73 Cr₹0.04 Cr
     Foreign Exchange Gains -₹0.15 Cr₹1.57 Cr--
     Others ₹1.22 Cr₹1.96 Cr₹5.04 Cr₹5.58 Cr₹1.23 Cr
Operating Profit ₹452 Cr₹228 Cr₹99 Cr₹217 Cr₹296 Cr
Interest ₹20 Cr₹21 Cr₹17 Cr₹12 Cr₹13 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹3.46 Cr₹3.11 Cr₹2.68 Cr₹5.53 Cr₹6.69 Cr
     Other Interest ₹17 Cr₹18 Cr₹14 Cr₹6.64 Cr₹6.14 Cr
PBDT ₹432 Cr₹207 Cr₹82 Cr₹205 Cr₹284 Cr
Depreciation ₹57 Cr₹50 Cr₹44 Cr₹36 Cr₹31 Cr
Profit Before Taxation & Exceptional Items ₹375 Cr₹157 Cr₹38 Cr₹169 Cr₹253 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹375 Cr₹157 Cr₹38 Cr₹169 Cr₹253 Cr
Provision for Tax ₹94 Cr₹39 Cr₹15 Cr₹55 Cr₹83 Cr
     Current Income Tax ₹92 Cr₹41 Cr₹7.57 Cr₹48 Cr₹74 Cr
     Deferred Tax ₹2.06 Cr₹-1.23 Cr₹7.42 Cr₹6.98 Cr₹8.60 Cr
     Other taxes -----
Profit After Tax ₹281 Cr₹118 Cr₹23 Cr₹114 Cr₹170 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹281 Cr₹118 Cr₹23 Cr₹114 Cr₹170 Cr
Adjustments to PAT -----
Profit Balance B/F ₹546 Cr₹428 Cr₹430 Cr₹341 Cr₹194 Cr
Appropriations ₹827 Cr₹546 Cr₹453 Cr₹455 Cr₹364 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹23 Cr-₹25 Cr₹25 Cr₹23 Cr
Equity Dividend % ₹250.00₹220.00-₹200.00₹200.00
Earnings Per Share ₹27.46₹11.49₹2.26₹11.09₹166.45
Adjusted EPS ₹27.46₹11.49₹2.26₹11.09₹16.64

Compare Income Statement of peers of THIRUMALAI CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THIRUMALAI CHEMICALS ₹2,821.6 Cr 3.1% -7% 33.5% Stock Analytics
PIDILITE INDUSTRIES ₹146,024.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹77,005.2 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹75,048.8 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹39,437.8 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹31,435.2 Cr 1.2% -7.2% 20.3% Stock Analytics


THIRUMALAI CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THIRUMALAI CHEMICALS

3.1%

-7%

33.5%

SENSEX

-2.9%

-0.4%

20%


You may also like the below Video Courses