Home > Balance Sheet > THIRUMALAI CHEMICALS

THIRUMALAI CHEMICALS
Balance Sheet

COMMUNITY POLL
for THIRUMALAI CHEMICALS
Please provide your vote to see the results

THIRUMALAI CHEMICALS Last 5 Year Balance Sheet History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity - Authorised ₹15 Cr₹15 Cr₹15 Cr₹15 Cr₹15 Cr
    Equity - Issued ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Paid Up ₹10 Cr₹10 Cr₹10 Cr₹10 Cr₹10 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹1.00₹1.00
Share Warrants & Outstandings -----
Total Reserves ₹1,182 Cr₹1,075 Cr₹793 Cr₹628 Cr₹658 Cr
    Securities Premium ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Capital Reserves ₹33 Cr₹33 Cr₹33 Cr₹33 Cr₹33 Cr
    Profit & Loss Account Balance ₹869 Cr₹805 Cr₹546 Cr₹428 Cr₹430 Cr
    General Reserves ₹43 Cr₹43 Cr₹43 Cr₹43 Cr₹43 Cr
    Other Reserves ₹217 Cr₹175 Cr₹151 Cr₹104 Cr₹132 Cr
Reserve excluding Revaluation Reserve ₹1,182 Cr₹1,075 Cr₹793 Cr₹628 Cr₹658 Cr
Revaluation reserve -----
Shareholder's Funds ₹1,192 Cr₹1,085 Cr₹803 Cr₹638 Cr₹668 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹82 Cr₹75 Cr₹101 Cr₹126 Cr₹25 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹100 Cr₹101 Cr₹125 Cr₹139 Cr₹50 Cr
    Term Loans - Institutions -----
    Other Secured ₹-19 Cr₹-26 Cr₹-25 Cr₹-12 Cr₹-25 Cr
Unsecured Loans ₹66 Cr₹60 Cr₹58 Cr₹58 Cr₹53 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ₹66 Cr₹60 Cr₹58 Cr₹58 Cr₹53 Cr
    Other Unsecured Loan ---₹-0.66 Cr-
Deferred Tax Assets / Liabilities ₹77 Cr₹73 Cr₹71 Cr₹69 Cr₹59 Cr
    Deferred Tax Assets ₹8.21 Cr₹9.34 Cr₹9.16 Cr₹19 Cr₹9.66 Cr
    Deferred Tax Liability ₹85 Cr₹82 Cr₹80 Cr₹88 Cr₹69 Cr
Other Long Term Liabilities ₹67 Cr₹1.89 Cr---
Long Term Trade Payables -----
Long Term Provisions ₹11 Cr₹11 Cr₹10 Cr₹8.28 Cr₹7.35 Cr
Total Non-Current Liabilities ₹303 Cr₹221 Cr₹239 Cr₹261 Cr₹145 Cr
Current Liabilities -----
Trade Payables ₹497 Cr₹464 Cr₹230 Cr₹262 Cr₹271 Cr
    Sundry Creditors ₹497 Cr₹464 Cr₹230 Cr₹262 Cr₹271 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹96 Cr₹67 Cr₹66 Cr₹37 Cr₹55 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.74 Cr₹12 Cr₹9.74 Cr₹3.00 Cr₹5.62 Cr
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ----₹8.05 Cr
    Other Liabilities ₹94 Cr₹55 Cr₹56 Cr₹34 Cr₹42 Cr
Short Term Borrowings ₹268 Cr----
    Secured ST Loans repayable on Demands ₹259 Cr----
    Working Capital Loans- Sec ₹54 Cr----
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-45 Cr----
Short Term Provisions ₹4.38 Cr₹24 Cr₹5.21 Cr₹2.03 Cr₹2.17 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.64 Cr₹22 Cr₹3.67 Cr₹0.01 Cr₹0.25 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.74 Cr₹2.35 Cr₹1.54 Cr₹2.02 Cr₹1.92 Cr
Total Current Liabilities ₹866 Cr₹555 Cr₹301 Cr₹301 Cr₹328 Cr
Total Liabilities ₹2,360 Cr₹1,862 Cr₹1,343 Cr₹1,200 Cr₹1,141 Cr
ASSETS
Gross Block ₹954 Cr₹833 Cr₹688 Cr₹681 Cr₹467 Cr
Less: Accumulated Depreciation ₹283 Cr₹237 Cr₹176 Cr₹131 Cr₹84 Cr
Less: Impairment of Assets -----
Net Block ₹671 Cr₹596 Cr₹513 Cr₹550 Cr₹383 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹406 Cr₹64 Cr₹126 Cr₹82 Cr₹159 Cr
Non Current Investments ₹132 Cr₹129 Cr₹116 Cr₹49 Cr₹92 Cr
Long Term Investment ₹132 Cr₹129 Cr₹116 Cr₹49 Cr₹92 Cr
    Quoted ₹132 Cr₹129 Cr₹116 Cr₹49 Cr₹92 Cr
    Unquoted -----
Long Term Loans & Advances ₹95 Cr₹37 Cr₹14 Cr₹17 Cr₹15 Cr
Other Non Current Assets ₹2.80 Cr₹5.05 Cr₹1.82 Cr₹2.22 Cr₹32 Cr
Total Non-Current Assets ₹1,308 Cr₹831 Cr₹770 Cr₹701 Cr₹681 Cr
Current Assets Loans & Advances -----
Currents Investments -₹51 Cr₹20 Cr-₹58 Cr
    Quoted -₹51 Cr₹20 Cr--
    Unquoted ----₹58 Cr
Inventories ₹319 Cr₹242 Cr₹132 Cr₹147 Cr₹191 Cr
    Raw Materials ₹239 Cr₹154 Cr₹85 Cr₹97 Cr₹139 Cr
    Work-in Progress ₹20 Cr₹19 Cr₹9.89 Cr₹6.00 Cr₹13 Cr
    Finished Goods ₹17 Cr₹15 Cr₹9.55 Cr₹17 Cr₹5.94 Cr
    Packing Materials ₹2.81 Cr₹2.50 Cr₹1.89 Cr₹1.49 Cr₹1.65 Cr
    Stores Ā and Spare ₹26 Cr₹22 Cr₹13 Cr₹13 Cr₹12 Cr
    Other Inventory ₹14 Cr₹30 Cr₹12 Cr₹11 Cr₹20 Cr
Sundry Debtors ₹102 Cr₹156 Cr₹87 Cr₹90 Cr₹113 Cr
    Debtors more than Six months ₹12 Cr₹12 Cr₹11 Cr--
    Debtors Others ₹100 Cr₹154 Cr₹86 Cr₹92 Cr₹115 Cr
Cash and Bank ₹545 Cr₹550 Cr₹309 Cr₹214 Cr₹58 Cr
    Cash in hand ₹0.03 Cr₹0.03 Cr₹0.03 Cr₹0.04 Cr₹0.05 Cr
    Balances at Bank ₹545 Cr₹550 Cr₹309 Cr₹214 Cr₹58 Cr
    Other cash and bank balances -----
Other Current Assets ₹26 Cr₹6.02 Cr₹3.55 Cr₹5.82 Cr₹5.70 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹24 Cr₹4.13 Cr₹2.10 Cr₹1.50 Cr₹2.58 Cr
    Other current_assets ₹2.23 Cr₹1.89 Cr₹1.45 Cr₹4.32 Cr₹3.12 Cr
Short Term Loans and Advances ₹61 Cr₹25 Cr₹22 Cr₹42 Cr₹33 Cr
    Advances recoverable in cash or in kind ₹25 Cr₹18 Cr₹8.01 Cr₹18 Cr₹2.62 Cr
    Advance income tax and TDS ₹13 Cr----
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹23 Cr₹7.74 Cr₹14 Cr₹25 Cr₹31 Cr
Total Current Assets ₹1,053 Cr₹1,031 Cr₹573 Cr₹499 Cr₹459 Cr
Net Current Assets (Including Current Investments) ₹187 Cr₹476 Cr₹272 Cr₹198 Cr₹131 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹2,360 Cr₹1,862 Cr₹1,343 Cr₹1,200 Cr₹1,141 Cr
Contingent Liabilities ₹69 Cr₹52 Cr₹39 Cr₹13 Cr₹7.41 Cr
Total Debt ₹441 Cr₹161 Cr₹183 Cr₹197 Cr₹103 Cr
Book Value -105.9678.4162.3265.22
Adjusted Book Value 116.40105.9678.4162.3265.22

Compare Balance Sheet of peers of THIRUMALAI CHEMICALS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THIRUMALAI CHEMICALS ₹2,837.0 Cr 3.1% -7% 33.5% Stock Analytics
PIDILITE INDUSTRIES ₹150,106.0 Cr 4% 9.7% 25.7% Stock Analytics
SOLAR INDUSTRIES INDIA ₹79,629.4 Cr 7.9% 35.1% 139.9% Stock Analytics
SRF ₹77,525.5 Cr 6.1% 8.2% 8.6% Stock Analytics
GUJARAT FLUOROCHEMICALS ₹40,277.6 Cr -0.8% -13% 0.9% Stock Analytics
DEEPAK NITRITE ₹32,593.8 Cr 1.2% -7.2% 20.3% Stock Analytics


THIRUMALAI CHEMICALS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THIRUMALAI CHEMICALS

3.1%

-7%

33.5%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses