Home > Income Statement > THERMAX

THERMAX
Income Statement

THERMAX is part of below Screeners ↓
Best Quarterly Growth Mid Cap Stocks
COMMUNITY POLL
for THERMAX
Please provide your vote to see the results

THERMAX Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹10,369 Cr₹9,323 Cr₹8,090 Cr₹6,128 Cr₹4,791 Cr
     Sales ₹9,094 Cr₹8,175 Cr₹7,072 Cr₹5,384 Cr₹4,061 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹1,061 Cr₹1,068 Cr₹968 Cr₹686 Cr₹651 Cr
     Revenue from property development -----
     Other Operational Income ₹215 Cr₹80 Cr₹50 Cr₹58 Cr₹79 Cr
Less: Excise Duty -----
Net Sales ₹10,369 Cr₹9,323 Cr₹8,090 Cr₹6,128 Cr₹4,791 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹67 Cr₹-35 Cr₹29 Cr₹-143 Cr₹-12 Cr
Raw Material Consumed ₹5,727 Cr₹5,255 Cr₹4,595 Cr₹3,628 Cr₹2,551 Cr
     Opening Raw Materials ₹426 Cr₹453 Cr₹396 Cr₹219 Cr₹276 Cr
     Purchases Raw Materials ₹5,535 Cr₹5,065 Cr₹4,499 Cr₹3,683 Cr₹2,410 Cr
     Closing Raw Materials ₹426 Cr₹426 Cr₹453 Cr₹396 Cr₹219 Cr
     Other Direct Purchases / Brought in cost ₹193 Cr₹163 Cr₹153 Cr₹122 Cr₹83 Cr
     Other raw material cost -----
Power & Fuel Cost ₹57 Cr₹57 Cr₹62 Cr₹52 Cr₹39 Cr
     Electricity & Power ₹57 Cr₹57 Cr₹62 Cr₹52 Cr₹39 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1,269 Cr₹1,148 Cr₹955 Cr₹813 Cr₹759 Cr
     Salaries, Wages & Bonus ₹1,130 Cr₹1,027 Cr₹852 Cr₹727 Cr₹683 Cr
     Contributions to EPF & Pension Funds ₹67 Cr₹71 Cr₹58 Cr₹41 Cr₹39 Cr
     Workmen and Staff Welfare Expenses ₹65 Cr₹56 Cr₹47 Cr₹35 Cr₹26 Cr
     Other Employees Cost ₹6.73 Cr₹-5.76 Cr₹-1.95 Cr₹9.27 Cr₹9.82 Cr
Other Manufacturing Expenses ₹1,506 Cr₹1,366 Cr₹1,198 Cr₹849 Cr₹684 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹58 Cr₹59 Cr₹68 Cr₹25 Cr₹21 Cr
     Repairs and Maintenance ₹121 Cr₹103 Cr₹92 Cr₹68 Cr₹57 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹1,327 Cr₹1,204 Cr₹1,038 Cr₹756 Cr₹607 Cr
General and Administration Expenses ₹343 Cr₹327 Cr₹278 Cr₹216 Cr₹158 Cr
     Rent , Rates & Taxes ₹46 Cr₹43 Cr₹43 Cr₹39 Cr₹28 Cr
     Insurance ₹21 Cr₹19 Cr₹16 Cr₹12 Cr₹13 Cr
     Printing and stationery -----
     Professional and legal fees ₹160 Cr₹152 Cr₹124 Cr₹102 Cr₹76 Cr
     Traveling and conveyance ₹114 Cr₹110 Cr₹93 Cr₹60 Cr₹38 Cr
     Other Administration ₹2.77 Cr₹2.79 Cr₹2.34 Cr₹2.87 Cr₹2.34 Cr
Selling and Distribution Expenses ₹327 Cr₹291 Cr₹274 Cr₹247 Cr₹186 Cr
     Advertisement & Sales Promotion ₹31 Cr₹24 Cr₹23 Cr₹10 Cr₹11 Cr
     Sales Commissions & Incentives ₹36 Cr₹29 Cr₹29 Cr₹25 Cr₹17 Cr
     Freight and Forwarding ₹215 Cr₹187 Cr₹207 Cr₹176 Cr₹116 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹45 Cr₹50 Cr₹15 Cr₹35 Cr₹41 Cr
Miscellaneous Expenses ₹165 Cr₹119 Cr₹100 Cr₹62 Cr₹72 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹7.35 Cr-₹2.92 Cr₹5.01 Cr-
     Losson disposal of fixed assets(net) ₹2.63 Cr₹0.88 Cr₹3.79 Cr-₹0.76 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹155 Cr₹118 Cr₹94 Cr₹57 Cr₹72 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹9,461 Cr₹8,528 Cr₹7,492 Cr₹5,724 Cr₹4,436 Cr
Operating Profit (Excl OI) ₹908 Cr₹796 Cr₹598 Cr₹404 Cr₹355 Cr
Other Income ₹252 Cr₹234 Cr₹160 Cr₹144 Cr₹108 Cr
     Interest Received ₹94 Cr₹91 Cr₹71 Cr₹58 Cr₹76 Cr
     Dividend Received ---₹1.37 Cr₹1.87 Cr
     Profit on sale of Fixed Assets ---₹7.64 Cr-
     Profits on sale of Investments -----
     Provision Written Back ₹12 Cr₹18 Cr₹17 Cr₹19 Cr₹8.32 Cr
     Foreign Exchange Gains -----
     Others ₹146 Cr₹125 Cr₹72 Cr₹58 Cr₹22 Cr
Operating Profit ₹1,160 Cr₹1,030 Cr₹758 Cr₹548 Cr₹463 Cr
Interest ₹117 Cr₹88 Cr₹38 Cr₹25 Cr₹21 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹117 Cr₹88 Cr₹38 Cr₹25 Cr₹21 Cr
PBDT ₹1,043 Cr₹942 Cr₹720 Cr₹523 Cr₹442 Cr
Depreciation ₹159 Cr₹148 Cr₹117 Cr₹113 Cr₹115 Cr
Profit Before Taxation & Exceptional Items ₹885 Cr₹794 Cr₹603 Cr₹410 Cr₹328 Cr
Exceptional Income / Expenses -₹75 Cr--₹-53 Cr
Profit Before Tax ₹884 Cr₹869 Cr₹603 Cr₹410 Cr₹275 Cr
Provision for Tax ₹258 Cr₹226 Cr₹152 Cr₹98 Cr₹69 Cr
     Current Income Tax ₹300 Cr₹214 Cr₹126 Cr₹73 Cr₹75 Cr
     Deferred Tax ₹-42 Cr₹11 Cr₹26 Cr₹25 Cr₹-6.24 Cr
     Other taxes -----
Profit After Tax ₹627 Cr₹643 Cr₹451 Cr₹312 Cr₹207 Cr
Extra items -----
Minority Interest ₹7.77 Cr₹2.09 Cr₹-0.41 Cr--
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹634 Cr₹645 Cr₹450 Cr₹312 Cr₹207 Cr
Adjustments to PAT -----
Profit Balance B/F ₹3,711 Cr₹3,142 Cr₹2,779 Cr₹2,542 Cr₹2,331 Cr
Appropriations ₹4,345 Cr₹3,787 Cr₹3,230 Cr₹2,855 Cr₹2,538 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹201 Cr₹76 Cr₹88 Cr₹75 Cr₹-4.22 Cr
Equity Dividend % ₹700.00₹600.00₹500.00₹450.00₹350.00
Earnings Per Share ₹56.32₹57.31₹39.99₹27.74₹18.35
Adjusted EPS ₹56.32₹57.31₹39.99₹27.74₹18.35

Compare Income Statement of peers of THERMAX

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THERMAX ₹54,982.2 Cr -9.7% -3.7% 41.8% Stock Analytics
BHARAT HEAVY ELECTRICALS ₹133,537.0 Cr -7.3% -5.6% 52% Stock Analytics
KIRLOSKAR OIL ENGINES ₹32,447.3 Cr -8.6% 18.1% 167.6% Stock Analytics
TRIVENI TURBINE ₹20,939.7 Cr -4.3% -1.5% 9.2% Stock Analytics
JYOTI CNC AUTOMATION ₹17,516.1 Cr -2% 30.2% -31% Stock Analytics
INOX INDIA ₹16,989.1 Cr 0.2% 26.8% 54.9% Stock Analytics


THERMAX Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THERMAX

-9.7%

-3.7%

41.8%

SENSEX

0.9%

4.2%

-6%


You may also like the below Video Courses