Home > Income Statement > THEMIS MEDICARE

THEMIS MEDICARE
Income Statement

COMMUNITY POLL
for THEMIS MEDICARE
Please provide your vote to see the results

THEMIS MEDICARE Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹342 Cr₹406 Cr₹382 Cr₹354 Cr₹395 Cr
     Sales ₹340 Cr₹400 Cr₹377 Cr₹344 Cr₹391 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹2.41 Cr₹5.43 Cr₹5.13 Cr₹9.87 Cr₹3.27 Cr
Less: Excise Duty -----
Net Sales ₹342 Cr₹406 Cr₹382 Cr₹354 Cr₹395 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹9.17 Cr₹-18 Cr₹-1.57 Cr₹-7.80 Cr₹3.06 Cr
Raw Material Consumed ₹104 Cr₹126 Cr₹117 Cr₹108 Cr₹128 Cr
     Opening Raw Materials ₹12 Cr₹15 Cr₹17 Cr₹16 Cr₹12 Cr
     Purchases Raw Materials ₹47 Cr₹49 Cr₹61 Cr₹79 Cr₹101 Cr
     Closing Raw Materials ₹18 Cr₹12 Cr₹15 Cr₹17 Cr₹16 Cr
     Other Direct Purchases / Brought in cost ₹63 Cr₹74 Cr₹54 Cr₹30 Cr₹31 Cr
     Other raw material cost -----
Power & Fuel Cost ₹12 Cr₹12 Cr₹13 Cr₹12 Cr₹12 Cr
     Electricity & Power ₹12 Cr₹12 Cr₹13 Cr₹12 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹94 Cr₹96 Cr₹82 Cr₹66 Cr₹52 Cr
     Salaries, Wages & Bonus ₹86 Cr₹89 Cr₹77 Cr₹61 Cr₹49 Cr
     Contributions to EPF & Pension Funds ₹6.78 Cr₹6.69 Cr₹5.41 Cr₹4.32 Cr₹2.91 Cr
     Workmen and Staff Welfare Expenses ₹0.34 Cr₹0.43 Cr₹0.44 Cr₹0.37 Cr₹0.27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹37 Cr₹45 Cr₹42 Cr₹37 Cr₹40 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹14 Cr₹16 Cr₹15 Cr₹14 Cr₹16 Cr
     Repairs and Maintenance ₹2.41 Cr₹2.30 Cr₹2.16 Cr₹2.53 Cr₹2.74 Cr
     Packing Material Consumed ₹17 Cr₹24 Cr₹21 Cr₹18 Cr₹17 Cr
     Other Mfg Exp ₹2.88 Cr₹2.15 Cr₹3.05 Cr₹2.63 Cr₹3.86 Cr
General and Administration Expenses ₹40 Cr₹38 Cr₹30 Cr₹24 Cr₹19 Cr
     Rent , Rates & Taxes ₹4.14 Cr₹3.82 Cr₹2.43 Cr₹2.33 Cr₹1.27 Cr
     Insurance ₹2.12 Cr₹1.64 Cr₹1.71 Cr₹1.59 Cr₹1.42 Cr
     Printing and stationery -----
     Professional and legal fees ₹16 Cr₹13 Cr₹9.05 Cr₹7.63 Cr₹8.37 Cr
     Traveling and conveyance ₹18 Cr₹19 Cr₹16 Cr₹13 Cr₹7.47 Cr
     Other Administration ₹0.17 Cr₹0.15 Cr₹0.14 Cr₹0.13 Cr₹0.14 Cr
Selling and Distribution Expenses ₹29 Cr₹31 Cr₹29 Cr₹27 Cr₹26 Cr
     Advertisement & Sales Promotion ₹12 Cr₹15 Cr₹15 Cr₹10 Cr₹8.06 Cr
     Sales Commissions & Incentives ₹7.56 Cr₹8.35 Cr₹6.95 Cr₹9.71 Cr₹8.15 Cr
     Freight and Forwarding ₹10 Cr₹8.27 Cr₹7.15 Cr₹6.88 Cr₹9.87 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹18 Cr₹26 Cr₹18 Cr₹20 Cr₹19 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.53 Cr----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹17 Cr₹26 Cr₹18 Cr₹20 Cr₹19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹342 Cr₹356 Cr₹330 Cr₹287 Cr₹299 Cr
Operating Profit (Excl OI) ₹0.39 Cr₹49 Cr₹52 Cr₹67 Cr₹96 Cr
Other Income ₹9.36 Cr₹4.67 Cr₹4.76 Cr₹12 Cr₹6.54 Cr
     Interest Received ₹0.27 Cr₹1.12 Cr₹0.84 Cr₹0.55 Cr₹0.61 Cr
     Dividend Received ₹1.69 Cr₹0.43 Cr₹1.61 Cr₹4.21 Cr₹3.11 Cr
     Profit on sale of Fixed Assets -----
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains ₹2.34 Cr₹1.50 Cr₹1.67 Cr₹3.23 Cr₹1.52 Cr
     Others ₹5.06 Cr₹1.62 Cr₹0.64 Cr₹3.53 Cr₹1.30 Cr
Operating Profit ₹9.76 Cr₹54 Cr₹56 Cr₹79 Cr₹102 Cr
Interest ₹11 Cr₹10 Cr₹9.38 Cr₹9.56 Cr₹8.78 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.80 Cr₹1.55 Cr₹1.75 Cr₹1.57 Cr₹2.24 Cr
     Other Interest ₹8.89 Cr₹8.49 Cr₹7.63 Cr₹7.99 Cr₹6.54 Cr
PBDT ₹-0.93 Cr₹44 Cr₹47 Cr₹69 Cr₹93 Cr
Depreciation ₹10 Cr₹9.93 Cr₹12 Cr₹10 Cr₹9.48 Cr
Profit Before Taxation & Exceptional Items ₹-11 Cr₹34 Cr₹35 Cr₹59 Cr₹84 Cr
Exceptional Income / Expenses ₹-0.87 Cr----
Profit Before Tax ₹1.93 Cr₹40 Cr₹53 Cr₹73 Cr₹95 Cr
Provision for Tax ₹0.79 Cr₹9.84 Cr₹9.92 Cr₹16 Cr₹22 Cr
     Current Income Tax -₹8.30 Cr₹9.22 Cr₹15 Cr₹17 Cr
     Deferred Tax ₹0.79 Cr₹1.54 Cr₹0.70 Cr₹0.61 Cr₹5.63 Cr
     Other taxes -----
Profit After Tax ₹1.14 Cr₹30 Cr₹44 Cr₹57 Cr₹73 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹1.14 Cr₹30 Cr₹44 Cr₹57 Cr₹73 Cr
Adjustments to PAT -----
Profit Balance B/F ₹257 Cr₹232 Cr₹193 Cr₹141 Cr₹72 Cr
Appropriations ₹258 Cr₹262 Cr₹237 Cr₹198 Cr₹145 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹4.99 Cr₹4.50 Cr₹4.88 Cr₹4.45 Cr₹3.77 Cr
Equity Dividend % ₹50.00₹50.00₹50.00₹50.00₹50.00
Earnings Per Share ₹0.12₹3.24₹4.73₹61.83₹79.22
Adjusted EPS ₹0.12₹3.24₹4.73₹6.18₹7.92

Compare Income Statement of peers of THEMIS MEDICARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THEMIS MEDICARE ₹1,077.6 Cr -5.2% -6.7% -9.2% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹441,478.0 Cr -0.2% -3.2% 12.7% Stock Analytics
DIVIS LABORATORIES ₹253,031.0 Cr 2% 5.3% 57.7% Stock Analytics
TORRENT PHARMACEUTICALS ₹185,216.0 Cr -2.4% -3.1% 36.4% Stock Analytics
CIPLA ₹112,205.0 Cr 0.6% -2.2% -9.4% Stock Analytics
DR REDDYS LABORATORIES ₹102,040.0 Cr 0.9% 4% -7.6% Stock Analytics


THEMIS MEDICARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THEMIS MEDICARE

-5.2%

-6.7%

-9.2%

SENSEX

-2.8%

-6.1%

-11.9%


You may also like the below Video Courses