Home > Balance Sheet > THEMIS MEDICARE

THEMIS MEDICARE
Balance Sheet

COMMUNITY POLL
for THEMIS MEDICARE
Please provide your vote to see the results

THEMIS MEDICARE Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹9.21 Cr₹9.20 Cr₹9.20 Cr₹9.20 Cr₹9.20 Cr
    Equity - Authorised ₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr₹10.00 Cr
    Equity - Issued ₹9.21 Cr₹9.20 Cr₹9.20 Cr₹9.20 Cr₹9.20 Cr
    Equity Paid Up ₹9.21 Cr₹9.20 Cr₹9.20 Cr₹9.20 Cr₹9.20 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹1.00₹1.00₹1.00₹10.00₹10.00
Share Warrants & Outstandings ---₹0.07 Cr₹0.24 Cr
Total Reserves ₹389 Cr₹393 Cr₹368 Cr₹330 Cr₹278 Cr
    Securities Premium ₹36 Cr₹36 Cr₹36 Cr₹36 Cr₹35 Cr
    Capital Reserves ₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr₹0.30 Cr
    Profit & Loss Account Balance ₹253 Cr₹257 Cr₹232 Cr₹193 Cr₹141 Cr
    General Reserves ₹67 Cr₹67 Cr₹67 Cr₹67 Cr₹67 Cr
    Other Reserves ₹33 Cr₹33 Cr₹33 Cr₹34 Cr₹34 Cr
Reserve excluding Revaluation Reserve ₹389 Cr₹393 Cr₹368 Cr₹330 Cr₹278 Cr
Revaluation reserve -----
Shareholder's Funds ₹399 Cr₹403 Cr₹378 Cr₹339 Cr₹287 Cr
Minority Interest ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long-Term Borrowings -----
Secured Loans ₹20 Cr₹16 Cr₹21 Cr₹19 Cr₹11 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹15 Cr₹21 Cr₹28 Cr₹21 Cr₹12 Cr
    Term Loans - Institutions ₹9.98 Cr----
    Other Secured ₹-5.17 Cr₹-4.79 Cr₹-6.41 Cr₹-2.01 Cr₹-1.26 Cr
Unsecured Loans ₹2.22 Cr₹2.22 Cr₹5.59 Cr₹9.83 Cr₹13 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency ₹9.63 Cr₹9.57 Cr₹9.42 Cr₹11 Cr₹8.41 Cr
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan ₹-7.41 Cr₹-7.35 Cr₹-3.83 Cr₹-1.54 Cr₹4.56 Cr
Deferred Tax Assets / Liabilities ₹9.37 Cr₹8.83 Cr₹7.39 Cr₹6.94 Cr₹6.47 Cr
    Deferred Tax Assets ₹7.95 Cr₹7.95 Cr₹8.38 Cr₹8.38 Cr₹8.38 Cr
    Deferred Tax Liability ₹17 Cr₹17 Cr₹16 Cr₹15 Cr₹15 Cr
Other Long Term Liabilities ----₹0.42 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.94 Cr₹1.87 Cr₹1.60 Cr--
Total Non-Current Liabilities ₹33 Cr₹29 Cr₹36 Cr₹35 Cr₹31 Cr
Current Liabilities -----
Trade Payables ₹51 Cr₹51 Cr₹47 Cr₹40 Cr₹32 Cr
    Sundry Creditors ₹51 Cr₹51 Cr₹47 Cr₹40 Cr₹32 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹59 Cr₹54 Cr₹50 Cr₹40 Cr₹30 Cr
    Bank Overdraft / Short term credit -₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.01 Cr
    Advances received from customers -₹0.35 Cr---
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others ₹0.62 Cr₹0.66 Cr₹0.44 Cr₹0.36 Cr₹0.31 Cr
    Other Liabilities ₹58 Cr₹53 Cr₹50 Cr₹40 Cr₹30 Cr
Short Term Borrowings ₹53 Cr₹43 Cr₹47 Cr₹49 Cr₹43 Cr
    Secured ST Loans repayable on Demands ₹43 Cr₹33 Cr₹37 Cr₹39 Cr₹33 Cr
    Working Capital Loans- Sec ₹43 Cr₹33 Cr₹37 Cr₹39 Cr₹33 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-33 Cr₹-23 Cr₹-27 Cr₹-29 Cr₹-23 Cr
Short Term Provisions ₹9.22 Cr₹18 Cr₹18 Cr₹20 Cr₹19 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹5.85 Cr₹16 Cr₹17 Cr₹18 Cr₹17 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹3.37 Cr₹1.80 Cr₹0.96 Cr₹2.39 Cr₹1.86 Cr
Total Current Liabilities ₹172 Cr₹166 Cr₹162 Cr₹149 Cr₹124 Cr
Total Liabilities ₹604 Cr₹598 Cr₹576 Cr₹524 Cr₹442 Cr
ASSETS
Gross Block ₹257 Cr₹253 Cr₹239 Cr₹221 Cr₹192 Cr
Less: Accumulated Depreciation ₹90 Cr₹80 Cr₹71 Cr₹59 Cr₹48 Cr
Less: Impairment of Assets -----
Net Block ₹167 Cr₹172 Cr₹168 Cr₹162 Cr₹144 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹2.47 Cr₹2.51 Cr₹2.60 Cr₹2.60 Cr₹2.56 Cr
Non Current Investments ₹109 Cr₹95 Cr₹89 Cr₹70 Cr₹56 Cr
Long Term Investment ₹109 Cr₹95 Cr₹89 Cr₹70 Cr₹56 Cr
    Quoted ₹72 Cr₹62 Cr₹52 Cr₹39 Cr₹29 Cr
    Unquoted ₹37 Cr₹32 Cr₹37 Cr₹31 Cr₹28 Cr
Long Term Loans & Advances ₹14 Cr₹13 Cr₹12 Cr₹13 Cr₹6.90 Cr
Other Non Current Assets ₹1.21 Cr₹1.18 Cr₹0.93 Cr₹1.82 Cr₹3.84 Cr
Total Non-Current Assets ₹293 Cr₹284 Cr₹273 Cr₹249 Cr₹214 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹81 Cr₹84 Cr₹71 Cr₹69 Cr₹61 Cr
    Raw Materials ₹18 Cr₹12 Cr₹15 Cr₹17 Cr₹16 Cr
    Work-in Progress ₹8.82 Cr₹13 Cr₹13 Cr₹12 Cr₹15 Cr
    Finished Goods ₹46 Cr₹50 Cr₹32 Cr₹32 Cr₹22 Cr
    Packing Materials ₹5.85 Cr₹6.17 Cr₹8.51 Cr₹6.83 Cr₹7.01 Cr
    Stores  and Spare ₹0.20 Cr₹0.16 Cr₹0.09 Cr₹0.19 Cr₹0.08 Cr
    Other Inventory ₹2.48 Cr₹2.47 Cr₹0.99 Cr₹0.27 Cr₹0.78 Cr
Sundry Debtors ₹178 Cr₹177 Cr₹178 Cr₹145 Cr₹101 Cr
    Debtors more than Six months ₹46 Cr₹44 Cr₹46 Cr₹33 Cr₹16 Cr
    Debtors Others ₹132 Cr₹133 Cr₹132 Cr₹112 Cr₹85 Cr
Cash and Bank ₹9.15 Cr₹13 Cr₹19 Cr₹19 Cr₹26 Cr
    Cash in hand ₹0.06 Cr₹0.04 Cr₹0.03 Cr₹0.06 Cr₹0.02 Cr
    Balances at Bank ₹9.09 Cr₹13 Cr₹19 Cr₹19 Cr₹26 Cr
    Other cash and bank balances -----
Other Current Assets ₹6.26 Cr₹6.81 Cr₹7.44 Cr₹6.68 Cr₹5.94 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans --₹0.17 Cr₹0.17 Cr₹0.17 Cr
    Prepaid Expenses ₹5.48 Cr₹5.76 Cr₹6.22 Cr₹5.46 Cr₹4.13 Cr
    Other current_assets ₹0.78 Cr₹1.05 Cr₹1.05 Cr₹1.05 Cr₹1.65 Cr
Short Term Loans and Advances ₹36 Cr₹33 Cr₹27 Cr₹35 Cr₹34 Cr
    Advances recoverable in cash or in kind ₹2.28 Cr₹2.39 Cr₹2.45 Cr₹1.63 Cr₹1.47 Cr
    Advance income tax and TDS ₹5.85 Cr₹9.87 Cr₹9.30 Cr₹10 Cr₹14 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹28 Cr₹20 Cr₹15 Cr₹23 Cr₹19 Cr
Total Current Assets ₹311 Cr₹314 Cr₹302 Cr₹275 Cr₹228 Cr
Net Current Assets (Including Current Investments) ₹139 Cr₹148 Cr₹140 Cr₹125 Cr₹105 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹604 Cr₹598 Cr₹576 Cr₹524 Cr₹442 Cr
Contingent Liabilities ₹31 Cr₹26 Cr₹16 Cr₹14 Cr₹14 Cr
Total Debt ₹100 Cr₹83 Cr₹96 Cr₹92 Cr₹79 Cr
Book Value 43.2843.7441.03368.78312.22
Adjusted Book Value 43.2843.7441.0336.8831.22

Compare Balance Sheet of peers of THEMIS MEDICARE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THEMIS MEDICARE ₹1,107.0 Cr -1.5% -4.6% -13.2% Stock Analytics
SUN PHARMACEUTICAL INDUSTRIES ₹446,276.0 Cr -0.3% -3.1% 12.8% Stock Analytics
DIVIS LABORATORIES ₹251,531.0 Cr -1.3% 2.2% 57.5% Stock Analytics
TORRENT PHARMACEUTICALS ₹186,957.0 Cr -1.3% -2.4% 33.3% Stock Analytics
CIPLA ₹111,729.0 Cr 0.2% -2.5% -9.1% Stock Analytics
DR REDDYS LABORATORIES ₹104,335.0 Cr 3.3% 6.1% -6.5% Stock Analytics


THEMIS MEDICARE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THEMIS MEDICARE

-1.5%

-4.6%

-13.2%

SENSEX

-2.7%

-5.7%

-11.7%


You may also like the below Video Courses