Home > Income Statement > THEJO ENGINEERING

THEJO ENGINEERING
Income Statement

THEJO ENGINEERING is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THEJO ENGINEERING
Please provide your vote to see the results

THEJO ENGINEERING Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹559 Cr₹474 Cr₹424 Cr₹327 Cr₹304 Cr
     Sales ₹273 Cr₹207 Cr₹184 Cr₹129 Cr₹144 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹286 Cr₹267 Cr₹239 Cr₹197 Cr₹159 Cr
     Revenue from property development -----
     Other Operational Income ₹0.51 Cr₹0.48 Cr₹0.93 Cr₹0.66 Cr₹1.22 Cr
Less: Excise Duty -----
Net Sales ₹559 Cr₹474 Cr₹424 Cr₹327 Cr₹304 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.08 Cr₹-5.11 Cr₹-16 Cr₹-0.73 Cr₹3.68 Cr
Raw Material Consumed ₹120 Cr₹113 Cr₹112 Cr₹66 Cr₹61 Cr
     Opening Raw Materials ₹14 Cr₹13 Cr₹15 Cr₹11 Cr₹9.91 Cr
     Purchases Raw Materials ₹120 Cr₹112 Cr₹109 Cr₹69 Cr₹61 Cr
     Closing Raw Materials ₹16 Cr₹14 Cr₹13 Cr₹15 Cr₹11 Cr
     Other Direct Purchases / Brought in cost ₹1.14 Cr₹1.87 Cr₹0.99 Cr₹1.08 Cr₹0.93 Cr
     Other raw material cost -----
Power & Fuel Cost ₹7.03 Cr₹5.81 Cr₹4.63 Cr₹3.45 Cr₹3.62 Cr
     Electricity & Power ₹7.03 Cr₹5.81 Cr₹4.63 Cr₹3.45 Cr₹3.62 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹172 Cr₹160 Cr₹152 Cr₹127 Cr₹105 Cr
     Salaries, Wages & Bonus ₹133 Cr₹123 Cr₹120 Cr₹101 Cr₹81 Cr
     Contributions to EPF & Pension Funds ₹17 Cr₹15 Cr₹14 Cr₹11 Cr₹11 Cr
     Workmen and Staff Welfare Expenses ₹17 Cr₹17 Cr₹14 Cr₹10 Cr₹9.68 Cr
     Other Employees Cost ₹4.10 Cr₹5.22 Cr₹3.81 Cr₹4.34 Cr₹3.38 Cr
Other Manufacturing Expenses ₹123 Cr₹105 Cr₹75 Cr₹59 Cr₹56 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹95 Cr₹78 Cr₹55 Cr₹45 Cr₹42 Cr
     Repairs and Maintenance ₹14 Cr₹13 Cr₹6.02 Cr₹5.81 Cr₹5.47 Cr
     Packing Material Consumed ₹4.23 Cr₹3.77 Cr₹3.30 Cr₹2.34 Cr₹2.15 Cr
     Other Mfg Exp ₹10 Cr₹10 Cr₹9.94 Cr₹5.80 Cr₹6.77 Cr
General and Administration Expenses ₹35 Cr₹31 Cr₹23 Cr₹19 Cr₹21 Cr
     Rent , Rates & Taxes ₹5.98 Cr₹6.74 Cr₹4.17 Cr₹3.49 Cr₹4.94 Cr
     Insurance ₹2.39 Cr₹1.59 Cr₹1.45 Cr₹1.08 Cr₹0.81 Cr
     Printing and stationery ₹0.89 Cr₹0.80 Cr₹0.64 Cr₹0.49 Cr₹0.46 Cr
     Professional and legal fees ₹5.30 Cr₹3.73 Cr₹2.96 Cr₹2.65 Cr₹2.95 Cr
     Traveling and conveyance ₹11 Cr₹9.85 Cr₹8.06 Cr₹6.51 Cr₹7.54 Cr
     Other Administration ₹8.95 Cr₹8.23 Cr₹5.27 Cr₹4.38 Cr₹4.66 Cr
Selling and Distribution Expenses ₹4.36 Cr₹4.73 Cr₹4.99 Cr₹3.45 Cr₹2.83 Cr
     Advertisement & Sales Promotion ₹0.64 Cr₹0.72 Cr₹0.70 Cr₹0.23 Cr₹0.36 Cr
     Sales Commissions & Incentives ₹0.55 Cr₹0.20 Cr₹0.15 Cr₹0.18 Cr₹0.23 Cr
     Freight and Forwarding ₹1.29 Cr₹2.55 Cr₹3.10 Cr₹2.03 Cr₹1.46 Cr
     Handling and Clearing Charges ₹0.34 Cr₹0.35 Cr₹0.33 Cr₹0.22 Cr-
     Other Selling Expenses ₹1.54 Cr₹0.92 Cr₹0.70 Cr₹0.79 Cr₹0.78 Cr
Miscellaneous Expenses ₹1.25 Cr₹1.31 Cr₹0.90 Cr₹0.52 Cr₹1.79 Cr
     Bad debts /advances written off ₹0.02 Cr₹0.29 Cr-₹0.12 Cr₹0.92 Cr
     Provision for doubtful debts ₹0.16 Cr----
     Losson disposal of fixed assets(net) -₹0.33 Cr₹0.25 Cr-₹0.50 Cr
     Losson foreign exchange fluctuations ₹0.10 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.97 Cr₹0.69 Cr₹0.66 Cr₹0.40 Cr₹0.37 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹459 Cr₹415 Cr₹356 Cr₹277 Cr₹255 Cr
Operating Profit (Excl OI) ₹100 Cr₹59 Cr₹68 Cr₹50 Cr₹49 Cr
Other Income ₹3.22 Cr₹3.39 Cr₹1.47 Cr₹3.15 Cr₹0.59 Cr
     Interest Received ₹0.82 Cr₹0.63 Cr₹0.51 Cr₹0.51 Cr₹0.44 Cr
     Dividend Received -₹1.02 Cr---
     Profit on sale of Fixed Assets ₹0.97 Cr--₹0.03 Cr-
     Profits on sale of Investments -----
     Provision Written Back -₹0.26 Cr₹0.23 Cr₹0.44 Cr-
     Foreign Exchange Gains --₹0.24 Cr₹0.38 Cr₹0.07 Cr
     Others ₹1.43 Cr₹1.49 Cr₹0.49 Cr₹1.79 Cr₹0.08 Cr
Operating Profit ₹104 Cr₹63 Cr₹70 Cr₹53 Cr₹49 Cr
Interest ₹6.43 Cr₹4.61 Cr₹3.15 Cr₹3.69 Cr₹4.59 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹1.79 Cr₹1.75 Cr₹1.57 Cr₹1.49 Cr₹1.50 Cr
     Other Interest ₹4.64 Cr₹2.86 Cr₹1.58 Cr₹2.20 Cr₹3.09 Cr
PBDT ₹97 Cr₹58 Cr₹67 Cr₹49 Cr₹45 Cr
Depreciation ₹20 Cr₹12 Cr₹11 Cr₹8.76 Cr₹6.33 Cr
Profit Before Taxation & Exceptional Items ₹77 Cr₹46 Cr₹56 Cr₹41 Cr₹38 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹77 Cr₹46 Cr₹56 Cr₹41 Cr₹38 Cr
Provision for Tax ₹17 Cr₹11 Cr₹14 Cr₹11 Cr₹8.06 Cr
     Current Income Tax ₹19 Cr₹11 Cr₹12 Cr₹10 Cr₹8.44 Cr
     Deferred Tax ₹-1.42 Cr₹-0.46 Cr₹1.49 Cr₹0.71 Cr₹-0.38 Cr
     Other taxes -----
Profit After Tax ₹59 Cr₹35 Cr₹43 Cr₹29 Cr₹30 Cr
Extra items -----
Minority Interest ₹-3.74 Cr₹-2.39 Cr₹-4.88 Cr₹-2.99 Cr₹-5.23 Cr
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹56 Cr₹32 Cr₹38 Cr₹26 Cr₹25 Cr
Adjustments to PAT -----
Profit Balance B/F ₹158 Cr₹128 Cr₹93 Cr₹69 Cr₹48 Cr
Appropriations ₹214 Cr₹160 Cr₹131 Cr₹95 Cr₹74 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹2.14 Cr₹2.14 Cr₹2.13 Cr₹1.73 Cr₹2.08 Cr
Equity Dividend % ₹30.00₹20.00₹20.00₹60.00₹50.00
Earnings Per Share ₹51.69₹30.29₹35.31₹75.23₹72.64
Adjusted EPS ₹51.69₹30.29₹35.31₹25.08₹24.21

Compare Income Statement of peers of THEJO ENGINEERING

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THEJO ENGINEERING ₹2,433.7 Cr -4.3% 26.5% -26.9% Stock Analytics
ENGINEERS INDIA ₹13,615.5 Cr -1.6% 5.9% -10.3% Stock Analytics
RITES ₹13,209.4 Cr -1.4% -0.2% -24.1% Stock Analytics
INOX GREEN ENERGY SERVICES ₹6,180.6 Cr 9% 13.7% 4% Stock Analytics
KENNAMETAL INDIA ₹5,067.0 Cr -2.1% -2.9% -25.4% Stock Analytics
MTAR TECHNOLOGIES ₹4,717.6 Cr -0.4% -8.9% -19.7% Stock Analytics


THEJO ENGINEERING Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THEJO ENGINEERING

-4.3%

26.5%

-26.9%

SENSEX

-0.5%

-0.3%

1%


You may also like the below Video Courses