THEJO ENGINEERING
|
THEJO ENGINEERING Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹3.52 Cr |
| Equity - Authorised | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr | ₹15 Cr |
| Equity - Issued | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹3.52 Cr |
| Equity Paid Up | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹11 Cr | ₹3.52 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹1.02 Cr | ₹1.67 Cr | ₹1.97 Cr | ₹1.70 Cr | ₹1.87 Cr |
| Total Reserves | ₹286 Cr | ₹238 Cr | ₹184 Cr | ₹153 Cr | ₹123 Cr |
| Securities Premium | ₹19 Cr | ₹17 Cr | ₹15 Cr | ₹14 Cr | ₹20 Cr |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹258 Cr | ₹212 Cr | ₹158 Cr | ₹128 Cr | ₹93 Cr |
| General Reserves | ₹6.57 Cr | ₹6.42 Cr | ₹6.42 Cr | ₹6.42 Cr | ₹6.28 Cr |
| Other Reserves | ₹2.15 Cr | ₹3.20 Cr | ₹3.97 Cr | ₹4.08 Cr | ₹3.60 Cr |
| Reserve excluding Revaluation Reserve | ₹286 Cr | ₹238 Cr | ₹184 Cr | ₹153 Cr | ₹123 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹298 Cr | ₹250 Cr | ₹196 Cr | ₹165 Cr | ₹129 Cr |
| Minority Interest | ₹23 Cr | ₹22 Cr | ₹23 Cr | ₹21 Cr | ₹15 Cr |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹1.30 Cr | ₹7.98 Cr | ₹10 Cr | ₹12 Cr | ₹4.97 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹3.35 Cr | ₹14 Cr | ₹15 Cr | ₹16 Cr | ₹6.10 Cr |
| Term Loans - Institutions | - | ₹0.40 Cr | ₹0.85 Cr | ₹0.98 Cr | ₹1.15 Cr |
| Other Secured | ₹-2.05 Cr | ₹-6.23 Cr | ₹-5.54 Cr | ₹-4.23 Cr | ₹-2.28 Cr |
| Unsecured Loans | - | - | - | - | - |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | - |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹-4.43 Cr | ₹-0.62 Cr | ₹0.31 Cr | ₹0.85 Cr | ₹-0.68 Cr |
| Deferred Tax Assets | ₹7.34 Cr | ₹6.76 Cr | ₹6.77 Cr | ₹6.90 Cr | ₹1.68 Cr |
| Deferred Tax Liability | ₹2.91 Cr | ₹6.15 Cr | ₹7.08 Cr | ₹7.74 Cr | ₹1.00 Cr |
| Other Long Term Liabilities | ₹27 Cr | ₹28 Cr | ₹29 Cr | ₹22 Cr | ₹7.65 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | - | - | - | - | - |
| Total Non-Current Liabilities | ₹24 Cr | ₹36 Cr | ₹40 Cr | ₹36 Cr | ₹12 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹41 Cr | ₹41 Cr | ₹47 Cr | ₹35 Cr | ₹40 Cr |
| Sundry Creditors | ₹41 Cr | ₹41 Cr | ₹47 Cr | ₹35 Cr | ₹35 Cr |
| Acceptances | - | - | - | - | ₹5.12 Cr |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹46 Cr | ₹51 Cr | ₹46 Cr | ₹37 Cr | ₹33 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.72 Cr | ₹2.29 Cr | ₹5.00 Cr | ₹0.75 Cr | ₹0.78 Cr |
| Interest Accrued But Not Due | - | - | - | - | - |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | - | - | - |
| Other Liabilities | ₹43 Cr | ₹49 Cr | ₹41 Cr | ₹36 Cr | ₹32 Cr |
| Short Term Borrowings | - | - | - | - | ₹2.70 Cr |
| Secured ST Loans repayable on Demands | - | - | - | - | ₹2.70 Cr |
| Working Capital Loans- Sec | - | - | - | - | ₹2.70 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | - | - | - | - | ₹-2.70 Cr |
| Short Term Provisions | ₹11 Cr | ₹11 Cr | ₹8.94 Cr | ₹8.29 Cr | ₹8.15 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹2.46 Cr | ₹1.61 Cr | ₹0.81 Cr | ₹2.56 Cr | ₹4.22 Cr |
| Provision for post retirement benefits | - | - | - | ₹5.73 Cr | ₹3.93 Cr |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹8.43 Cr | ₹9.56 Cr | ₹8.13 Cr | - | - |
| Total Current Liabilities | ₹98 Cr | ₹103 Cr | ₹103 Cr | ₹80 Cr | ₹84 Cr |
| Total Liabilities | ₹442 Cr | ₹411 Cr | ₹362 Cr | ₹301 Cr | ₹239 Cr |
| ASSETS | |||||
| Gross Block | ₹172 Cr | ₹159 Cr | ₹144 Cr | ₹86 Cr | ₹55 Cr |
| Less: Accumulated Depreciation | ₹69 Cr | ₹51 Cr | ₹32 Cr | ₹19 Cr | ₹9.37 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹103 Cr | ₹108 Cr | ₹112 Cr | ₹66 Cr | ₹46 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹16 Cr | ₹2.24 Cr | ₹1.65 Cr | ₹0.73 Cr | ₹0.85 Cr |
| Non Current Investments | - | - | - | - | - |
| Long Term Investment | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | ₹33 Cr | ₹30 Cr | ₹23 Cr | ₹23 Cr | ₹23 Cr |
| Long Term Loans & Advances | ₹16 Cr | ₹2.08 Cr | ₹1.55 Cr | ₹5.38 Cr | ₹3.30 Cr |
| Other Non Current Assets | ₹1.63 Cr | ₹1.16 Cr | ₹1.10 Cr | ₹1.06 Cr | ₹1.30 Cr |
| Total Non-Current Assets | ₹136 Cr | ₹114 Cr | ₹116 Cr | ₹73 Cr | ₹51 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹66 Cr | ₹62 Cr | ₹59 Cr | ₹52 Cr | ₹38 Cr |
| Raw Materials | ₹16 Cr | ₹16 Cr | ₹14 Cr | ₹13 Cr | ₹15 Cr |
| Work-in Progress | ₹9.21 Cr | ₹9.16 Cr | ₹8.94 Cr | ₹6.33 Cr | ₹4.06 Cr |
| Finished Goods | ₹38 Cr | ₹34 Cr | ₹33 Cr | ₹29 Cr | ₹16 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | - | - | - | - | - |
| Other Inventory | ₹3.45 Cr | ₹3.14 Cr | ₹2.25 Cr | ₹4.39 Cr | ₹2.92 Cr |
| Sundry Debtors | ₹134 Cr | ₹136 Cr | ₹108 Cr | ₹107 Cr | ₹93 Cr |
| Debtors more than Six months | ₹4.86 Cr | ₹8.00 Cr | ₹7.95 Cr | ₹5.88 Cr | ₹3.96 Cr |
| Debtors Others | ₹130 Cr | ₹128 Cr | ₹101 Cr | ₹102 Cr | ₹91 Cr |
| Cash and Bank | ₹78 Cr | ₹68 Cr | ₹52 Cr | ₹50 Cr | ₹37 Cr |
| Cash in hand | ₹0.18 Cr | ₹0.12 Cr | ₹0.19 Cr | ₹0.24 Cr | ₹0.16 Cr |
| Balances at Bank | ₹77 Cr | ₹67 Cr | ₹52 Cr | ₹50 Cr | ₹37 Cr |
| Other cash and bank balances | ₹0.68 Cr | ₹0.84 Cr | - | - | - |
| Other Current Assets | ₹5.02 Cr | ₹4.79 Cr | ₹3.78 Cr | ₹3.02 Cr | ₹1.13 Cr |
| Interest accrued on Investments | ₹0.53 Cr | ₹0.30 Cr | ₹0.27 Cr | ₹0.21 Cr | ₹0.24 Cr |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹3.21 Cr | ₹3.46 Cr | ₹2.24 Cr | ₹1.93 Cr | - |
| Other current_assets | ₹1.29 Cr | ₹1.03 Cr | ₹1.28 Cr | ₹0.88 Cr | ₹0.88 Cr |
| Short Term Loans and Advances | ₹22 Cr | ₹26 Cr | ₹23 Cr | ₹15 Cr | ₹19 Cr |
| Advances recoverable in cash or in kind | ₹7.07 Cr | ₹13 Cr | ₹9.94 Cr | ₹5.41 Cr | ₹11 Cr |
| Advance income tax and TDS | - | - | - | - | - |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹15 Cr | ₹13 Cr | ₹13 Cr | ₹9.86 Cr | ₹7.79 Cr |
| Total Current Assets | ₹306 Cr | ₹297 Cr | ₹246 Cr | ₹228 Cr | ₹188 Cr |
| Net Current Assets (Including Current Investments) | ₹208 Cr | ₹194 Cr | ₹143 Cr | ₹148 Cr | ₹104 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹442 Cr | ₹411 Cr | ₹362 Cr | ₹301 Cr | ₹239 Cr |
| Contingent Liabilities | ₹22 Cr | ₹18 Cr | ₹25 Cr | ₹18 Cr | ₹22 Cr |
| Total Debt | ₹3.35 Cr | ₹14 Cr | ₹16 Cr | ₹17 Cr | ₹9.95 Cr |
| Book Value | 273.61 | 230.96 | 181.61 | 153.24 | 360.42 |
| Adjusted Book Value | 273.61 | 230.96 | 181.61 | 153.24 | 120.14 |
Compare Balance Sheet of peers of THEJO ENGINEERING
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THEJO ENGINEERING | ₹1,900.6 Cr | -3% | -6% | -15.7% | Stock Analytics | |
| RITES | ₹11,808.4 Cr | -0.9% | -4.8% | -14.9% | Stock Analytics | |
| ENGINEERS INDIA | ₹11,297.0 Cr | 1.4% | -0.8% | 13.8% | Stock Analytics | |
| INOX GREEN ENERGY SERVICES | ₹9,412.2 Cr | -1.7% | 30.8% | 46.5% | Stock Analytics | |
| MTAR TECHNOLOGIES | ₹6,861.9 Cr | 2.2% | 15.6% | 44.7% | Stock Analytics | |
| KENNAMETAL INDIA | ₹4,634.7 Cr | 1.2% | 0.2% | -31.2% | Stock Analytics | |
THEJO ENGINEERING Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THEJO ENGINEERING | -3% |
-6% |
-15.7% |
| SENSEX | 1% |
3.3% |
4.5% |
You may also like the below Video Courses