Home > Income Statement > THE YAMUNA SYNDICATE

THE YAMUNA SYNDICATE
Income Statement

THE YAMUNA SYNDICATE is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THE YAMUNA SYNDICATE
Please provide your vote to see the results

THE YAMUNA SYNDICATE Last 5 Year Income Statement History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
INCOME :
Gross Sales ₹69 Cr₹65 Cr₹64 Cr₹68 Cr₹63 Cr
     Sales ₹68 Cr₹64 Cr₹63 Cr₹67 Cr₹61 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.14 Cr₹0.12 Cr₹0.10 Cr₹0.22 Cr₹0.09 Cr
     Revenue from property development -----
     Other Operational Income ₹1.28 Cr₹0.97 Cr₹1.08 Cr₹1.27 Cr₹1.35 Cr
Less: Excise Duty -----
Net Sales ₹69 Cr₹65 Cr₹64 Cr₹68 Cr₹63 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.93 Cr₹-2.93 Cr₹-0.51 Cr₹-0.94 Cr₹-1.61 Cr
Raw Material Consumed ₹63 Cr₹64 Cr₹61 Cr₹65 Cr₹60 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹63 Cr₹64 Cr₹61 Cr₹65 Cr₹60 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
     Electricity & Power ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹2.09 Cr₹1.91 Cr₹1.84 Cr₹1.72 Cr₹1.52 Cr
     Salaries, Wages & Bonus ₹1.93 Cr₹1.79 Cr₹1.72 Cr₹1.60 Cr₹1.40 Cr
     Contributions to EPF & Pension Funds ₹0.14 Cr₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.09 Cr
     Workmen and Staff Welfare Expenses ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.22 Cr₹0.19 Cr₹0.16 Cr₹0.18 Cr₹0.18 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.05 Cr₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.03 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.17 Cr₹0.15 Cr₹0.13 Cr₹0.13 Cr₹0.15 Cr
General and Administration Expenses ₹0.46 Cr₹0.43 Cr₹0.36 Cr₹0.29 Cr₹0.26 Cr
     Rent , Rates & Taxes ₹0.16 Cr₹0.13 Cr₹0.10 Cr₹0.08 Cr₹0.08 Cr
     Insurance ₹0.03 Cr₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.11 Cr₹0.11 Cr₹0.10 Cr₹0.07 Cr₹0.07 Cr
     Traveling and conveyance ₹0.07 Cr₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.03 Cr
     Other Administration ₹0.09 Cr₹0.09 Cr₹0.07 Cr₹0.06 Cr₹0.06 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.17 Cr₹0.21 Cr₹0.26 Cr₹0.19 Cr₹0.08 Cr
     Bad debts /advances written off ---₹0.01 Cr₹0.01 Cr
     Provision for doubtful debts ₹0.02 Cr₹0.05 Cr₹0.02 Cr₹0.08 Cr₹0.01 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.15 Cr₹0.16 Cr₹0.24 Cr₹0.11 Cr₹0.07 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹67 Cr₹64 Cr₹63 Cr₹67 Cr₹61 Cr
Operating Profit (Excl OI) ₹1.53 Cr₹1.26 Cr₹1.12 Cr₹1.81 Cr₹2.09 Cr
Other Income ₹2.74 Cr₹2.76 Cr₹17 Cr₹1.33 Cr₹1.23 Cr
     Interest Received ₹2.64 Cr₹2.68 Cr₹1.77 Cr₹1.25 Cr₹1.13 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets --₹15 Cr₹0.01 Cr-
     Profits on sale of Investments -----
     Provision Written Back ---₹0.03 Cr₹0.01 Cr
     Foreign Exchange Gains -----
     Others ₹0.11 Cr₹0.08 Cr₹0.06 Cr₹0.04 Cr₹0.10 Cr
Operating Profit ₹4.27 Cr₹4.01 Cr₹18 Cr₹3.14 Cr₹3.32 Cr
Interest ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.01 Cr₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr
     Other Interest -----
PBDT ₹4.26 Cr₹4.01 Cr₹18 Cr₹3.12 Cr₹3.30 Cr
Depreciation ₹0.11 Cr₹0.09 Cr₹0.09 Cr₹0.08 Cr₹0.05 Cr
Profit Before Taxation & Exceptional Items ₹4.15 Cr₹3.92 Cr₹18 Cr₹3.04 Cr₹3.25 Cr
Exceptional Income / Expenses ₹-0.30 Cr----
Profit Before Tax ₹53 Cr₹89 Cr₹127 Cr₹91 Cr₹55 Cr
Provision for Tax ₹0.97 Cr₹0.98 Cr₹3.22 Cr₹0.78 Cr₹0.51 Cr
     Current Income Tax ₹0.97 Cr₹1.00 Cr₹3.19 Cr₹0.78 Cr₹0.82 Cr
     Deferred Tax ₹0.00 Cr₹-0.02 Cr₹0.03 Cr₹-0.02 Cr₹0.00 Cr
     Other taxes --₹0.00 Cr₹0.02 Cr₹-0.31 Cr
Profit After Tax ₹52 Cr₹88 Cr₹124 Cr₹91 Cr₹54 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹52 Cr₹88 Cr₹124 Cr₹91 Cr₹54 Cr
Adjustments to PAT -----
Profit Balance B/F ₹1,004 Cr₹929 Cr₹817 Cr₹768 Cr₹717 Cr
Appropriations ₹1,056 Cr₹1,018 Cr₹941 Cr₹859 Cr₹771 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹22 Cr₹14 Cr₹11 Cr₹42 Cr₹3.39 Cr
Equity Dividend % ₹500.00₹500.00₹400.00₹325.00₹200.00
Earnings Per Share ₹1,688.54₹2,872.36₹4,042.44₹2,950.30₹1,772.60
Adjusted EPS ₹1,688.54₹2,872.36₹4,042.44₹2,950.30₹1,772.60

Compare Income Statement of peers of THE YAMUNA SYNDICATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE YAMUNA SYNDICATE ₹859.4 Cr -4.1% 12.1% -30.1% Stock Analytics
ADANI ENTERPRISES ₹428,589.0 Cr 6.2% 3.8% 40% Stock Analytics
PREMIER ENERGIES ₹46,030.7 Cr -1.4% 3.2% -0.4% Stock Analytics
AEGIS LOGISTICS ₹45,265.0 Cr -3.9% 3.2% 76.8% Stock Analytics
ADITYA INFOTECH ₹42,315.5 Cr 4.7% 9.8% 166.3% Stock Analytics
REDINGTON ₹28,601.2 Cr 0.2% 17.7% 47.2% Stock Analytics


THE YAMUNA SYNDICATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE YAMUNA SYNDICATE

-4.1%

12.1%

-30.1%

SENSEX

-0.4%

-0.5%

-5.8%


You may also like the below Video Courses