Home > Income Statement > THE YAMUNA SYNDICATE

THE YAMUNA SYNDICATE
Income Statement

THE YAMUNA SYNDICATE is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THE YAMUNA SYNDICATE
Please provide your vote to see the results

THE YAMUNA SYNDICATE Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹65 Cr₹64 Cr₹68 Cr₹63 Cr₹55 Cr
     Sales ₹64 Cr₹63 Cr₹67 Cr₹61 Cr₹53 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.12 Cr₹0.10 Cr₹0.22 Cr₹0.09 Cr₹0.12 Cr
     Revenue from property development -----
     Other Operational Income ₹0.97 Cr₹1.08 Cr₹1.27 Cr₹1.35 Cr₹1.33 Cr
Less: Excise Duty -----
Net Sales ₹65 Cr₹64 Cr₹68 Cr₹63 Cr₹55 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-2.93 Cr₹-0.51 Cr₹-0.94 Cr₹-1.61 Cr₹1.06 Cr
Raw Material Consumed ₹64 Cr₹61 Cr₹65 Cr₹60 Cr₹50 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹64 Cr₹61 Cr₹65 Cr₹60 Cr₹50 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
     Electricity & Power ₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr₹0.04 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.91 Cr₹1.84 Cr₹1.72 Cr₹1.52 Cr₹1.32 Cr
     Salaries, Wages & Bonus ₹1.79 Cr₹1.72 Cr₹1.60 Cr₹1.40 Cr₹1.23 Cr
     Contributions to EPF & Pension Funds ₹0.10 Cr₹0.10 Cr₹0.10 Cr₹0.09 Cr₹0.07 Cr
     Workmen and Staff Welfare Expenses ₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.03 Cr₹0.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.19 Cr₹0.16 Cr₹0.18 Cr₹0.18 Cr₹0.16 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.04 Cr₹0.03 Cr₹0.05 Cr₹0.03 Cr₹0.04 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.15 Cr₹0.13 Cr₹0.13 Cr₹0.15 Cr₹0.12 Cr
General and Administration Expenses ₹0.43 Cr₹0.36 Cr₹0.29 Cr₹0.26 Cr₹0.27 Cr
     Rent , Rates & Taxes ₹0.13 Cr₹0.10 Cr₹0.08 Cr₹0.08 Cr₹0.08 Cr
     Insurance ₹0.04 Cr₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.11 Cr₹0.10 Cr₹0.07 Cr₹0.07 Cr₹0.09 Cr
     Traveling and conveyance ₹0.06 Cr₹0.06 Cr₹0.05 Cr₹0.03 Cr₹0.04 Cr
     Other Administration ₹0.09 Cr₹0.07 Cr₹0.06 Cr₹0.06 Cr₹0.03 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.21 Cr₹0.26 Cr₹0.19 Cr₹0.08 Cr₹0.12 Cr
     Bad debts /advances written off --₹0.01 Cr₹0.01 Cr₹0.01 Cr
     Provision for doubtful debts ₹0.05 Cr₹0.02 Cr₹0.08 Cr₹0.01 Cr₹0.04 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.16 Cr₹0.24 Cr₹0.11 Cr₹0.07 Cr₹0.07 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹64 Cr₹63 Cr₹67 Cr₹61 Cr₹53 Cr
Operating Profit (Excl OI) ₹1.26 Cr₹1.12 Cr₹1.81 Cr₹2.09 Cr₹1.99 Cr
Other Income ₹2.76 Cr₹17 Cr₹1.33 Cr₹1.23 Cr₹1.39 Cr
     Interest Received ₹2.68 Cr₹1.77 Cr₹1.25 Cr₹1.13 Cr₹1.01 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹15 Cr₹0.01 Cr-₹0.35 Cr
     Profits on sale of Investments -----
     Provision Written Back --₹0.03 Cr₹0.01 Cr-
     Foreign Exchange Gains -----
     Others ₹0.08 Cr₹0.06 Cr₹0.04 Cr₹0.10 Cr₹0.03 Cr
Operating Profit ₹4.01 Cr₹18 Cr₹3.14 Cr₹3.32 Cr₹3.39 Cr
Interest ₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.00 Cr₹0.01 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Other Interest -----
PBDT ₹4.01 Cr₹18 Cr₹3.12 Cr₹3.30 Cr₹3.37 Cr
Depreciation ₹0.09 Cr₹0.09 Cr₹0.08 Cr₹0.05 Cr₹0.06 Cr
Profit Before Taxation & Exceptional Items ₹3.92 Cr₹18 Cr₹3.04 Cr₹3.25 Cr₹3.31 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹116 Cr₹127 Cr₹91 Cr₹55 Cr₹3.31 Cr
Provision for Tax ₹0.98 Cr₹3.22 Cr₹0.78 Cr₹0.51 Cr₹1.14 Cr
     Current Income Tax ₹1.00 Cr₹3.19 Cr₹0.78 Cr₹0.82 Cr₹1.13 Cr
     Deferred Tax ₹-0.02 Cr₹0.03 Cr₹-0.02 Cr₹0.00 Cr₹0.01 Cr
     Other taxes -₹0.00 Cr₹0.02 Cr₹-0.31 Cr-
Profit After Tax ₹115 Cr₹124 Cr₹91 Cr₹54 Cr₹2.16 Cr
Extra items -----
Minority Interest -----
Share of Associate ----₹114 Cr
Other Consolidated Items -----
Consolidated Net Profit ₹115 Cr₹124 Cr₹91 Cr₹54 Cr₹116 Cr
Adjustments to PAT -----
Profit Balance B/F ₹929 Cr₹817 Cr₹768 Cr₹717 Cr₹606 Cr
Appropriations ₹1,045 Cr₹941 Cr₹859 Cr₹771 Cr₹722 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹14 Cr₹11 Cr₹42 Cr₹3.39 Cr₹-0.67 Cr
Equity Dividend % ₹500.00₹400.00₹325.00₹200.00₹215.00
Earnings Per Share ₹3,743.90₹4,042.44₹2,950.30₹1,772.60₹3,775.47
Adjusted EPS ₹3,743.90₹4,042.44₹2,950.30₹1,772.60₹3,775.47

Compare Income Statement of peers of THE YAMUNA SYNDICATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE YAMUNA SYNDICATE ₹1,230.0 Cr -1.9% 6.5% 25.5% Stock Analytics
ADANI ENTERPRISES ₹295,742.0 Cr -0.4% 0.8% -17% Stock Analytics
REDINGTON ₹23,433.7 Cr -3.3% 0.1% 43.3% Stock Analytics
LLOYDS ENTERPRISES ₹11,531.8 Cr 1.1% 24.6% 141.3% Stock Analytics
MMTC ₹10,198.5 Cr -2.4% -4.7% -18.5% Stock Analytics
HONASA CONSUMER ₹9,573.4 Cr -0.7% -5.6% -33.7% Stock Analytics


THE YAMUNA SYNDICATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE YAMUNA SYNDICATE

-1.9%

6.5%

25.5%

SENSEX

-1.1%

-0%

3.2%


You may also like the below Video Courses