Home > Income Statement > THE YAMUNA SYNDICATE

THE YAMUNA SYNDICATE
Income Statement

THE YAMUNA SYNDICATE is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THE YAMUNA SYNDICATE
Please provide your vote to see the results

THE YAMUNA SYNDICATE Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹63 Cr₹55 Cr₹51 Cr₹66 Cr₹56 Cr
     Sales ₹61 Cr₹53 Cr₹50 Cr₹66 Cr₹55 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹0.09 Cr₹0.12 Cr--₹0.00 Cr
     Revenue from property development -----
     Other Operational Income ₹1.35 Cr₹1.33 Cr₹0.75 Cr₹0.68 Cr₹0.62 Cr
Less: Excise Duty -----
Net Sales ₹63 Cr₹55 Cr₹51 Cr₹66 Cr₹56 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-1.61 Cr₹1.06 Cr₹1.86 Cr₹-1.49 Cr₹-1.44 Cr
Raw Material Consumed ₹60 Cr₹50 Cr₹46 Cr₹64 Cr₹54 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹60 Cr₹50 Cr₹46 Cr₹64 Cr₹54 Cr
     Other raw material cost -----
Power & Fuel Cost ₹0.05 Cr₹0.04 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
     Electricity & Power ₹0.05 Cr₹0.04 Cr₹0.05 Cr₹0.05 Cr₹0.05 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹1.52 Cr₹1.32 Cr₹1.39 Cr₹1.21 Cr₹1.19 Cr
     Salaries, Wages & Bonus ₹1.40 Cr₹1.23 Cr₹1.25 Cr₹1.09 Cr₹1.11 Cr
     Contributions to EPF & Pension Funds ₹0.09 Cr₹0.07 Cr₹0.12 Cr₹0.10 Cr₹0.06 Cr
     Workmen and Staff Welfare Expenses ₹0.03 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr₹0.02 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹0.18 Cr₹0.16 Cr₹0.20 Cr₹0.18 Cr₹0.19 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹0.03 Cr₹0.04 Cr₹0.05 Cr₹0.04 Cr₹0.05 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.15 Cr₹0.12 Cr₹0.15 Cr₹0.14 Cr₹0.15 Cr
General and Administration Expenses ₹0.26 Cr₹0.27 Cr₹0.29 Cr₹0.27 Cr₹0.61 Cr
     Rent , Rates & Taxes ₹0.08 Cr₹0.08 Cr₹0.13 Cr₹0.10 Cr₹0.37 Cr
     Insurance ₹0.02 Cr₹0.02 Cr₹0.04 Cr₹0.05 Cr₹0.04 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.07 Cr₹0.09 Cr₹0.04 Cr₹0.04 Cr₹0.12 Cr
     Traveling and conveyance ₹0.03 Cr₹0.04 Cr₹0.06 Cr₹0.05 Cr₹0.05 Cr
     Other Administration ₹0.09 Cr₹0.07 Cr₹0.09 Cr₹0.09 Cr₹0.09 Cr
Selling and Distribution Expenses -----
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹0.08 Cr₹0.12 Cr₹0.14 Cr₹0.25 Cr₹0.24 Cr
     Bad debts /advances written off ₹0.01 Cr₹0.01 Cr₹0.01 Cr₹0.09 Cr₹0.03 Cr
     Provision for doubtful debts ₹0.01 Cr₹0.04 Cr₹0.04 Cr₹0.02 Cr₹0.02 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.07 Cr₹0.07 Cr₹0.09 Cr₹0.14 Cr₹0.19 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹61 Cr₹53 Cr₹50 Cr₹65 Cr₹55 Cr
Operating Profit (Excl OI) ₹2.09 Cr₹1.99 Cr₹1.35 Cr₹1.74 Cr₹1.29 Cr
Other Income ₹1.23 Cr₹1.39 Cr₹1.41 Cr₹1.20 Cr₹0.66 Cr
     Interest Received ₹1.13 Cr₹1.01 Cr₹1.33 Cr₹0.89 Cr₹0.56 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets -₹0.35 Cr₹0.07 Cr--
     Profits on sale of Investments -----
     Provision Written Back ₹0.01 Cr----
     Foreign Exchange Gains -----
     Others ₹0.10 Cr₹0.03 Cr-₹0.31 Cr₹0.10 Cr
Operating Profit ₹3.32 Cr₹3.39 Cr₹2.76 Cr₹2.94 Cr₹1.95 Cr
Interest ₹0.02 Cr₹0.02 Cr₹0.22 Cr₹0.34 Cr₹0.46 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan --₹0.21 Cr₹0.32 Cr₹0.42 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.02 Cr₹0.02 Cr---
     Other Interest --₹0.01 Cr₹0.02 Cr₹0.04 Cr
PBDT ₹3.30 Cr₹3.37 Cr₹2.54 Cr₹2.61 Cr₹1.49 Cr
Depreciation ₹0.05 Cr₹0.06 Cr₹0.07 Cr₹0.06 Cr₹0.06 Cr
Profit Before Taxation & Exceptional Items ₹3.25 Cr₹3.31 Cr₹2.48 Cr₹2.55 Cr₹1.43 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹3.25 Cr₹3.31 Cr₹2.48 Cr₹2.55 Cr₹1.43 Cr
Provision for Tax ₹0.51 Cr₹1.14 Cr₹0.67 Cr₹0.69 Cr₹0.71 Cr
     Current Income Tax ₹0.82 Cr₹1.13 Cr₹0.64 Cr₹0.70 Cr-
     Deferred Tax ₹0.00 Cr₹0.01 Cr₹-0.01 Cr₹-0.01 Cr₹0.47 Cr
     Other taxes ₹-0.31 Cr-₹0.04 Cr₹0.01 Cr₹0.71 Cr
Profit After Tax ₹2.74 Cr₹2.16 Cr₹1.81 Cr₹1.85 Cr₹0.72 Cr
Extra items -----
Minority Interest -----
Share of Associate ₹52 Cr₹114 Cr₹67 Cr₹65 Cr₹75 Cr
Other Consolidated Items ---₹0.00 Cr-
Consolidated Net Profit ₹54 Cr₹116 Cr₹69 Cr₹66 Cr₹76 Cr
Adjustments to PAT -----
Profit Balance B/F ₹717 Cr₹606 Cr₹543 Cr₹481 Cr₹340 Cr
Appropriations ₹771 Cr₹722 Cr₹612 Cr₹547 Cr₹416 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹1.11 Cr--
     Other Appropriation ₹3.39 Cr₹-0.67 Cr₹-0.24 Cr₹4.01 Cr₹-64 Cr
Equity Dividend % ₹200.00₹215.00₹175.00₹40.00₹30.00
Earnings Per Share ₹1,772.60₹3,775.47₹2,239.76₹2,160.77₹2,479.49
Adjusted EPS ₹1,772.60₹3,775.47₹2,239.76₹2,160.77₹2,479.49

Compare Income Statement of peers of THE YAMUNA SYNDICATE

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE YAMUNA SYNDICATE ₹780.0 Cr -0.5% 11.8% 136.4% Stock Analytics
ADANI ENTERPRISES ₹328,377.0 Cr 1.6% -9.9% 47.7% Stock Analytics
REDINGTON ₹16,495.4 Cr 1.1% -4.9% 22.4% Stock Analytics
HONASA CONSUMER ₹13,803.1 Cr -0.4% 6.3% NA Stock Analytics
MMTC ₹10,354.5 Cr -2.1% -8.4% 126.7% Stock Analytics
MSTC ₹5,692.9 Cr -1.8% -11.1% 165.9% Stock Analytics


THE YAMUNA SYNDICATE Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE YAMUNA SYNDICATE

-0.5%

11.8%

136.4%

SENSEX

-1.5%

-2.6%

17.8%


You may also like the below Video Courses