Home > Income Statement > THE UNITED NILGIRI TEA ESTATES COMPANY

THE UNITED NILGIRI TEA ESTATES COMPANY
Income Statement

THE UNITED NILGIRI TEA ESTATES COMPANY is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for THE UNITED NILGIRI TEA ESTATES COMPANY
Please provide your vote to see the results

THE UNITED NILGIRI TEA ESTATES COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹76 Cr₹66 Cr₹63 Cr₹66 Cr₹62 Cr
     Sales ₹68 Cr₹61 Cr₹56 Cr₹58 Cr₹54 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹7.22 Cr₹5.28 Cr₹6.91 Cr₹7.89 Cr₹8.18 Cr
Less: Excise Duty ----₹0.18 Cr
Net Sales ₹76 Cr₹66 Cr₹63 Cr₹66 Cr₹62 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹0.91 Cr₹-3.72 Cr₹-0.51 Cr₹-0.99 Cr₹-0.72 Cr
Raw Material Consumed ₹17 Cr₹19 Cr₹13 Cr₹15 Cr₹13 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹17 Cr₹19 Cr₹13 Cr₹15 Cr₹13 Cr
     Other raw material cost -----
Power & Fuel Cost ₹4.82 Cr₹3.68 Cr₹3.78 Cr₹3.86 Cr₹3.41 Cr
     Electricity & Power ₹4.82 Cr₹3.68 Cr₹3.78 Cr₹3.86 Cr₹3.41 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹20 Cr₹19 Cr₹18 Cr₹18 Cr
     Salaries, Wages & Bonus ₹17 Cr₹14 Cr₹14 Cr₹15 Cr₹13 Cr
     Contributions to EPF & Pension Funds ₹1.56 Cr₹1.37 Cr₹1.59 Cr₹1.64 Cr₹1.77 Cr
     Workmen and Staff Welfare Expenses ₹3.24 Cr₹3.77 Cr₹2.03 Cr₹0.72 Cr₹2.52 Cr
     Other Employees Cost ₹0.60 Cr₹0.57 Cr₹0.73 Cr₹0.59 Cr₹0.87 Cr
Other Manufacturing Expenses ₹8.79 Cr₹9.06 Cr₹8.07 Cr₹6.92 Cr₹5.95 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.76 Cr₹3.82 Cr₹2.92 Cr₹3.08 Cr₹1.95 Cr
     Packing Material Consumed ₹1.27 Cr₹1.06 Cr₹1.19 Cr--
     Other Mfg Exp ₹3.76 Cr₹4.18 Cr₹3.96 Cr₹3.84 Cr₹4.00 Cr
General and Administration Expenses ₹2.81 Cr₹2.40 Cr₹2.42 Cr₹1.79 Cr₹1.77 Cr
     Rent , Rates & Taxes ₹0.52 Cr₹0.36 Cr₹0.35 Cr₹0.26 Cr₹0.37 Cr
     Insurance ₹0.90 Cr₹0.83 Cr₹0.71 Cr₹0.49 Cr₹0.42 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.57 Cr₹0.46 Cr₹0.46 Cr₹0.21 Cr₹0.19 Cr
     Traveling and conveyance ₹0.61 Cr₹0.56 Cr₹0.73 Cr₹0.61 Cr₹0.58 Cr
     Other Administration ₹0.82 Cr₹0.75 Cr₹0.90 Cr₹0.83 Cr₹0.79 Cr
Selling and Distribution Expenses ₹6.30 Cr₹3.06 Cr₹2.91 Cr₹4.73 Cr₹4.35 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.83 Cr₹1.16 Cr₹1.30 Cr₹1.50 Cr₹1.52 Cr
Miscellaneous Expenses ₹1.76 Cr₹1.86 Cr₹2.06 Cr₹2.58 Cr₹2.90 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations -₹0.06 Cr---
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹1.76 Cr₹1.81 Cr₹2.06 Cr₹2.58 Cr₹2.90 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹65 Cr₹56 Cr₹50 Cr₹52 Cr₹49 Cr
Operating Profit (Excl OI) ₹11 Cr₹11 Cr₹13 Cr₹14 Cr₹13 Cr
Other Income ₹5.38 Cr₹8.02 Cr₹3.91 Cr₹4.11 Cr₹5.06 Cr
     Interest Received ₹0.39 Cr₹0.93 Cr₹1.92 Cr₹0.49 Cr₹0.61 Cr
     Dividend Received ₹1.11 Cr₹0.23 Cr₹0.26 Cr₹0.23 Cr₹0.30 Cr
     Profit on sale of Fixed Assets ₹0.09 Cr₹0.00 Cr₹0.01 Cr₹0.05 Cr₹0.09 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹0.24 Cr-₹0.48 Cr-
     Foreign Exchange Gains ₹0.02 Cr-₹0.68 Cr₹0.48 Cr₹0.51 Cr
     Others ₹3.77 Cr₹6.61 Cr₹1.04 Cr₹2.37 Cr₹3.56 Cr
Operating Profit ₹16 Cr₹19 Cr₹17 Cr₹18 Cr₹18 Cr
Interest ₹0.10 Cr₹0.05 Cr₹0.05 Cr₹0.07 Cr₹0.07 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹0.10 Cr₹0.05 Cr₹0.05 Cr₹0.07 Cr₹0.07 Cr
PBDT ₹16 Cr₹19 Cr₹17 Cr₹18 Cr₹18 Cr
Depreciation ₹3.49 Cr₹3.63 Cr₹2.77 Cr₹2.72 Cr₹2.66 Cr
Profit Before Taxation & Exceptional Items ₹13 Cr₹15 Cr₹14 Cr₹15 Cr₹15 Cr
Exceptional Income / Expenses ---₹1.64 Cr-
Profit Before Tax ₹13 Cr₹15 Cr₹14 Cr₹17 Cr₹15 Cr
Provision for Tax ₹2.59 Cr₹2.89 Cr₹3.17 Cr₹2.63 Cr₹3.15 Cr
     Current Income Tax ₹2.36 Cr₹1.92 Cr₹3.09 Cr₹2.72 Cr₹3.02 Cr
     Deferred Tax ₹0.23 Cr₹0.97 Cr₹0.08 Cr₹-0.09 Cr₹0.13 Cr
     Other taxes -----
Profit After Tax ₹10 Cr₹12 Cr₹11 Cr₹14 Cr₹12 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹10 Cr₹12 Cr₹11 Cr₹14 Cr₹12 Cr
Adjustments to PAT -----
Profit Balance B/F ₹15 Cr₹14 Cr₹38 Cr₹15 Cr₹12 Cr
Appropriations ₹26 Cr₹26 Cr₹49 Cr₹29 Cr₹24 Cr
     General Reserves ₹10.00 Cr₹9.00 Cr₹33 Cr₹7.50 Cr₹7.00 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax --₹0.28 Cr₹0.28 Cr₹0.28 Cr
     Other Appropriation ₹0.49 Cr₹0.93 Cr₹1.27 Cr₹-17 Cr₹1.61 Cr
Equity Dividend % ₹37.00₹27.00₹17.00₹27.00₹27.00
Earnings Per Share ₹20.59₹24.51₹21.44₹28.76₹24.32
Adjusted EPS ₹20.59₹24.51₹21.44₹28.76₹24.32

Compare Income Statement of peers of THE UNITED NILGIRI TEA ESTATES COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE UNITED NILGIRI TEA ESTATES COMPANY ₹174.2 Cr 0% 9.6% 26.7% Stock Analytics
TATA CONSUMER PRODUCTS ₹105,088.0 Cr -5.9% -1.7% 51% Stock Analytics
CCL PRODUCTS (INDIA) ₹7,758.0 Cr 2.8% -3.8% 2.8% Stock Analytics
ANDREW YULE & COMPANY ₹2,138.7 Cr 0.1% 21.6% 110% Stock Analytics
GOODRICKE GROUP ₹371.6 Cr 0.3% 1.6% -0.4% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹293.7 Cr -0.1% 4% 18.8% Stock Analytics


THE UNITED NILGIRI TEA ESTATES COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE UNITED NILGIRI TEA ESTATES COMPANY

0%

9.6%

26.7%

SENSEX

0.9%

1.5%

23.6%


You may also like the below Video Courses