Home > Income Statement > THE RUBY MILLS

THE RUBY MILLS
Income Statement

COMMUNITY POLL
for THE RUBY MILLS
Please provide your vote to see the results

THE RUBY MILLS Last 5 Year Income Statement History

[Standalone]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹243 Cr₹237 Cr₹260 Cr₹199 Cr₹123 Cr
     Sales ₹208 Cr₹197 Cr₹226 Cr₹159 Cr₹94 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income ₹32 Cr₹32 Cr₹28 Cr₹27 Cr₹29 Cr
     Revenue from property development -----
     Other Operational Income ₹2.43 Cr₹8.13 Cr₹6.39 Cr₹12 Cr₹0.63 Cr
Less: Excise Duty -----
Net Sales ₹243 Cr₹237 Cr₹260 Cr₹199 Cr₹123 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-23 Cr₹-4.43 Cr₹-14 Cr₹-3.00 Cr₹12 Cr
Raw Material Consumed ₹99 Cr₹70 Cr₹104 Cr₹63 Cr₹23 Cr
     Opening Raw Materials ₹5.90 Cr₹3.28 Cr₹3.58 Cr₹3.93 Cr₹4.11 Cr
     Purchases Raw Materials ₹100 Cr₹72 Cr₹104 Cr₹63 Cr₹23 Cr
     Closing Raw Materials ₹7.28 Cr₹5.90 Cr₹3.28 Cr₹3.58 Cr₹3.93 Cr
     Other Direct Purchases / Brought in cost -----
     Other raw material cost -----
Power & Fuel Cost ₹35 Cr₹35 Cr₹39 Cr₹27 Cr₹12 Cr
     Electricity & Power ₹35 Cr₹35 Cr₹39 Cr₹27 Cr₹12 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹29 Cr₹26 Cr₹25 Cr₹19 Cr₹14 Cr
     Salaries, Wages & Bonus ₹27 Cr₹24 Cr₹23 Cr₹18 Cr₹12 Cr
     Contributions to EPF & Pension Funds ₹1.80 Cr₹1.75 Cr₹1.69 Cr₹1.21 Cr₹0.82 Cr
     Workmen and Staff Welfare Expenses ₹0.43 Cr₹0.41 Cr₹0.29 Cr₹0.43 Cr₹0.30 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹36 Cr₹33 Cr₹34 Cr₹25 Cr₹14 Cr
     Sub-contracted / Out sourced services ₹7.07 Cr₹5.10 Cr₹5.06 Cr₹2.72 Cr₹1.25 Cr
     Processing Charges ----₹1.52 Cr
     Repairs and Maintenance ₹5.12 Cr₹4.40 Cr₹3.82 Cr₹3.93 Cr₹2.76 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹24 Cr₹23 Cr₹25 Cr₹18 Cr₹8.52 Cr
General and Administration Expenses ₹9.64 Cr₹9.23 Cr₹7.99 Cr₹5.85 Cr₹4.75 Cr
     Rent , Rates & Taxes ₹1.98 Cr₹1.74 Cr₹1.79 Cr₹1.56 Cr₹1.64 Cr
     Insurance ₹1.03 Cr₹1.09 Cr₹0.90 Cr₹1.04 Cr₹0.85 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.83 Cr₹4.17 Cr₹3.40 Cr₹1.91 Cr₹1.22 Cr
     Traveling and conveyance ₹2.10 Cr₹1.77 Cr₹1.42 Cr₹1.04 Cr₹0.73 Cr
     Other Administration ₹0.71 Cr₹0.46 Cr₹0.49 Cr₹0.30 Cr₹0.31 Cr
Selling and Distribution Expenses ₹7.25 Cr₹7.29 Cr₹8.45 Cr₹5.24 Cr₹3.15 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹1.83 Cr₹1.47 Cr₹2.13 Cr₹1.23 Cr₹0.63 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹5.43 Cr₹5.82 Cr₹6.32 Cr₹4.01 Cr₹2.52 Cr
Miscellaneous Expenses ₹4.68 Cr₹5.77 Cr₹3.73 Cr₹2.21 Cr₹3.12 Cr
     Bad debts /advances written off ---₹0.06 Cr-
     Provision for doubtful debts ₹1.33 Cr₹2.93 Cr₹0.74 Cr₹0.11 Cr₹0.03 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations --₹0.03 Cr₹0.01 Cr₹0.01 Cr
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.36 Cr₹2.85 Cr₹2.97 Cr₹2.03 Cr₹3.08 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹197 Cr₹182 Cr₹208 Cr₹144 Cr₹85 Cr
Operating Profit (Excl OI) ₹45 Cr₹55 Cr₹52 Cr₹55 Cr₹38 Cr
Other Income ₹24 Cr₹13 Cr₹4.97 Cr₹0.84 Cr₹10 Cr
     Interest Received ₹5.26 Cr₹8.74 Cr₹2.30 Cr₹0.41 Cr₹2.26 Cr
     Dividend Received ₹0.00 Cr--₹0.01 Cr-
     Profit on sale of Fixed Assets ₹2.41 Cr₹0.96 Cr₹0.52 Cr₹0.02 Cr₹6.13 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹9.86 Cr₹0.26 Cr₹0.04 Cr₹0.37 Cr₹0.18 Cr
     Foreign Exchange Gains -₹0.03 Cr---
     Others ₹6.90 Cr₹3.35 Cr₹2.12 Cr₹0.04 Cr₹1.57 Cr
Operating Profit ₹70 Cr₹69 Cr₹57 Cr₹56 Cr₹48 Cr
Interest ₹4.75 Cr₹4.65 Cr₹4.13 Cr₹9.66 Cr₹7.87 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.04 Cr₹0.07 Cr₹0.13 Cr₹0.17 Cr₹0.04 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.74 Cr₹1.07 Cr₹0.61 Cr₹0.68 Cr₹0.44 Cr
     Other Interest ₹3.96 Cr₹3.51 Cr₹3.40 Cr₹8.80 Cr₹7.40 Cr
PBDT ₹65 Cr₹64 Cr₹52 Cr₹46 Cr₹41 Cr
Depreciation ₹11 Cr₹8.40 Cr₹8.69 Cr₹9.13 Cr₹8.41 Cr
Profit Before Taxation & Exceptional Items ₹54 Cr₹56 Cr₹44 Cr₹37 Cr₹32 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹54 Cr₹56 Cr₹44 Cr₹37 Cr₹32 Cr
Provision for Tax ₹11 Cr₹11 Cr₹8.48 Cr₹5.81 Cr₹6.37 Cr
     Current Income Tax ₹6.52 Cr₹10.00 Cr₹8.10 Cr₹6.47 Cr₹5.77 Cr
     Deferred Tax ₹4.93 Cr₹1.04 Cr₹0.46 Cr₹-0.06 Cr₹0.66 Cr
     Other taxes ₹0.01 Cr₹0.07 Cr₹-0.08 Cr₹-0.60 Cr₹-0.06 Cr
Profit After Tax ₹42 Cr₹45 Cr₹35 Cr₹31 Cr₹26 Cr
Extra items -----
Adjustments to PAT -----
Profit Balance B/F ₹275 Cr₹234 Cr₹204 Cr₹174 Cr₹147 Cr
Appropriations ₹317 Cr₹279 Cr₹239 Cr₹205 Cr₹173 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹5.94 Cr₹3.90 Cr₹4.94 Cr₹0.99 Cr₹-0.37 Cr
Equity Dividend % ₹35.00₹35.00₹25.00₹60.00₹15.00
Earnings Per Share ₹12.65₹13.32₹10.53₹18.57₹15.46
Adjusted EPS ₹12.65₹13.32₹10.53₹9.28₹7.73

Compare Income Statement of peers of THE RUBY MILLS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE RUBY MILLS ₹1,378.8 Cr 10.4% -1.2% 67.8% Stock Analytics
PAGE INDUSTRIES ₹39,660.1 Cr -3.6% -10.7% -18.7% Stock Analytics
KPR MILL ₹39,438.5 Cr 4% 8.4% 15.9% Stock Analytics
WELSPUN LIVING ₹17,851.1 Cr 15.1% 14.6% 58.3% Stock Analytics
VARDHMAN TEXTILES ₹17,354.1 Cr 1.5% -4.4% 47.9% Stock Analytics
ARVIND ₹14,654.8 Cr -5.8% 3.1% 77.5% Stock Analytics


THE RUBY MILLS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE RUBY MILLS

10.4%

-1.2%

67.8%

SENSEX

-0.7%

0.1%

-3.4%


You may also like the below Video Courses