Home > Income Statement > THE PERIA KARAMALAI TEA AND PRODUCE COMPANY

THE PERIA KARAMALAI TEA AND PRODUCE COMPANY
Income Statement

THE PERIA KARAMALAI TEA AND PRODUCE COMPANY is part of below Screeners ↓
Best 1M Momentum Small Cap Stocks
AD     Remove this Ad

THE PERIA KARAMALAI TEA AND PRODUCE COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2024Mar2023Mar2022Mar2021Mar2020
INCOME :
Gross Sales ₹54 Cr₹52 Cr₹47 Cr₹73 Cr₹39 Cr
     Sales ₹39 Cr₹45 Cr₹33 Cr₹57 Cr₹32 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -₹0.21 Cr₹0.21 Cr--
     Revenue from property development -----
     Other Operational Income ₹15 Cr₹6.75 Cr₹14 Cr₹16 Cr₹7.74 Cr
Less: Excise Duty -----
Net Sales ₹54 Cr₹52 Cr₹47 Cr₹73 Cr₹39 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-3.54 Cr₹0.50 Cr₹-0.76 Cr₹3.68 Cr₹-4.28 Cr
Raw Material Consumed ₹9.25 Cr₹8.49 Cr₹3.05 Cr₹3.37 Cr₹2.81 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹9.25 Cr₹8.49 Cr₹3.05 Cr₹3.37 Cr₹2.81 Cr
     Other raw material cost -----
Power & Fuel Cost ₹5.12 Cr₹4.87 Cr₹4.37 Cr₹4.50 Cr₹4.06 Cr
     Electricity & Power ₹5.12 Cr₹4.87 Cr₹4.37 Cr₹4.50 Cr₹4.06 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹28 Cr₹28 Cr₹26 Cr₹25 Cr₹25 Cr
     Salaries, Wages & Bonus ₹24 Cr₹24 Cr₹22 Cr₹21 Cr₹21 Cr
     Contributions to EPF & Pension Funds ₹2.93 Cr₹2.94 Cr₹2.77 Cr₹2.63 Cr₹2.66 Cr
     Workmen and Staff Welfare Expenses ₹1.22 Cr₹1.27 Cr₹1.14 Cr₹0.96 Cr₹0.97 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹4.00 Cr₹3.94 Cr₹3.76 Cr₹3.69 Cr₹3.85 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.32 Cr₹3.32 Cr₹3.23 Cr₹3.09 Cr₹3.31 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹0.68 Cr₹0.62 Cr₹0.54 Cr₹0.61 Cr₹0.53 Cr
General and Administration Expenses ₹3.04 Cr₹2.80 Cr₹2.33 Cr₹1.78 Cr₹2.07 Cr
     Rent , Rates & Taxes ₹0.37 Cr₹0.24 Cr₹0.28 Cr₹0.10 Cr₹0.08 Cr
     Insurance ₹0.25 Cr₹0.26 Cr₹0.26 Cr₹0.28 Cr₹0.23 Cr
     Printing and stationery -----
     Professional and legal fees ₹0.25 Cr₹0.30 Cr₹0.37 Cr₹0.21 Cr₹0.22 Cr
     Traveling and conveyance ₹0.93 Cr₹0.99 Cr₹0.49 Cr₹0.31 Cr₹0.66 Cr
     Other Administration ₹1.24 Cr₹1.01 Cr₹0.93 Cr₹0.88 Cr₹0.88 Cr
Selling and Distribution Expenses ₹1.23 Cr₹1.32 Cr₹0.90 Cr₹1.16 Cr₹0.88 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives ₹0.34 Cr₹0.37 Cr₹0.23 Cr₹0.36 Cr₹0.18 Cr
     Freight and Forwarding -----
     Handling and Clearing Charges -----
     Other Selling Expenses ₹0.90 Cr₹0.95 Cr₹0.66 Cr₹0.80 Cr₹0.71 Cr
Miscellaneous Expenses ₹0.36 Cr₹0.23 Cr₹0.28 Cr₹0.58 Cr₹0.46 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.02 Cr----
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹0.34 Cr₹0.23 Cr₹0.28 Cr₹0.58 Cr₹0.46 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹48 Cr₹50 Cr₹40 Cr₹44 Cr₹35 Cr
Operating Profit (Excl OI) ₹6.00 Cr₹1.24 Cr₹7.15 Cr₹29 Cr₹4.56 Cr
Other Income ₹6.05 Cr₹0.66 Cr₹1.15 Cr₹0.30 Cr₹0.40 Cr
     Interest Received ₹0.21 Cr₹0.24 Cr₹0.06 Cr₹0.08 Cr₹0.08 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹5.56 Cr₹0.09 Cr₹0.66 Cr₹0.11 Cr₹0.10 Cr
     Profits on sale of Investments -----
     Provision Written Back -----
     Foreign Exchange Gains -----
     Others ₹0.27 Cr₹0.33 Cr₹0.43 Cr₹0.11 Cr₹0.22 Cr
Operating Profit ₹12 Cr₹1.91 Cr₹8.29 Cr₹29 Cr₹4.97 Cr
Interest ₹2.16 Cr₹1.97 Cr₹3.33 Cr₹2.47 Cr₹2.53 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹0.89 Cr₹0.97 Cr₹1.07 Cr₹1.13 Cr₹1.38 Cr
     Intereston Fixed deposits -----
     Bank Charges etc -----
     Other Interest ₹1.26 Cr₹1.00 Cr₹2.27 Cr₹1.34 Cr₹1.16 Cr
PBDT ₹9.89 Cr₹-0.06 Cr₹4.96 Cr₹27 Cr₹2.43 Cr
Depreciation ₹3.38 Cr₹3.10 Cr₹3.77 Cr₹4.00 Cr₹4.24 Cr
Profit Before Taxation & Exceptional Items ₹6.51 Cr₹-3.16 Cr₹1.19 Cr₹23 Cr₹-1.81 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.51 Cr₹-3.16 Cr₹1.19 Cr₹23 Cr₹-1.81 Cr
Provision for Tax ₹1.17 Cr₹0.20 Cr₹0.68 Cr₹11 Cr₹1.81 Cr
     Current Income Tax ₹1.16 Cr₹0.06 Cr₹0.77 Cr₹0.75 Cr₹1.30 Cr
     Deferred Tax ₹-0.06 Cr₹-0.12 Cr₹-0.08 Cr₹0.52 Cr₹0.51 Cr
     Other taxes ₹0.07 Cr₹0.26 Cr-₹10 Cr-
Profit After Tax ₹5.34 Cr₹-3.36 Cr₹0.50 Cr₹11 Cr₹-3.62 Cr
Extra items -₹-0.01 Cr---
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹5.34 Cr₹-3.36 Cr₹0.50 Cr₹11 Cr₹-3.62 Cr
Adjustments to PAT -----
Profit Balance B/F ₹52 Cr₹55 Cr₹55 Cr₹43 Cr₹48 Cr
Appropriations ₹57 Cr₹52 Cr₹56 Cr₹55 Cr₹44 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.25 Cr₹0.34 Cr₹0.46 Cr₹0.16 Cr₹0.59 Cr
Equity Dividend % ₹10.00₹5.00₹10.00₹15.00₹5.00
Earnings Per Share ₹17.24₹-10.86₹1.62₹36.83₹-11.68
Adjusted EPS ₹17.24₹-10.86₹1.62₹36.83₹-11.68

Compare Income Statement of peers of THE PERIA KARAMALAI TEA AND PRODUCE COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE PERIA KARAMALAI TEA AND PRODUCE COMPANY ₹239.7 Cr -1.3% 14.2% 16.5% Stock Analytics
TATA CONSUMER PRODUCTS ₹114,447.0 Cr 1.6% -1.6% 13.3% Stock Analytics
CCL PRODUCTS (INDIA) ₹13,270.7 Cr -3.2% 6.5% 65.1% Stock Analytics
ANDREW YULE & COMPANY ₹1,032.2 Cr -1.2% -2.9% -38.5% Stock Analytics
MCLEOD RUSSEL INDIA ₹438.1 Cr -3.3% 1.8% 20.7% Stock Analytics
GOODRICKE GROUP ₹335.9 Cr -2.6% 0.7% -21.6% Stock Analytics


THE PERIA KARAMALAI TEA AND PRODUCE COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE PERIA KARAMALAI TEA AND PRODUCE COMPANY

-1.3%

14.2%

16.5%

SENSEX

0.2%

1.1%

8.8%


You may also like the below Video Courses