Home > Income Statement > THE INDIAN WOOD PRODUCTS COMPANY

THE INDIAN WOOD PRODUCTS COMPANY
Income Statement

AD     Remove this Ad

THE INDIAN WOOD PRODUCTS COMPANY Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹226 Cr₹192 Cr₹182 Cr₹178 Cr₹157 Cr
     Sales ₹222 Cr₹191 Cr₹181 Cr₹169 Cr₹146 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹4.25 Cr₹0.90 Cr₹1.35 Cr₹9.05 Cr₹11 Cr
Less: Excise Duty -----
Net Sales ₹226 Cr₹192 Cr₹182 Cr₹178 Cr₹157 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹1.33 Cr₹-0.49 Cr₹-1.56 Cr₹-2.47 Cr₹-10 Cr
Raw Material Consumed ₹142 Cr₹117 Cr₹114 Cr₹116 Cr₹101 Cr
     Opening Raw Materials ₹18 Cr₹13 Cr₹15 Cr₹14 Cr₹14 Cr
     Purchases Raw Materials ₹139 Cr₹121 Cr₹111 Cr₹111 Cr₹96 Cr
     Closing Raw Materials ₹19 Cr₹18 Cr₹13 Cr₹15 Cr₹14 Cr
     Other Direct Purchases / Brought in cost ₹3.46 Cr₹0.73 Cr₹1.25 Cr₹6.12 Cr₹5.22 Cr
     Other raw material cost -----
Power & Fuel Cost ₹13 Cr₹12 Cr₹11 Cr₹9.60 Cr₹8.92 Cr
     Electricity & Power ₹13 Cr₹12 Cr₹11 Cr₹9.60 Cr₹8.92 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹23 Cr₹21 Cr₹20 Cr₹20 Cr₹22 Cr
     Salaries, Wages & Bonus ₹21 Cr₹19 Cr₹18 Cr₹18 Cr₹20 Cr
     Contributions to EPF & Pension Funds ₹1.01 Cr₹1.17 Cr₹1.09 Cr₹0.95 Cr₹0.91 Cr
     Workmen and Staff Welfare Expenses ₹1.40 Cr₹1.18 Cr₹0.99 Cr₹0.84 Cr₹1.27 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹18 Cr₹17 Cr₹16 Cr₹15 Cr₹14 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹3.16 Cr₹2.99 Cr₹2.57 Cr₹2.20 Cr₹2.17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹15 Cr₹14 Cr₹14 Cr₹13 Cr₹12 Cr
General and Administration Expenses ₹6.79 Cr₹6.06 Cr₹6.77 Cr₹5.45 Cr₹5.67 Cr
     Rent , Rates & Taxes ₹1.31 Cr₹1.30 Cr₹1.71 Cr₹0.45 Cr₹0.49 Cr
     Insurance ₹0.49 Cr₹0.47 Cr₹0.45 Cr₹0.40 Cr₹0.43 Cr
     Printing and stationery -----
     Professional and legal fees ₹3.82 Cr₹3.51 Cr₹3.44 Cr₹3.62 Cr₹3.46 Cr
     Traveling and conveyance ₹1.08 Cr₹0.69 Cr₹1.11 Cr₹0.93 Cr₹1.24 Cr
     Other Administration ₹0.09 Cr₹0.10 Cr₹0.07 Cr₹0.06 Cr₹0.06 Cr
Selling and Distribution Expenses ₹2.31 Cr₹2.06 Cr₹2.81 Cr₹3.07 Cr₹2.72 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹2.31 Cr₹2.06 Cr₹2.81 Cr₹3.07 Cr₹2.72 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹3.52 Cr₹2.84 Cr₹2.39 Cr₹1.97 Cr₹2.89 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) -₹0.06 Cr₹0.05 Cr-₹0.01 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹3.52 Cr₹2.78 Cr₹2.34 Cr₹1.97 Cr₹2.88 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹210 Cr₹178 Cr₹172 Cr₹169 Cr₹147 Cr
Operating Profit (Excl OI) ₹16 Cr₹14 Cr₹10 Cr₹8.99 Cr₹11 Cr
Other Income ₹0.55 Cr₹0.68 Cr₹1.62 Cr₹0.29 Cr₹0.48 Cr
     Interest Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
     Dividend Received -----
     Profit on sale of Fixed Assets ₹0.08 Cr----
     Profits on sale of Investments -----
     Provision Written Back ₹0.22 Cr₹0.28 Cr₹1.23 Cr₹0.05 Cr₹0.16 Cr
     Foreign Exchange Gains -----
     Others ₹0.26 Cr₹0.40 Cr₹0.38 Cr₹0.24 Cr₹0.32 Cr
Operating Profit ₹16 Cr₹15 Cr₹12 Cr₹9.28 Cr₹11 Cr
Interest ₹7.91 Cr₹8.43 Cr₹6.79 Cr₹6.61 Cr₹6.82 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹6.85 Cr₹8.05 Cr₹5.90 Cr₹5.80 Cr₹6.01 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.26 Cr₹0.12 Cr₹0.21 Cr₹0.23 Cr₹0.21 Cr
     Other Interest ₹0.80 Cr₹0.26 Cr₹0.69 Cr₹0.58 Cr₹0.61 Cr
PBDT ₹8.40 Cr₹6.47 Cr₹5.11 Cr₹2.67 Cr₹4.48 Cr
Depreciation ₹3.34 Cr₹3.21 Cr₹3.30 Cr₹3.85 Cr₹3.97 Cr
Profit Before Taxation & Exceptional Items ₹5.06 Cr₹3.26 Cr₹1.81 Cr₹-1.18 Cr₹0.51 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹6.68 Cr₹4.33 Cr₹2.27 Cr₹-0.73 Cr₹2.26 Cr
Provision for Tax ₹1.39 Cr₹0.67 Cr₹0.43 Cr₹-0.15 Cr₹0.18 Cr
     Current Income Tax ₹1.43 Cr₹1.02 Cr₹0.51 Cr-₹0.30 Cr
     Deferred Tax ₹-0.04 Cr₹-0.35 Cr₹-0.08 Cr₹-0.15 Cr₹-0.12 Cr
     Other taxes -----
Profit After Tax ₹5.29 Cr₹3.66 Cr₹1.84 Cr₹-0.59 Cr₹2.08 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹5.29 Cr₹3.66 Cr₹1.84 Cr₹-0.59 Cr₹2.08 Cr
Adjustments to PAT -----
Profit Balance B/F ₹64 Cr₹60 Cr₹59 Cr₹60 Cr₹59 Cr
Appropriations ₹69 Cr₹64 Cr₹61 Cr₹60 Cr₹61 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹0.64 Cr₹0.32 Cr₹0.32 Cr₹0.64 Cr₹0.64 Cr
Equity Dividend % ₹7.50₹5.00₹2.50₹2.50₹5.00
Earnings Per Share ₹0.83₹0.57₹0.29₹-0.09₹0.33
Adjusted EPS ₹0.83₹0.57₹0.29₹-0.09₹0.33

Compare Income Statement of peers of THE INDIAN WOOD PRODUCTS COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE INDIAN WOOD PRODUCTS COMPANY ₹209.6 Cr -0.7% -13% -29.1% Stock Analytics
ITC ₹403,692.0 Cr -0.4% -19.6% -27.8% Stock Analytics
GODFREY PHILLIPS INDIA ₹31,742.3 Cr 1.9% -23.6% 39.7% Stock Analytics
VST INDUSTRIES ₹3,984.9 Cr -1.7% -8.7% -27.6% Stock Analytics
NTC INDUSTRIES ₹273.8 Cr -1.1% 15.6% -12.7% Stock Analytics


THE INDIAN WOOD PRODUCTS COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE INDIAN WOOD PRODUCTS COMPANY

-0.7%

-13%

-29.1%

SENSEX

-0.1%

-2.9%

7.5%


You may also like the below Video Courses