THE INDIA CEMENTS
|
THE INDIA CEMENTS Last 5 Year Income Statement History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| INCOME : | |||||
| Gross Sales | ₹5,632 Cr | ₹5,608 Cr | ₹4,858 Cr | ₹4,511 Cr | ₹5,186 Cr |
| Sales | ₹5,613 Cr | ₹5,318 Cr | ₹4,594 Cr | ₹4,311 Cr | ₹4,928 Cr |
| Job Work/ Contract Receipts | - | - | ₹0.35 Cr | ₹5.96 Cr | ₹3.69 Cr |
| Processing Charges / Service Income | ₹19 Cr | ₹46 Cr | ₹33 Cr | ₹27 Cr | ₹24 Cr |
| Revenue from property development | - | - | - | - | - |
| Other Operational Income | - | ₹244 Cr | ₹232 Cr | ₹167 Cr | ₹231 Cr |
| Less: Excise Duty | - | - | - | - | - |
| Net Sales | ₹4,998 Cr | ₹5,608 Cr | ₹4,858 Cr | ₹4,511 Cr | ₹5,186 Cr |
| EXPENDITURE : | |||||
| Increase/Decrease in Stock | ₹42 Cr | ₹-50 Cr | ₹-28 Cr | ₹77 Cr | ₹-25 Cr |
| Raw Material Consumed | ₹955 Cr | ₹1,160 Cr | ₹865 Cr | ₹732 Cr | ₹1,010 Cr |
| Opening Raw Materials | ₹90 Cr | ₹92 Cr | ₹95 Cr | ₹66 Cr | ₹92 Cr |
| Purchases Raw Materials | ₹861 Cr | ₹1,053 Cr | ₹824 Cr | ₹761 Cr | ₹955 Cr |
| Closing Raw Materials | ₹68 Cr | ₹90 Cr | ₹92 Cr | ₹95 Cr | ₹66 Cr |
| Other Direct Purchases / Brought in cost | ₹72 Cr | ₹105 Cr | ₹38 Cr | ₹0.16 Cr | ₹29 Cr |
| Other raw material cost | - | - | - | - | - |
| Power & Fuel Cost | ₹1,809 Cr | ₹2,422 Cr | ₹1,547 Cr | ₹1,061 Cr | ₹1,362 Cr |
| Electricity & Power | ₹659 Cr | ₹2,422 Cr | ₹1,547 Cr | ₹1,061 Cr | ₹1,362 Cr |
| Oil, Fuel & Natural gas | ₹1,150 Cr | - | - | - | - |
| Coals etc | - | - | - | - | - |
| Other power & fuel | - | - | - | - | - |
| Employee Cost | ₹372 Cr | ₹362 Cr | ₹334 Cr | ₹323 Cr | ₹353 Cr |
| Salaries, Wages & Bonus | ₹309 Cr | ₹294 Cr | ₹271 Cr | ₹263 Cr | ₹286 Cr |
| Contributions to EPF & Pension Funds | ₹23 Cr | ₹20 Cr | ₹20 Cr | ₹21 Cr | ₹25 Cr |
| Workmen and Staff Welfare Expenses | ₹34 Cr | ₹41 Cr | ₹37 Cr | ₹28 Cr | ₹39 Cr |
| Other Employees Cost | ₹6.27 Cr | ₹7.44 Cr | ₹6.24 Cr | ₹10 Cr | ₹4.19 Cr |
| Other Manufacturing Expenses | ₹340 Cr | ₹169 Cr | ₹120 Cr | ₹122 Cr | ₹158 Cr |
| Sub-contracted / Out sourced services | - | - | - | - | - |
| Processing Charges | - | - | - | - | - |
| Repairs and Maintenance | ₹109 Cr | ₹104 Cr | ₹74 Cr | ₹77 Cr | ₹99 Cr |
| Packing Material Consumed | ₹171 Cr | - | - | - | - |
| Other Mfg Exp | ₹60 Cr | ₹65 Cr | ₹46 Cr | ₹46 Cr | ₹59 Cr |
| General and Administration Expenses | ₹159 Cr | ₹379 Cr | ₹352 Cr | ₹296 Cr | ₹361 Cr |
| Rent , Rates & Taxes | ₹18 Cr | ₹20 Cr | ₹11 Cr | ₹11 Cr | ₹14 Cr |
| Insurance | ₹13 Cr | ₹17 Cr | ₹15 Cr | ₹10 Cr | ₹7.64 Cr |
| Printing and stationery | ₹1.83 Cr | ₹1.86 Cr | ₹1.81 Cr | ₹1.48 Cr | ₹2.26 Cr |
| Professional and legal fees | ₹3.54 Cr | ₹2.84 Cr | ₹2.94 Cr | ₹2.46 Cr | ₹2.97 Cr |
| Traveling and conveyance | - | - | - | - | - |
| Other Administration | ₹123 Cr | ₹337 Cr | ₹321 Cr | ₹271 Cr | ₹334 Cr |
| Selling and Distribution Expenses | ₹1,186 Cr | ₹1,289 Cr | ₹1,174 Cr | ₹1,065 Cr | ₹1,354 Cr |
| Advertisement & Sales Promotion | ₹42 Cr | ₹16 Cr | ₹16 Cr | ₹11 Cr | ₹24 Cr |
| Sales Commissions & Incentives | - | - | - | - | - |
| Freight and Forwarding | ₹951 Cr | ₹1,079 Cr | ₹988 Cr | ₹905 Cr | ₹1,070 Cr |
| Handling and Clearing Charges | ₹59 Cr | ₹74 Cr | ₹78 Cr | ₹65 Cr | ₹88 Cr |
| Other Selling Expenses | ₹133 Cr | ₹122 Cr | ₹91 Cr | ₹84 Cr | ₹172 Cr |
| Miscellaneous Expenses | ₹43 Cr | ₹20 Cr | ₹9.93 Cr | ₹47 Cr | ₹18 Cr |
| Bad debts /advances written off | - | - | - | - | - |
| Provision for doubtful debts | ₹38 Cr | ₹17 Cr | ₹2.19 Cr | ₹26 Cr | ₹3.41 Cr |
| Losson disposal of fixed assets(net) | ₹4.80 Cr | ₹1.94 Cr | ₹1.26 Cr | ₹8.16 Cr | ₹3.72 Cr |
| Losson foreign exchange fluctuations | - | - | - | - | - |
| Losson sale of non-trade current investments | - | - | - | - | - |
| Other Miscellaneous Expenses | ₹0.30 Cr | ₹1.20 Cr | ₹6.47 Cr | ₹12 Cr | ₹11 Cr |
| Less: Expenses Capitalised | - | - | - | - | - |
| Total Expenditure | ₹4,906 Cr | ₹5,751 Cr | ₹4,374 Cr | ₹3,723 Cr | ₹4,592 Cr |
| Operating Profit (Excl OI) | ₹92 Cr | ₹-143 Cr | ₹484 Cr | ₹788 Cr | ₹595 Cr |
| Other Income | ₹58 Cr | ₹40 Cr | ₹24 Cr | ₹40 Cr | ₹42 Cr |
| Interest Received | ₹10 Cr | ₹15 Cr | ₹12 Cr | ₹22 Cr | ₹17 Cr |
| Dividend Received | ₹11 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.01 Cr | ₹0.14 Cr |
| Profit on sale of Fixed Assets | ₹9.18 Cr | ₹11 Cr | ₹1.37 Cr | ₹2.33 Cr | ₹0.41 Cr |
| Profits on sale of Investments | - | ₹0.42 Cr | ₹2.49 Cr | ₹9.78 Cr | ₹15 Cr |
| Provision Written Back | - | - | - | - | - |
| Foreign Exchange Gains | - | ₹0.14 Cr | ₹0.01 Cr | ₹0.60 Cr | ₹5.19 Cr |
| Others | ₹28 Cr | ₹14 Cr | ₹8.90 Cr | ₹5.74 Cr | ₹4.34 Cr |
| Operating Profit | ₹150 Cr | ₹-103 Cr | ₹509 Cr | ₹828 Cr | ₹636 Cr |
| Interest | ₹240 Cr | ₹242 Cr | ₹198 Cr | ₹271 Cr | ₹343 Cr |
| InterestonDebenture / Bonds | - | - | - | - | - |
| Interest on Term Loan | ₹198 Cr | - | - | - | - |
| Intereston Fixed deposits | - | - | - | - | - |
| Bank Charges etc | - | ₹11 Cr | ₹-26 Cr | ₹0.71 Cr | ₹33 Cr |
| Other Interest | ₹42 Cr | ₹231 Cr | ₹224 Cr | ₹270 Cr | ₹310 Cr |
| PBDT | ₹-90 Cr | ₹-345 Cr | ₹311 Cr | ₹557 Cr | ₹293 Cr |
| Depreciation | ₹220 Cr | ₹219 Cr | ₹226 Cr | ₹247 Cr | ₹256 Cr |
| Profit Before Taxation & Exceptional Items | ₹-310 Cr | ₹-564 Cr | ₹85 Cr | ₹311 Cr | ₹37 Cr |
| Exceptional Income / Expenses | ₹42 Cr | ₹186 Cr | - | - | ₹-14 Cr |
| Profit Before Tax | ₹-278 Cr | ₹-378 Cr | ₹85 Cr | ₹311 Cr | ₹24 Cr |
| Provision for Tax | ₹-48 Cr | ₹-208 Cr | ₹19 Cr | ₹102 Cr | ₹-30 Cr |
| Current Income Tax | ₹5.98 Cr | ₹11 Cr | ₹45 Cr | ₹55 Cr | ₹9.92 Cr |
| Deferred Tax | ₹-54 Cr | ₹-219 Cr | ₹-26 Cr | ₹-40 Cr | ₹-40 Cr |
| Other taxes | - | - | - | ₹88 Cr | - |
| Profit After Tax | ₹-231 Cr | ₹-170 Cr | ₹66 Cr | ₹208 Cr | ₹53 Cr |
| Extra items | ₹3.84 Cr | - | - | - | - |
| Minority Interest | ₹-0.64 Cr | ₹-1.89 Cr | ₹-8.73 Cr | ₹-2.41 Cr | ₹-1.10 Cr |
| Share of Associate | - | ₹45 Cr | ₹21 Cr | ₹0.72 Cr | ₹-2.20 Cr |
| Other Consolidated Items | - | - | - | - | - |
| Consolidated Net Profit | ₹-227 Cr | ₹-127 Cr | ₹78 Cr | ₹207 Cr | ₹50 Cr |
| Adjustments to PAT | - | - | - | - | - |
| Profit Balance B/F | ₹743 Cr | ₹888 Cr | ₹838 Cr | ₹676 Cr | ₹658 Cr |
| Appropriations | ₹516 Cr | ₹761 Cr | ₹917 Cr | ₹883 Cr | ₹708 Cr |
| General Reserves | - | - | - | ₹27 Cr | - |
| Proposed Equity Dividend | - | - | - | - | - |
| Corporate dividend tax | - | - | - | - | - |
| Other Appropriation | ₹-37 Cr | ₹18 Cr | ₹29 Cr | ₹17 Cr | ₹32 Cr |
| Equity Dividend % | - | - | ₹10.00 | ₹10.00 | ₹6.00 |
| Earnings Per Share | ₹-7.34 | ₹-4.09 | ₹2.53 | ₹6.67 | ₹1.62 |
| Adjusted EPS | ₹-7.34 | ₹-4.09 | ₹2.53 | ₹6.67 | ₹1.62 |
Compare Income Statement of peers of THE INDIA CEMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE INDIA CEMENTS | ₹11,729.7 Cr | -5.9% | -2.3% | 4.9% | Stock Analytics | |
| ULTRATECH CEMENT | ₹345,802.0 Cr | -1.8% | -2.1% | 7.7% | Stock Analytics | |
| AMBUJA CEMENTS | ₹137,458.0 Cr | -3.7% | -1.7% | -2.2% | Stock Analytics | |
| SHREE CEMENT | ₹97,733.9 Cr | -3.3% | -7.5% | 10.1% | Stock Analytics | |
| JK CEMENT | ₹43,391.1 Cr | -4.8% | -12.7% | 31.7% | Stock Analytics | |
| ACC | ₹34,650.5 Cr | -1.3% | -1% | -19.5% | Stock Analytics | |
THE INDIA CEMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE INDIA CEMENTS | -5.9% |
-2.3% |
4.9% |
| SENSEX | -0.5% |
2% |
4.8% |
You may also like the below Video Courses