Home > Income Statement > THE INDIA CEMENTS

THE INDIA CEMENTS
Income Statement

COMMUNITY POLL
for THE INDIA CEMENTS
Please provide your vote to see the results

THE INDIA CEMENTS Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹4,858 Cr₹4,511 Cr₹5,186 Cr₹5,770 Cr₹5,432 Cr
     Sales ₹4,594 Cr₹4,311 Cr₹4,928 Cr₹5,474 Cr₹5,226 Cr
     Job Work/ Contract Receipts ₹0.35 Cr₹5.96 Cr₹3.69 Cr₹0.90 Cr₹10 Cr
     Processing Charges / Service Income ₹33 Cr₹27 Cr₹24 Cr₹29 Cr₹17 Cr
     Revenue from property development ---₹8.42 Cr₹15 Cr
     Other Operational Income ₹232 Cr₹167 Cr₹231 Cr₹258 Cr₹163 Cr
Less: Excise Duty ----₹165 Cr
Net Sales ₹4,858 Cr₹4,511 Cr₹5,186 Cr₹5,770 Cr₹5,267 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-28 Cr₹77 Cr₹-25 Cr₹-22 Cr₹28 Cr
Raw Material Consumed ₹865 Cr₹732 Cr₹1,010 Cr₹1,100 Cr₹953 Cr
     Opening Raw Materials ₹95 Cr₹66 Cr₹92 Cr₹89 Cr₹90 Cr
     Purchases Raw Materials ₹824 Cr₹761 Cr₹955 Cr₹1,103 Cr₹940 Cr
     Closing Raw Materials ₹92 Cr₹95 Cr₹66 Cr₹92 Cr₹89 Cr
     Other Direct Purchases / Brought in cost ₹38 Cr₹0.16 Cr₹29 Cr₹0.38 Cr₹12 Cr
     Other raw material cost -----
Power & Fuel Cost ₹1,547 Cr₹1,061 Cr₹1,362 Cr₹1,688 Cr₹1,226 Cr
     Electricity & Power ₹1,547 Cr₹1,061 Cr₹1,362 Cr₹1,688 Cr₹1,226 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹334 Cr₹323 Cr₹353 Cr₹359 Cr₹394 Cr
     Salaries, Wages & Bonus ₹271 Cr₹263 Cr₹286 Cr₹284 Cr₹290 Cr
     Contributions to EPF & Pension Funds ₹20 Cr₹21 Cr₹25 Cr₹21 Cr₹39 Cr
     Workmen and Staff Welfare Expenses ₹37 Cr₹28 Cr₹39 Cr₹41 Cr₹62 Cr
     Other Employees Cost ₹6.24 Cr₹10 Cr₹4.19 Cr₹12 Cr₹3.47 Cr
Other Manufacturing Expenses ₹120 Cr₹122 Cr₹158 Cr₹164 Cr₹199 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹74 Cr₹77 Cr₹99 Cr₹95 Cr₹122 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹46 Cr₹46 Cr₹59 Cr₹69 Cr₹77 Cr
General and Administration Expenses ₹352 Cr₹296 Cr₹361 Cr₹402 Cr₹363 Cr
     Rent , Rates & Taxes ₹11 Cr₹11 Cr₹14 Cr₹14 Cr₹13 Cr
     Insurance ₹15 Cr₹10 Cr₹7.64 Cr₹6.44 Cr₹6.27 Cr
     Printing and stationery ₹1.81 Cr₹1.48 Cr₹2.26 Cr₹2.49 Cr₹1.93 Cr
     Professional and legal fees ₹2.94 Cr₹2.46 Cr₹2.97 Cr₹4.55 Cr₹4.70 Cr
     Traveling and conveyance -----
     Other Administration ₹321 Cr₹271 Cr₹334 Cr₹375 Cr₹337 Cr
Selling and Distribution Expenses ₹1,174 Cr₹1,065 Cr₹1,354 Cr₹1,438 Cr₹1,372 Cr
     Advertisement & Sales Promotion ₹16 Cr₹11 Cr₹24 Cr₹21 Cr₹47 Cr
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹988 Cr₹905 Cr₹1,070 Cr₹1,185 Cr₹1,089 Cr
     Handling and Clearing Charges ₹78 Cr₹65 Cr₹88 Cr₹89 Cr₹103 Cr
     Other Selling Expenses ₹91 Cr₹84 Cr₹172 Cr₹143 Cr₹133 Cr
Miscellaneous Expenses ₹9.93 Cr₹47 Cr₹18 Cr₹15 Cr₹23 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹2.19 Cr₹26 Cr₹3.41 Cr₹0.99 Cr₹6.42 Cr
     Losson disposal of fixed assets(net) ₹1.26 Cr₹8.16 Cr₹3.72 Cr₹13 Cr₹8.15 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments ----₹2.36 Cr
     Other Miscellaneous Expenses ₹6.47 Cr₹12 Cr₹11 Cr₹1.16 Cr₹5.95 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹4,374 Cr₹3,723 Cr₹4,592 Cr₹5,145 Cr₹4,558 Cr
Operating Profit (Excl OI) ₹484 Cr₹788 Cr₹595 Cr₹626 Cr₹709 Cr
Other Income ₹24 Cr₹40 Cr₹42 Cr₹39 Cr₹25 Cr
     Interest Received ₹12 Cr₹22 Cr₹17 Cr₹16 Cr₹13 Cr
     Dividend Received ₹0.10 Cr₹0.01 Cr₹0.14 Cr--
     Profit on sale of Fixed Assets ₹1.37 Cr₹2.33 Cr₹0.41 Cr₹3.27 Cr₹0.38 Cr
     Profits on sale of Investments ₹2.49 Cr₹9.78 Cr₹15 Cr₹14 Cr₹3.75 Cr
     Provision Written Back -----
     Foreign Exchange Gains ₹0.01 Cr₹0.60 Cr₹5.19 Cr₹0.01 Cr₹0.06 Cr
     Others ₹8.90 Cr₹5.74 Cr₹4.34 Cr₹5.85 Cr₹6.84 Cr
Operating Profit ₹509 Cr₹828 Cr₹636 Cr₹665 Cr₹734 Cr
Interest ₹198 Cr₹271 Cr₹343 Cr₹350 Cr₹365 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹-26 Cr₹0.71 Cr₹33 Cr₹49 Cr₹75 Cr
     Other Interest ₹224 Cr₹270 Cr₹310 Cr₹301 Cr₹290 Cr
PBDT ₹311 Cr₹557 Cr₹293 Cr₹315 Cr₹369 Cr
Depreciation ₹226 Cr₹247 Cr₹256 Cr₹265 Cr₹279 Cr
Profit Before Taxation & Exceptional Items ₹85 Cr₹311 Cr₹37 Cr₹50 Cr₹90 Cr
Exceptional Income / Expenses --₹-14 Cr--
Profit Before Tax ₹85 Cr₹311 Cr₹24 Cr₹50 Cr₹90 Cr
Provision for Tax ₹19 Cr₹102 Cr₹-30 Cr₹24 Cr₹19 Cr
     Current Income Tax ₹45 Cr₹55 Cr₹9.92 Cr₹36 Cr₹24 Cr
     Deferred Tax ₹-26 Cr₹-40 Cr₹-40 Cr₹-24 Cr₹-5.17 Cr
     Other taxes -₹88 Cr-₹13 Cr₹-0.02 Cr
Profit After Tax ₹66 Cr₹208 Cr₹53 Cr₹25 Cr₹71 Cr
Extra items -----
Minority Interest ₹-8.73 Cr₹-2.41 Cr₹-1.10 Cr₹-5.44 Cr₹-4.34 Cr
Share of Associate ₹21 Cr₹0.72 Cr₹-2.20 Cr₹-0.72 Cr₹0.28 Cr
Other Consolidated Items ---₹-10 Cr₹4.28 Cr
Consolidated Net Profit ₹78 Cr₹207 Cr₹50 Cr₹8.65 Cr₹71 Cr
Adjustments to PAT -----
Profit Balance B/F ₹838 Cr₹676 Cr₹658 Cr₹684 Cr₹690 Cr
Appropriations ₹917 Cr₹883 Cr₹708 Cr₹693 Cr₹760 Cr
     General Reserves -₹27 Cr--₹41 Cr
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹29 Cr₹17 Cr₹32 Cr₹32 Cr₹35 Cr
Equity Dividend % ₹10.00₹10.00₹6.00₹8.00₹8.00
Earnings Per Share ₹2.53₹6.67₹1.62₹0.28₹2.29
Adjusted EPS ₹2.53₹6.67₹1.62₹0.28₹2.29

Compare Income Statement of peers of THE INDIA CEMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE INDIA CEMENTS ₹6,810.1 Cr 5.2% -14.7% 14.9% Stock Analytics
ULTRATECH CEMENT ₹276,201.0 Cr 1.5% -4.1% 31.8% Stock Analytics
AMBUJA CEMENTS ₹164,883.0 Cr 2.6% -1.3% 58.8% Stock Analytics
SHREE CEMENT ₹88,101.6 Cr 2.3% -3.3% 0.9% Stock Analytics
ACC ₹45,130.0 Cr 2% -8.5% 41.7% Stock Analytics
DALMIA BHARAT ₹36,775.3 Cr 4.1% -6.1% 7.5% Stock Analytics


THE INDIA CEMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE INDIA CEMENTS

5.2%

-14.7%

14.9%

SENSEX

-0.8%

1.4%

22.9%


You may also like the below Video Courses