Home > Balance Sheet > THE INDIA CEMENTS

THE INDIA CEMENTS
Balance Sheet

COMMUNITY POLL
for THE INDIA CEMENTS
Please provide your vote to see the results

THE INDIA CEMENTS Last 5 Year Balance Sheet History

[Consolidated]

Mar2026Mar2025Mar2024Mar2023Mar2022
EQUITY AND LIABILITIES
Share Capital ₹310 Cr₹310 Cr₹310 Cr₹310 Cr₹310 Cr
    Equity - Authorised ₹582 Cr₹530 Cr₹530 Cr₹530 Cr₹530 Cr
    Equity - Issued ₹310 Cr₹310 Cr₹310 Cr₹310 Cr₹310 Cr
    Equity Paid Up ₹310 Cr₹310 Cr₹310 Cr₹310 Cr₹310 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹9,814 Cr₹9,884 Cr₹5,265 Cr₹5,466 Cr₹5,637 Cr
    Securities Premium ₹1,503 Cr₹1,503 Cr₹1,503 Cr₹1,503 Cr₹1,503 Cr
    Capital Reserves ₹0.16 Cr₹0.16 Cr₹0.16 Cr₹0.16 Cr₹0.16 Cr
    Profit & Loss Account Balance ₹393 Cr₹477 Cr₹552 Cr₹743 Cr₹888 Cr
    General Reserves ₹391 Cr₹391 Cr₹410 Cr₹406 Cr₹405 Cr
    Other Reserves ₹7,527 Cr₹7,513 Cr₹2,799 Cr₹2,814 Cr₹2,841 Cr
Reserve excluding Revaluation Reserve ₹9,814 Cr₹9,884 Cr₹4,834 Cr₹5,028 Cr₹5,194 Cr
Revaluation reserve --₹431 Cr₹439 Cr₹443 Cr
Shareholder's Funds ₹10,124 Cr₹10,194 Cr₹5,575 Cr₹5,776 Cr₹5,947 Cr
Minority Interest -₹2.07 Cr₹25 Cr₹50 Cr₹76 Cr
Long-Term Borrowings -----
Secured Loans ₹963 Cr₹1,033 Cr₹1,376 Cr₹1,750 Cr₹1,858 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹1,125 Cr₹1,071 Cr₹1,767 Cr₹2,138 Cr₹2,333 Cr
    Term Loans - Institutions ---₹12 Cr₹18 Cr
    Other Secured ₹-162 Cr₹-38 Cr₹-391 Cr₹-400 Cr₹-493 Cr
Unsecured Loans ₹11 Cr₹33 Cr₹54 Cr₹51 Cr₹80 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) --₹249 Cr₹180 Cr-
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks ---₹25 Cr₹25 Cr
    Loans - Govt. -----
    Loans - Others ----₹0.51 Cr
    Other Unsecured Loan ₹11 Cr₹33 Cr₹-195 Cr₹-154 Cr₹55 Cr
Deferred Tax Assets / Liabilities ₹594 Cr₹593 Cr₹231 Cr₹284 Cr₹531 Cr
    Deferred Tax Assets ---₹135 Cr₹84 Cr
    Deferred Tax Liability ₹594 Cr₹593 Cr₹231 Cr₹418 Cr₹615 Cr
Other Long Term Liabilities ₹2.45 Cr₹35 Cr₹489 Cr₹555 Cr₹634 Cr
Long Term Trade Payables -----
Long Term Provisions ₹133 Cr₹135 Cr₹155 Cr₹173 Cr₹186 Cr
Total Non-Current Liabilities ₹1,703 Cr₹1,829 Cr₹2,305 Cr₹2,814 Cr₹3,289 Cr
Current Liabilities -----
Trade Payables ₹866 Cr₹982 Cr₹1,245 Cr₹1,332 Cr₹1,296 Cr
    Sundry Creditors ₹500 Cr₹816 Cr₹1,000 Cr₹851 Cr₹841 Cr
    Acceptances ₹366 Cr₹166 Cr₹245 Cr₹481 Cr₹456 Cr
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹549 Cr₹832 Cr₹934 Cr₹910 Cr₹788 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹44 Cr₹90 Cr₹97 Cr₹94 Cr₹80 Cr
    Interest Accrued But Not Due ₹5.09 Cr₹0.01 Cr₹5.77 Cr₹6.42 Cr₹3.38 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹501 Cr₹743 Cr₹832 Cr₹809 Cr₹705 Cr
Short Term Borrowings ₹142 Cr₹32 Cr₹535 Cr₹515 Cr₹600 Cr
    Secured ST Loans repayable on Demands --₹535 Cr₹490 Cr₹575 Cr
    Working Capital Loans- Sec --₹535 Cr₹490 Cr₹575 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹142 Cr₹32 Cr₹-535 Cr₹-465 Cr₹-550 Cr
Short Term Provisions ₹19 Cr₹5.67 Cr₹82 Cr₹69 Cr₹46 Cr
    Proposed Equity Dividend ---₹0.18 Cr₹0.18 Cr
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹0.04 Cr₹1.84 Cr₹3.54 Cr₹11 Cr₹2.43 Cr
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹19 Cr₹3.83 Cr₹79 Cr₹58 Cr₹43 Cr
Total Current Liabilities ₹1,576 Cr₹1,852 Cr₹2,797 Cr₹2,827 Cr₹2,731 Cr
Total Liabilities ₹13,403 Cr₹13,877 Cr₹10,701 Cr₹11,467 Cr₹12,043 Cr
ASSETS
Gross Block ₹13,666 Cr₹13,829 Cr₹9,021 Cr₹8,796 Cr₹8,884 Cr
Less: Accumulated Depreciation ₹2,479 Cr₹2,191 Cr₹2,147 Cr₹1,993 Cr₹1,783 Cr
Less: Impairment of Assets -----
Net Block ₹11,187 Cr₹11,639 Cr₹6,874 Cr₹6,803 Cr₹7,101 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹344 Cr₹177 Cr₹190 Cr₹313 Cr₹386 Cr
Non Current Investments ₹81 Cr₹119 Cr₹318 Cr₹331 Cr₹404 Cr
Long Term Investment ₹81 Cr₹119 Cr₹318 Cr₹331 Cr₹404 Cr
    Quoted ₹0.04 Cr₹0.05 Cr₹176 Cr₹185 Cr₹185 Cr
    Unquoted ₹92 Cr₹119 Cr₹142 Cr₹145 Cr₹219 Cr
Long Term Loans & Advances ₹195 Cr₹196 Cr₹513 Cr₹574 Cr₹1,589 Cr
Other Non Current Assets ₹11 Cr₹10 Cr₹20 Cr₹20 Cr₹20 Cr
Total Non-Current Assets ₹11,819 Cr₹12,141 Cr₹7,914 Cr₹8,040 Cr₹9,501 Cr
Current Assets Loans & Advances -----
Currents Investments ₹1.95 Cr₹1.08 Cr₹1.03 Cr₹3.97 Cr₹3.96 Cr
    Quoted -----
    Unquoted ₹1.95 Cr₹1.08 Cr₹1.03 Cr₹3.97 Cr₹3.96 Cr
Inventories ₹734 Cr₹556 Cr₹631 Cr₹785 Cr₹844 Cr
    Raw Materials ₹105 Cr₹82 Cr₹68 Cr₹90 Cr₹92 Cr
    Work-in Progress ₹112 Cr₹91 Cr₹114 Cr₹156 Cr₹100 Cr
    Finished Goods ₹18 Cr₹26 Cr₹34 Cr₹36 Cr₹41 Cr
    Packing Materials ₹13 Cr₹16 Cr₹22 Cr₹25 Cr₹24 Cr
    Stores  and Spare ₹198 Cr₹197 Cr₹216 Cr₹223 Cr₹220 Cr
    Other Inventory ₹288 Cr₹144 Cr₹176 Cr₹256 Cr₹367 Cr
Sundry Debtors ₹248 Cr₹706 Cr₹699 Cr₹825 Cr₹931 Cr
    Debtors more than Six months ₹85 Cr₹207 Cr₹105 Cr₹139 Cr₹191 Cr
    Debtors Others ₹228 Cr₹570 Cr₹650 Cr₹737 Cr₹775 Cr
Cash and Bank ₹61 Cr₹123 Cr₹84 Cr₹65 Cr₹46 Cr
    Cash in hand ₹0.23 Cr₹0.40 Cr₹0.89 Cr₹0.96 Cr₹1.04 Cr
    Balances at Bank ₹58 Cr₹122 Cr₹83 Cr₹64 Cr₹45 Cr
    Other cash and bank balances ₹2.33 Cr----
Other Current Assets ₹66 Cr₹47 Cr₹68 Cr₹92 Cr₹80 Cr
    Interest accrued on Investments ₹10 Cr₹7.69 Cr₹7.19 Cr₹4.86 Cr₹3.97 Cr
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹9.86 Cr₹14 Cr₹26 Cr₹31 Cr₹26 Cr
    Other current_assets ₹46 Cr₹24 Cr₹35 Cr₹56 Cr₹50 Cr
Short Term Loans and Advances ₹346 Cr₹185 Cr₹1,257 Cr₹1,590 Cr₹593 Cr
    Advances recoverable in cash or in kind ₹279 Cr₹122 Cr₹470 Cr₹520 Cr₹554 Cr
    Advance income tax and TDS ₹64 Cr₹58 Cr₹21 Cr₹16 Cr₹39 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹2.58 Cr₹4.51 Cr₹765 Cr₹1,054 Cr-
Total Current Assets ₹1,457 Cr₹1,618 Cr₹2,740 Cr₹3,360 Cr₹2,499 Cr
Net Current Assets (Including Current Investments) ₹-119 Cr₹-234 Cr₹-57 Cr₹533 Cr₹-232 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹13,403 Cr₹13,877 Cr₹10,701 Cr₹11,467 Cr₹12,043 Cr
Contingent Liabilities ₹1,031 Cr₹927 Cr₹783 Cr₹540 Cr₹946 Cr
Total Debt ₹1,301 Cr₹1,159 Cr₹2,626 Cr₹2,940 Cr₹3,086 Cr
Book Value -157.95165.97172.23177.60
Adjusted Book Value 326.70328.95165.97172.23177.60

Compare Balance Sheet of peers of THE INDIA CEMENTS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE INDIA CEMENTS ₹12,372.8 Cr -2.1% 6.7% 7.7% Stock Analytics
ULTRATECH CEMENT ₹350,807.0 Cr 0.1% 3.4% -3% Stock Analytics
AMBUJA CEMENTS ₹107,381.0 Cr 2.2% 3.6% -29.9% Stock Analytics
SHREE CEMENT ₹93,898.9 Cr -1.1% 2% -16.6% Stock Analytics
JK CEMENT ₹42,057.9 Cr -1.5% 2.9% -14.8% Stock Analytics
DALMIA BHARAT ₹33,741.2 Cr -0.8% 5% -19.6% Stock Analytics


THE INDIA CEMENTS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE INDIA CEMENTS

-2.1%

6.7%

7.7%

SENSEX

2%

1.9%

-5.2%


You may also like the below Video Courses