THE INDIA CEMENTS  
                    
                    
                                                         
                                
                                                
                      
                     | 
                        
                    
                        
                        
                    
THE INDIA CEMENTS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹310 Cr | ₹310 Cr | ₹310 Cr | ₹310 Cr | ₹310 Cr | 
| Equity - Authorised | ₹530 Cr | ₹530 Cr | ₹530 Cr | ₹530 Cr | ₹530 Cr | 
| Equity - Issued | ₹310 Cr | ₹310 Cr | ₹310 Cr | ₹310 Cr | ₹310 Cr | 
| Equity Paid Up | ₹310 Cr | ₹310 Cr | ₹310 Cr | ₹310 Cr | ₹310 Cr | 
| Equity Shares Forfeited | - | - | - | - | - | 
| Adjustments to Equity | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | ₹0.00 Cr | 
| Preference Capital Paid Up | - | - | - | - | - | 
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | 
| Share Warrants & Outstandings | - | - | - | - | - | 
| Total Reserves | ₹9,884 Cr | ₹5,265 Cr | ₹5,466 Cr | ₹5,637 Cr | ₹5,397 Cr | 
| Securities Premium | ₹1,503 Cr | ₹1,503 Cr | ₹1,503 Cr | ₹1,503 Cr | ₹1,503 Cr | 
| Capital Reserves | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | ₹0.16 Cr | 
| Profit & Loss Account Balance | ₹477 Cr | ₹552 Cr | ₹743 Cr | ₹888 Cr | ₹838 Cr | 
| General Reserves | ₹391 Cr | ₹410 Cr | ₹406 Cr | ₹405 Cr | ₹405 Cr | 
| Other Reserves | ₹7,513 Cr | ₹2,799 Cr | ₹2,814 Cr | ₹2,841 Cr | ₹2,650 Cr | 
| Reserve excluding Revaluation Reserve | ₹4,585 Cr | ₹4,834 Cr | ₹5,028 Cr | ₹5,194 Cr | ₹5,147 Cr | 
| Revaluation reserve | ₹5,299 Cr | ₹431 Cr | ₹439 Cr | ₹443 Cr | ₹250 Cr | 
| Shareholder's Funds | ₹10,194 Cr | ₹5,575 Cr | ₹5,776 Cr | ₹5,947 Cr | ₹5,707 Cr | 
| Minority Interest | ₹2.07 Cr | ₹25 Cr | ₹50 Cr | ₹76 Cr | ₹66 Cr | 
| Long-Term Borrowings | - | - | - | - | - | 
| Secured Loans | ₹1,033 Cr | ₹1,376 Cr | ₹1,750 Cr | ₹1,858 Cr | ₹1,879 Cr | 
| Non Convertible Debentures | - | - | - | - | - | 
| Converible Debentures & Bonds | - | - | - | - | - | 
| Packing Credit - Bank | - | - | - | - | - | 
| Inter Corporate & Security Deposit | - | - | - | - | - | 
| Term Loans - Banks | ₹1,071 Cr | ₹1,767 Cr | ₹2,138 Cr | ₹2,333 Cr | ₹2,319 Cr | 
| Term Loans - Institutions | - | - | ₹12 Cr | ₹18 Cr | ₹71 Cr | 
| Other Secured | ₹-38 Cr | ₹-391 Cr | ₹-400 Cr | ₹-493 Cr | ₹-510 Cr | 
| Unsecured Loans | ₹33 Cr | ₹54 Cr | ₹51 Cr | ₹80 Cr | ₹118 Cr | 
| Fixed Deposits - Public | - | - | - | - | - | 
| Loans and advances from subsidiaries | - | - | - | - | - | 
| Inter Corporate Deposits (Unsecured) | - | ₹249 Cr | ₹180 Cr | - | - | 
| Foreign Currency Convertible Notes | - | - | - | - | - | 
| Long Term Loan in Foreign Currency | - | - | - | - | - | 
| Loans - Banks | - | - | ₹25 Cr | ₹25 Cr | - | 
| Loans - Govt. | - | - | - | - | - | 
| Loans - Others | - | - | - | ₹0.51 Cr | ₹0.51 Cr | 
| Other Unsecured Loan | ₹33 Cr | ₹-195 Cr | ₹-154 Cr | ₹55 Cr | ₹118 Cr | 
| Deferred Tax Assets / Liabilities | ₹593 Cr | ₹231 Cr | ₹284 Cr | ₹531 Cr | ₹555 Cr | 
| Deferred Tax Assets | - | - | ₹135 Cr | ₹84 Cr | ₹37 Cr | 
| Deferred Tax Liability | ₹593 Cr | ₹231 Cr | ₹418 Cr | ₹615 Cr | ₹593 Cr | 
| Other Long Term Liabilities | ₹589 Cr | ₹489 Cr | ₹555 Cr | ₹634 Cr | ₹89 Cr | 
| Long Term Trade Payables | - | - | - | - | - | 
| Long Term Provisions | ₹135 Cr | ₹155 Cr | ₹173 Cr | ₹186 Cr | ₹183 Cr | 
| Total Non-Current Liabilities | ₹2,384 Cr | ₹2,305 Cr | ₹2,814 Cr | ₹3,289 Cr | ₹2,825 Cr | 
| Current Liabilities | - | - | - | - | - | 
| Trade Payables | ₹982 Cr | ₹1,245 Cr | ₹1,332 Cr | ₹1,296 Cr | ₹1,081 Cr | 
| Sundry Creditors | ₹816 Cr | ₹1,000 Cr | ₹851 Cr | ₹841 Cr | ₹796 Cr | 
| Acceptances | ₹166 Cr | ₹245 Cr | ₹481 Cr | ₹456 Cr | ₹285 Cr | 
| Due to Subsidiaries- Trade Payables | - | - | - | - | - | 
| Other Current Liabilities | ₹231 Cr | ₹934 Cr | ₹910 Cr | ₹788 Cr | ₹902 Cr | 
| Bank Overdraft / Short term credit | - | - | - | - | - | 
| Advances received from customers | ₹90 Cr | ₹97 Cr | ₹94 Cr | ₹80 Cr | ₹138 Cr | 
| Interest Accrued But Not Due | ₹0.01 Cr | ₹5.77 Cr | ₹6.42 Cr | ₹3.38 Cr | ₹9.80 Cr | 
| Share Application Money | - | - | - | - | - | 
| Current maturity of Debentures & Bonds | - | - | - | - | - | 
| Current maturity - Others | - | - | - | - | - | 
| Other Liabilities | ₹141 Cr | ₹832 Cr | ₹809 Cr | ₹705 Cr | ₹755 Cr | 
| Short Term Borrowings | ₹32 Cr | ₹535 Cr | ₹515 Cr | ₹600 Cr | ₹472 Cr | 
| Secured ST Loans repayable on Demands | - | ₹535 Cr | ₹490 Cr | ₹575 Cr | ₹472 Cr | 
| Working Capital Loans- Sec | - | ₹535 Cr | ₹490 Cr | ₹575 Cr | ₹472 Cr | 
| Buyers Credits - Unsec | - | - | - | - | - | 
| Commercial Borrowings- Unsec | - | - | - | - | - | 
| Other Unsecured Loans | ₹32 Cr | ₹-535 Cr | ₹-465 Cr | ₹-550 Cr | ₹-472 Cr | 
| Short Term Provisions | ₹5.67 Cr | ₹82 Cr | ₹69 Cr | ₹46 Cr | ₹37 Cr | 
| Proposed Equity Dividend | - | - | ₹0.18 Cr | ₹0.18 Cr | ₹0.18 Cr | 
| Provision for Corporate Dividend Tax | - | - | - | - | - | 
| Provision for Tax | ₹1.84 Cr | ₹3.54 Cr | ₹11 Cr | ₹2.43 Cr | ₹1.32 Cr | 
| Provision for post retirement benefits | - | - | - | - | - | 
| Preference Dividend | - | - | - | - | - | 
| Other Provisions | ₹3.83 Cr | ₹79 Cr | ₹58 Cr | ₹43 Cr | ₹35 Cr | 
| Total Current Liabilities | ₹1,250 Cr | ₹2,797 Cr | ₹2,827 Cr | ₹2,731 Cr | ₹2,493 Cr | 
| Total Liabilities | ₹13,830 Cr | ₹10,701 Cr | ₹11,467 Cr | ₹12,043 Cr | ₹11,090 Cr | 
| ASSETS | |||||
| Gross Block | ₹13,829 Cr | ₹9,021 Cr | ₹8,796 Cr | ₹8,884 Cr | ₹8,626 Cr | 
| Less: Accumulated Depreciation | ₹2,191 Cr | ₹2,147 Cr | ₹1,993 Cr | ₹1,783 Cr | ₹1,561 Cr | 
| Less: Impairment of Assets | - | - | - | - | - | 
| Net Block | ₹11,639 Cr | ₹6,874 Cr | ₹6,803 Cr | ₹7,101 Cr | ₹7,065 Cr | 
| Lease Adjustment A/c | - | - | - | - | - | 
| Capital Work in Progress | ₹177 Cr | ₹190 Cr | ₹313 Cr | ₹386 Cr | ₹300 Cr | 
| Non Current Investments | ₹119 Cr | ₹318 Cr | ₹331 Cr | ₹404 Cr | ₹379 Cr | 
| Long Term Investment | ₹119 Cr | ₹318 Cr | ₹331 Cr | ₹404 Cr | ₹379 Cr | 
| Quoted | ₹0.05 Cr | ₹176 Cr | ₹185 Cr | ₹185 Cr | ₹185 Cr | 
| Unquoted | ₹119 Cr | ₹142 Cr | ₹145 Cr | ₹219 Cr | ₹194 Cr | 
| Long Term Loans & Advances | ₹185 Cr | ₹513 Cr | ₹574 Cr | ₹1,589 Cr | ₹1,488 Cr | 
| Other Non Current Assets | - | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹19 Cr | 
| Total Non-Current Assets | ₹12,120 Cr | ₹7,914 Cr | ₹8,040 Cr | ₹9,501 Cr | ₹9,252 Cr | 
| Current Assets Loans & Advances | - | - | - | - | - | 
| Currents Investments | ₹1.08 Cr | ₹1.03 Cr | ₹3.97 Cr | ₹3.96 Cr | ₹1.82 Cr | 
| Quoted | - | - | - | - | - | 
| Unquoted | ₹1.08 Cr | ₹1.03 Cr | ₹3.97 Cr | ₹3.96 Cr | ₹1.82 Cr | 
| Inventories | ₹556 Cr | ₹631 Cr | ₹785 Cr | ₹844 Cr | ₹597 Cr | 
| Raw Materials | ₹82 Cr | ₹68 Cr | ₹90 Cr | ₹92 Cr | ₹95 Cr | 
| Work-in Progress | ₹91 Cr | ₹114 Cr | ₹156 Cr | ₹100 Cr | ₹78 Cr | 
| Finished Goods | ₹33 Cr | ₹34 Cr | ₹36 Cr | ₹41 Cr | ₹36 Cr | 
| Packing Materials | ₹16 Cr | ₹22 Cr | ₹25 Cr | ₹24 Cr | ₹23 Cr | 
| Stores  and Spare | ₹197 Cr | ₹216 Cr | ₹223 Cr | ₹220 Cr | ₹226 Cr | 
| Other Inventory | ₹138 Cr | ₹176 Cr | ₹256 Cr | ₹367 Cr | ₹140 Cr | 
| Sundry Debtors | ₹659 Cr | ₹699 Cr | ₹825 Cr | ₹931 Cr | ₹564 Cr | 
| Debtors more than Six months | ₹160 Cr | ₹105 Cr | ₹139 Cr | ₹191 Cr | ₹143 Cr | 
| Debtors Others | ₹570 Cr | ₹650 Cr | ₹737 Cr | ₹775 Cr | ₹457 Cr | 
| Cash and Bank | ₹104 Cr | ₹84 Cr | ₹65 Cr | ₹46 Cr | ₹40 Cr | 
| Cash in hand | ₹0.40 Cr | ₹0.89 Cr | ₹0.96 Cr | ₹1.04 Cr | ₹1.09 Cr | 
| Balances at Bank | ₹104 Cr | ₹83 Cr | ₹64 Cr | ₹45 Cr | ₹39 Cr | 
| Other cash and bank balances | - | - | - | - | - | 
| Other Current Assets | ₹57 Cr | ₹68 Cr | ₹92 Cr | ₹80 Cr | ₹78 Cr | 
| Interest accrued on Investments | ₹7.69 Cr | ₹7.19 Cr | ₹4.86 Cr | ₹3.97 Cr | ₹9.74 Cr | 
| Interest accrued on Debentures | - | - | - | - | - | 
| Deposits with Government | - | - | - | - | - | 
| Interest accrued and or due on loans | - | - | - | - | - | 
| Prepaid Expenses | ₹25 Cr | ₹26 Cr | ₹31 Cr | ₹26 Cr | ₹19 Cr | 
| Other current_assets | ₹24 Cr | ₹35 Cr | ₹56 Cr | ₹50 Cr | ₹50 Cr | 
| Short Term Loans and Advances | ₹215 Cr | ₹1,257 Cr | ₹1,590 Cr | ₹593 Cr | ₹540 Cr | 
| Advances recoverable in cash or in kind | ₹157 Cr | ₹470 Cr | ₹520 Cr | ₹554 Cr | ₹502 Cr | 
| Advance income tax and TDS | ₹58 Cr | ₹21 Cr | ₹16 Cr | ₹39 Cr | ₹38 Cr | 
| Amounts due from directors | - | - | - | - | - | 
| Due From Subsidiaries | - | - | - | - | - | 
| Inter corporate deposits | - | - | - | - | - | 
| Corporate Deposits | - | - | - | - | - | 
| Other Loans & Advances | - | ₹765 Cr | ₹1,054 Cr | - | - | 
| Total Current Assets | ₹1,592 Cr | ₹2,740 Cr | ₹3,360 Cr | ₹2,499 Cr | ₹1,821 Cr | 
| Net Current Assets (Including Current Investments) | ₹342 Cr | ₹-57 Cr | ₹533 Cr | ₹-232 Cr | ₹-672 Cr | 
| Miscellaneous Expenses not written off | - | - | - | - | - | 
| Total Assets | ₹13,830 Cr | ₹10,701 Cr | ₹11,467 Cr | ₹12,043 Cr | ₹11,090 Cr | 
| Contingent Liabilities | ₹927 Cr | ₹783 Cr | ₹540 Cr | ₹946 Cr | ₹948 Cr | 
| Total Debt | ₹1,159 Cr | ₹2,626 Cr | ₹2,940 Cr | ₹3,086 Cr | ₹3,036 Cr | 
| Book Value | - | 165.97 | 172.23 | 177.60 | 176.09 | 
| Adjusted Book Value | 157.95 | 165.97 | 172.23 | 177.60 | 176.09 | 
Compare Balance Sheet of peers of THE INDIA CEMENTS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE INDIA CEMENTS | ₹12,470.4 Cr | 4% | 2.9% | 12.8% | Stock Analytics | |
| ULTRATECH CEMENT | ₹352,232.0 Cr | 0.2% | -1.4% | 7.5% | Stock Analytics | |
| AMBUJA CEMENTS | ₹142,711.0 Cr | 4% | 1.2% | -1.7% | Stock Analytics | |
| SHREE CEMENT | ₹101,029.0 Cr | -2.1% | -4.3% | 11.8% | Stock Analytics | |
| JK CEMENT | ₹45,568.9 Cr | -8% | -6.5% | 42.9% | Stock Analytics | |
| ACC | ₹35,101.2 Cr | 0.4% | 2.2% | -19.2% | Stock Analytics | |
THE INDIA CEMENTS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year | 
| THE INDIA CEMENTS |    4%  | 
                            
                     
                     2.9%  | 
                     
                     12.8%  | 
                    
| SENSEX |    -0.9%  |    
                      
                    
                     4.6%  | 
                     
                     5%  | 
                    
You may also like the below Video Courses