Home > Income Statement > THE HITECH GEARS

THE HITECH GEARS
Income Statement

COMMUNITY POLL
for THE HITECH GEARS
Please provide your vote to see the results

THE HITECH GEARS Last 5 Year Income Statement History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
INCOME :
Gross Sales ₹927 Cr₹1,107 Cr₹1,169 Cr₹972 Cr₹746 Cr
     Sales ₹882 Cr₹1,057 Cr₹1,109 Cr₹925 Cr₹727 Cr
     Job Work/ Contract Receipts ₹24 Cr₹27 Cr₹31 Cr₹21 Cr₹1.23 Cr
     Processing Charges / Service Income --₹0.01 Cr₹0.12 Cr-
     Revenue from property development -----
     Other Operational Income ₹20 Cr₹23 Cr₹29 Cr₹26 Cr₹18 Cr
Less: Excise Duty -----
Net Sales ₹927 Cr₹1,107 Cr₹1,169 Cr₹971 Cr₹746 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-5.09 Cr₹-0.36 Cr₹7.47 Cr₹-28 Cr₹2.21 Cr
Raw Material Consumed ₹467 Cr₹570 Cr₹592 Cr₹510 Cr₹365 Cr
     Opening Raw Materials ₹21 Cr₹26 Cr₹16 Cr₹21 Cr₹15 Cr
     Purchases Raw Materials ₹449 Cr₹544 Cr₹585 Cr₹483 Cr₹352 Cr
     Closing Raw Materials ₹19 Cr₹21 Cr₹26 Cr₹16 Cr₹21 Cr
     Other Direct Purchases / Brought in cost ₹16 Cr₹21 Cr₹17 Cr₹22 Cr₹19 Cr
     Other raw material cost -----
Power & Fuel Cost ₹34 Cr₹41 Cr₹40 Cr₹35 Cr₹33 Cr
     Electricity & Power ₹34 Cr₹41 Cr₹40 Cr₹35 Cr₹33 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹164 Cr₹197 Cr₹218 Cr₹215 Cr₹160 Cr
     Salaries, Wages & Bonus ₹147 Cr₹179 Cr₹208 Cr₹206 Cr₹152 Cr
     Contributions to EPF & Pension Funds ₹3.07 Cr₹3.64 Cr₹3.68 Cr₹3.53 Cr₹3.08 Cr
     Workmen and Staff Welfare Expenses ₹12 Cr₹13 Cr₹4.92 Cr₹4.64 Cr₹3.75 Cr
     Other Employees Cost ₹1.22 Cr₹1.01 Cr₹1.52 Cr₹1.06 Cr₹1.16 Cr
Other Manufacturing Expenses ₹84 Cr₹96 Cr₹100 Cr₹98 Cr₹61 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹9.75 Cr₹7.27 Cr₹9.78 Cr₹9.51 Cr₹6.17 Cr
     Packing Material Consumed -----
     Other Mfg Exp ₹75 Cr₹89 Cr₹90 Cr₹89 Cr₹55 Cr
General and Administration Expenses ₹16 Cr₹21 Cr₹22 Cr₹19 Cr₹8.13 Cr
     Rent , Rates & Taxes ₹2.13 Cr₹2.26 Cr₹2.26 Cr₹1.91 Cr₹2.34 Cr
     Insurance ₹6.75 Cr₹7.49 Cr₹7.35 Cr₹6.01 Cr₹4.39 Cr
     Printing and stationery -----
     Professional and legal fees ₹6.40 Cr₹11 Cr₹12 Cr₹11 Cr₹1.00 Cr
     Traveling and conveyance -----
     Other Administration ₹0.37 Cr₹0.42 Cr₹0.55 Cr₹0.50 Cr₹0.40 Cr
Selling and Distribution Expenses ₹8.77 Cr₹12 Cr₹21 Cr₹21 Cr₹11 Cr
     Advertisement & Sales Promotion -----
     Sales Commissions & Incentives -----
     Freight and Forwarding ₹8.77 Cr₹12 Cr₹21 Cr₹21 Cr₹11 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹23 Cr₹20 Cr₹28 Cr₹19 Cr₹16 Cr
     Bad debts /advances written off -----
     Provision for doubtful debts ₹0.40 Cr-₹1.24 Cr₹0.28 Cr₹1.27 Cr
     Losson disposal of fixed assets(net) -----
     Losson foreign exchange fluctuations ₹0.17 Cr----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹22 Cr₹20 Cr₹27 Cr₹19 Cr₹15 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹791 Cr₹957 Cr₹1,028 Cr₹889 Cr₹656 Cr
Operating Profit (Excl OI) ₹136 Cr₹150 Cr₹141 Cr₹82 Cr₹90 Cr
Other Income ₹12 Cr₹9.93 Cr₹7.93 Cr₹7.87 Cr₹10 Cr
     Interest Received ₹3.21 Cr₹3.77 Cr₹2.71 Cr₹1.88 Cr₹3.34 Cr
     Dividend Received ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr-
     Profit on sale of Fixed Assets ₹0.69 Cr₹0.43 Cr₹1.51 Cr₹0.86 Cr₹0.01 Cr
     Profits on sale of Investments -----
     Provision Written Back -₹2.03 Cr₹0.05 Cr₹0.59 Cr₹0.05 Cr
     Foreign Exchange Gains ₹2.90 Cr₹1.80 Cr₹3.30 Cr₹4.22 Cr₹2.78 Cr
     Others ₹4.92 Cr₹1.90 Cr₹0.34 Cr₹0.33 Cr₹4.31 Cr
Operating Profit ₹148 Cr₹160 Cr₹149 Cr₹90 Cr₹100 Cr
Interest ₹21 Cr₹38 Cr₹33 Cr₹26 Cr₹23 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹8.40 Cr₹22 Cr₹27 Cr₹21 Cr₹17 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.65 Cr₹6.10 Cr₹1.27 Cr₹0.76 Cr₹4.29 Cr
     Other Interest ₹12 Cr₹10 Cr₹5.39 Cr₹5.14 Cr₹1.92 Cr
PBDT ₹126 Cr₹122 Cr₹116 Cr₹63 Cr₹77 Cr
Depreciation ₹63 Cr₹61 Cr₹82 Cr₹52 Cr₹43 Cr
Profit Before Taxation & Exceptional Items ₹63 Cr₹61 Cr₹34 Cr₹11 Cr₹34 Cr
Exceptional Income / Expenses -₹77 Cr---
Profit Before Tax ₹63 Cr₹138 Cr₹34 Cr₹11 Cr₹34 Cr
Provision for Tax ₹22 Cr₹24 Cr₹11 Cr₹12 Cr₹5.23 Cr
     Current Income Tax ₹17 Cr₹17 Cr₹19 Cr₹14 Cr₹14 Cr
     Deferred Tax ₹3.56 Cr₹6.97 Cr₹-9.06 Cr₹-2.68 Cr₹-9.58 Cr
     Other taxes ₹1.74 Cr₹-0.20 Cr₹1.15 Cr₹0.89 Cr₹1.21 Cr
Profit After Tax ₹40 Cr₹114 Cr₹23 Cr₹-1.10 Cr₹29 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹40 Cr₹114 Cr₹23 Cr₹-1.10 Cr₹29 Cr
Adjustments to PAT -----
Profit Balance B/F ₹378 Cr₹268 Cr₹247 Cr₹251 Cr₹221 Cr
Appropriations ₹418 Cr₹382 Cr₹270 Cr₹250 Cr₹250 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹11 Cr₹4.20 Cr₹1.85 Cr₹2.81 Cr₹-0.65 Cr
Equity Dividend % ₹50.00₹50.00₹25.00₹15.00₹20.00
Earnings Per Share ₹21.48₹60.84₹12.32₹-0.59₹15.34
Adjusted EPS ₹21.48₹60.84₹12.32₹-0.59₹15.34

Compare Income Statement of peers of THE HITECH GEARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE HITECH GEARS ₹1,289.7 Cr -11% -19.3% -15.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹117,999.0 Cr -0.2% 4.6% 0.1% Stock Analytics
BOSCH ₹107,672.0 Cr -1.5% -6.4% 4.2% Stock Analytics
UNO MINDA ₹76,136.6 Cr 2.2% 10% 20.3% Stock Analytics
ENDURANCE TECHNOLOGIES ₹37,695.5 Cr -2.6% -8.2% 14% Stock Analytics
SONA BLW PRECISION FORGINGS ₹31,508.8 Cr -0.1% 4.8% -26.8% Stock Analytics


THE HITECH GEARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE HITECH GEARS

-11%

-19.3%

-15.5%

SENSEX

0.5%

1.7%

11%


You may also like the below Video Courses