Home > Balance Sheet > THE HITECH GEARS

THE HITECH GEARS
Balance Sheet

COMMUNITY POLL
for THE HITECH GEARS
Please provide your vote to see the results

THE HITECH GEARS Last 5 Year Balance Sheet History

[Consolidated]

Mar2025Mar2024Mar2023Mar2022Mar2021
EQUITY AND LIABILITIES
Share Capital ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity - Authorised ₹20 Cr₹20 Cr₹20 Cr₹20 Cr₹20 Cr
    Equity - Issued ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Paid Up ₹19 Cr₹19 Cr₹19 Cr₹19 Cr₹19 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings ₹0.73 Cr₹0.56 Cr₹0.43 Cr--
Total Reserves ₹464 Cr₹447 Cr₹335 Cr₹312 Cr₹302 Cr
    Securities Premium ₹0.71 Cr₹0.24 Cr---
    Capital Reserves -----
    Profit & Loss Account Balance ₹407 Cr₹378 Cr₹268 Cr₹247 Cr₹251 Cr
    General Reserves ₹31 Cr₹31 Cr₹31 Cr₹31 Cr₹31 Cr
    Other Reserves ₹25 Cr₹38 Cr₹36 Cr₹34 Cr₹20 Cr
Reserve excluding Revaluation Reserve ₹464 Cr₹447 Cr₹335 Cr₹312 Cr₹302 Cr
Revaluation reserve -----
Shareholder's Funds ₹484 Cr₹466 Cr₹354 Cr₹331 Cr₹321 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹22 Cr₹53 Cr₹240 Cr₹321 Cr₹324 Cr
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks ₹25 Cr₹67 Cr₹198 Cr₹229 Cr₹84 Cr
    Term Loans - Institutions -₹5.00 Cr---
    Other Secured ₹-3.18 Cr₹-19 Cr₹42 Cr₹92 Cr₹241 Cr
Unsecured Loans ----₹7.24 Cr
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others ----₹7.24 Cr
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹3.61 Cr₹0.34 Cr₹-5.76 Cr₹3.64 Cr₹4.15 Cr
    Deferred Tax Assets ₹18 Cr₹16 Cr₹14 Cr₹5.35 Cr₹6.96 Cr
    Deferred Tax Liability ₹21 Cr₹16 Cr₹8.05 Cr₹8.99 Cr₹11 Cr
Other Long Term Liabilities ₹106 Cr₹91 Cr₹1.02 Cr₹1.26 Cr₹1.51 Cr
Long Term Trade Payables -----
Long Term Provisions ₹3.73 Cr₹3.81 Cr₹3.81 Cr₹3.43 Cr₹3.53 Cr
Total Non-Current Liabilities ₹135 Cr₹149 Cr₹239 Cr₹330 Cr₹341 Cr
Current Liabilities -----
Trade Payables ₹84 Cr₹108 Cr₹121 Cr₹143 Cr₹112 Cr
    Sundry Creditors ₹84 Cr₹108 Cr₹121 Cr₹143 Cr₹112 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹49 Cr₹67 Cr₹129 Cr₹103 Cr₹100 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ₹2.44 Cr₹2.25 Cr₹5.53 Cr₹3.81 Cr₹4.79 Cr
    Interest Accrued But Not Due ₹0.11 Cr₹0.08 Cr₹0.83 Cr₹1.20 Cr₹1.50 Cr
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others --₹3.53 Cr₹4.46 Cr₹4.48 Cr
    Other Liabilities ₹47 Cr₹65 Cr₹119 Cr₹94 Cr₹90 Cr
Short Term Borrowings ₹49 Cr₹116 Cr₹132 Cr₹91 Cr₹41 Cr
    Secured ST Loans repayable on Demands ₹42 Cr₹95 Cr₹102 Cr₹91 Cr₹41 Cr
    Working Capital Loans- Sec ₹42 Cr₹95 Cr₹102 Cr₹91 Cr₹41 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-35 Cr₹-75 Cr₹-72 Cr₹-91 Cr₹-41 Cr
Short Term Provisions ₹20 Cr₹21 Cr₹22 Cr₹4.28 Cr₹7.29 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax ₹18 Cr₹17 Cr₹19 Cr--
    Provision for post retirement benefits -----
    Preference Dividend -----
    Other Provisions ₹2.15 Cr₹3.68 Cr₹2.38 Cr₹4.28 Cr₹7.29 Cr
Total Current Liabilities ₹202 Cr₹311 Cr₹403 Cr₹342 Cr₹261 Cr
Total Liabilities ₹821 Cr₹926 Cr₹996 Cr₹1,002 Cr₹922 Cr
ASSETS
Gross Block ₹1,171 Cr₹1,133 Cr₹1,122 Cr₹1,071 Cr₹958 Cr
Less: Accumulated Depreciation ₹726 Cr₹671 Cr₹626 Cr₹543 Cr₹490 Cr
Less: Impairment of Assets -----
Net Block ₹445 Cr₹462 Cr₹496 Cr₹528 Cr₹468 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹1.18 Cr₹3.67 Cr₹13 Cr₹38 Cr₹71 Cr
Non Current Investments ₹0.64 Cr₹12 Cr₹12 Cr₹12 Cr₹9.50 Cr
Long Term Investment ₹0.64 Cr₹12 Cr₹12 Cr₹12 Cr₹9.50 Cr
    Quoted ₹0.16 Cr₹0.16 Cr₹0.11 Cr₹0.10 Cr₹0.08 Cr
    Unquoted ₹0.48 Cr₹12 Cr₹12 Cr₹12 Cr₹9.42 Cr
Long Term Loans & Advances ₹11 Cr₹14 Cr₹8.73 Cr₹13 Cr₹20 Cr
Other Non Current Assets ₹0.55 Cr₹0.35 Cr₹0.95 Cr₹0.69 Cr₹0.71 Cr
Total Non-Current Assets ₹459 Cr₹493 Cr₹531 Cr₹592 Cr₹569 Cr
Current Assets Loans & Advances -----
Currents Investments -----
    Quoted -----
    Unquoted -----
Inventories ₹125 Cr₹124 Cr₹123 Cr₹116 Cr₹91 Cr
    Raw Materials ₹19 Cr₹21 Cr₹26 Cr₹16 Cr₹21 Cr
    Work-in Progress ₹36 Cr₹34 Cr₹33 Cr₹33 Cr₹26 Cr
    Finished Goods ₹30 Cr₹27 Cr₹28 Cr₹35 Cr₹14 Cr
    Packing Materials -----
    Stores  and Spare ₹40 Cr₹41 Cr₹36 Cr₹32 Cr₹29 Cr
    Other Inventory ₹0.06 Cr₹0.11 Cr₹0.29 Cr₹0.48 Cr₹0.91 Cr
Sundry Debtors ₹153 Cr₹200 Cr₹209 Cr₹174 Cr₹149 Cr
    Debtors more than Six months ₹3.94 Cr₹2.89 Cr₹6.39 Cr₹5.96 Cr₹1.04 Cr
    Debtors Others ₹151 Cr₹199 Cr₹206 Cr₹170 Cr₹150 Cr
Cash and Bank ₹36 Cr₹54 Cr₹80 Cr₹87 Cr₹77 Cr
    Cash in hand ₹0.02 Cr₹0.01 Cr₹0.03 Cr₹0.04 Cr₹0.03 Cr
    Balances at Bank ₹36 Cr₹54 Cr₹80 Cr₹87 Cr₹77 Cr
    Other cash and bank balances -----
Other Current Assets ₹7.41 Cr₹11 Cr₹14 Cr₹13 Cr₹17 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans -----
    Prepaid Expenses ₹4.89 Cr₹6.43 Cr₹5.64 Cr₹3.85 Cr₹4.42 Cr
    Other current_assets ₹2.52 Cr₹4.16 Cr₹8.64 Cr₹8.69 Cr₹13 Cr
Short Term Loans and Advances ₹40 Cr₹45 Cr₹39 Cr₹21 Cr₹18 Cr
    Advances recoverable in cash or in kind ₹3.15 Cr₹4.64 Cr₹5.33 Cr₹5.00 Cr₹4.40 Cr
    Advance income tax and TDS ₹18 Cr₹20 Cr₹22 Cr₹1.87 Cr₹2.33 Cr
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits -----
    Corporate Deposits -----
    Other Loans & Advances ₹19 Cr₹20 Cr₹12 Cr₹14 Cr₹12 Cr
Total Current Assets ₹362 Cr₹433 Cr₹466 Cr₹410 Cr₹353 Cr
Net Current Assets (Including Current Investments) ₹160 Cr₹122 Cr₹63 Cr₹68 Cr₹92 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹821 Cr₹926 Cr₹996 Cr₹1,002 Cr₹922 Cr
Contingent Liabilities ₹2.96 Cr₹9.71 Cr₹3.38 Cr₹2.93 Cr₹4.95 Cr
Total Debt ₹81 Cr₹195 Cr₹457 Cr₹471 Cr₹427 Cr
Book Value 256.93247.95188.61176.23170.90
Adjusted Book Value 256.93247.95188.61176.23170.90

Compare Balance Sheet of peers of THE HITECH GEARS

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE HITECH GEARS ₹1,289.7 Cr -11% -19.3% -15.5% Stock Analytics
SAMVARDHANA MOTHERSON INTERNATIONAL ₹117,999.0 Cr -0.2% 4.6% 0.1% Stock Analytics
BOSCH ₹107,672.0 Cr -1.5% -6.4% 4.2% Stock Analytics
UNO MINDA ₹76,136.6 Cr 2.2% 10% 20.3% Stock Analytics
ENDURANCE TECHNOLOGIES ₹37,695.5 Cr -2.6% -8.2% 14% Stock Analytics
SONA BLW PRECISION FORGINGS ₹31,508.8 Cr -0.1% 4.8% -26.8% Stock Analytics


THE HITECH GEARS Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE HITECH GEARS

-11%

-19.3%

-15.5%

SENSEX

0.5%

1.7%

11%


You may also like the below Video Courses