THE HITECH GEARS
|
THE HITECH GEARS Last 5 Year Balance Sheet History
[Consolidated]
| Mar2025 | Mar2024 | Mar2023 | Mar2022 | Mar2021 | |
|---|---|---|---|---|---|
| EQUITY AND LIABILITIES | |||||
| Share Capital | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity - Authorised | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr | ₹20 Cr |
| Equity - Issued | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Paid Up | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr | ₹19 Cr |
| Equity Shares Forfeited | - | - | - | - | - |
| Adjustments to Equity | - | - | - | - | - |
| Preference Capital Paid Up | - | - | - | - | - |
| Face Value | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 | ₹10.00 |
| Share Warrants & Outstandings | ₹0.73 Cr | ₹0.56 Cr | ₹0.43 Cr | - | - |
| Total Reserves | ₹464 Cr | ₹447 Cr | ₹335 Cr | ₹312 Cr | ₹302 Cr |
| Securities Premium | ₹0.71 Cr | ₹0.24 Cr | - | - | - |
| Capital Reserves | - | - | - | - | - |
| Profit & Loss Account Balance | ₹407 Cr | ₹378 Cr | ₹268 Cr | ₹247 Cr | ₹251 Cr |
| General Reserves | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr | ₹31 Cr |
| Other Reserves | ₹25 Cr | ₹38 Cr | ₹36 Cr | ₹34 Cr | ₹20 Cr |
| Reserve excluding Revaluation Reserve | ₹464 Cr | ₹447 Cr | ₹335 Cr | ₹312 Cr | ₹302 Cr |
| Revaluation reserve | - | - | - | - | - |
| Shareholder's Funds | ₹484 Cr | ₹466 Cr | ₹354 Cr | ₹331 Cr | ₹321 Cr |
| Minority Interest | - | - | - | - | - |
| Long-Term Borrowings | - | - | - | - | - |
| Secured Loans | ₹22 Cr | ₹53 Cr | ₹240 Cr | ₹321 Cr | ₹324 Cr |
| Non Convertible Debentures | - | - | - | - | - |
| Converible Debentures & Bonds | - | - | - | - | - |
| Packing Credit - Bank | - | - | - | - | - |
| Inter Corporate & Security Deposit | - | - | - | - | - |
| Term Loans - Banks | ₹25 Cr | ₹67 Cr | ₹198 Cr | ₹229 Cr | ₹84 Cr |
| Term Loans - Institutions | - | ₹5.00 Cr | - | - | - |
| Other Secured | ₹-3.18 Cr | ₹-19 Cr | ₹42 Cr | ₹92 Cr | ₹241 Cr |
| Unsecured Loans | - | - | - | - | ₹7.24 Cr |
| Fixed Deposits - Public | - | - | - | - | - |
| Loans and advances from subsidiaries | - | - | - | - | - |
| Inter Corporate Deposits (Unsecured) | - | - | - | - | - |
| Foreign Currency Convertible Notes | - | - | - | - | - |
| Long Term Loan in Foreign Currency | - | - | - | - | - |
| Loans - Banks | - | - | - | - | - |
| Loans - Govt. | - | - | - | - | - |
| Loans - Others | - | - | - | - | ₹7.24 Cr |
| Other Unsecured Loan | - | - | - | - | - |
| Deferred Tax Assets / Liabilities | ₹3.61 Cr | ₹0.34 Cr | ₹-5.76 Cr | ₹3.64 Cr | ₹4.15 Cr |
| Deferred Tax Assets | ₹18 Cr | ₹16 Cr | ₹14 Cr | ₹5.35 Cr | ₹6.96 Cr |
| Deferred Tax Liability | ₹21 Cr | ₹16 Cr | ₹8.05 Cr | ₹8.99 Cr | ₹11 Cr |
| Other Long Term Liabilities | ₹106 Cr | ₹91 Cr | ₹1.02 Cr | ₹1.26 Cr | ₹1.51 Cr |
| Long Term Trade Payables | - | - | - | - | - |
| Long Term Provisions | ₹3.73 Cr | ₹3.81 Cr | ₹3.81 Cr | ₹3.43 Cr | ₹3.53 Cr |
| Total Non-Current Liabilities | ₹135 Cr | ₹149 Cr | ₹239 Cr | ₹330 Cr | ₹341 Cr |
| Current Liabilities | - | - | - | - | - |
| Trade Payables | ₹84 Cr | ₹108 Cr | ₹121 Cr | ₹143 Cr | ₹112 Cr |
| Sundry Creditors | ₹84 Cr | ₹108 Cr | ₹121 Cr | ₹143 Cr | ₹112 Cr |
| Acceptances | - | - | - | - | - |
| Due to Subsidiaries- Trade Payables | - | - | - | - | - |
| Other Current Liabilities | ₹49 Cr | ₹67 Cr | ₹129 Cr | ₹103 Cr | ₹100 Cr |
| Bank Overdraft / Short term credit | - | - | - | - | - |
| Advances received from customers | ₹2.44 Cr | ₹2.25 Cr | ₹5.53 Cr | ₹3.81 Cr | ₹4.79 Cr |
| Interest Accrued But Not Due | ₹0.11 Cr | ₹0.08 Cr | ₹0.83 Cr | ₹1.20 Cr | ₹1.50 Cr |
| Share Application Money | - | - | - | - | - |
| Current maturity of Debentures & Bonds | - | - | - | - | - |
| Current maturity - Others | - | - | ₹3.53 Cr | ₹4.46 Cr | ₹4.48 Cr |
| Other Liabilities | ₹47 Cr | ₹65 Cr | ₹119 Cr | ₹94 Cr | ₹90 Cr |
| Short Term Borrowings | ₹49 Cr | ₹116 Cr | ₹132 Cr | ₹91 Cr | ₹41 Cr |
| Secured ST Loans repayable on Demands | ₹42 Cr | ₹95 Cr | ₹102 Cr | ₹91 Cr | ₹41 Cr |
| Working Capital Loans- Sec | ₹42 Cr | ₹95 Cr | ₹102 Cr | ₹91 Cr | ₹41 Cr |
| Buyers Credits - Unsec | - | - | - | - | - |
| Commercial Borrowings- Unsec | - | - | - | - | - |
| Other Unsecured Loans | ₹-35 Cr | ₹-75 Cr | ₹-72 Cr | ₹-91 Cr | ₹-41 Cr |
| Short Term Provisions | ₹20 Cr | ₹21 Cr | ₹22 Cr | ₹4.28 Cr | ₹7.29 Cr |
| Proposed Equity Dividend | - | - | - | - | - |
| Provision for Corporate Dividend Tax | - | - | - | - | - |
| Provision for Tax | ₹18 Cr | ₹17 Cr | ₹19 Cr | - | - |
| Provision for post retirement benefits | - | - | - | - | - |
| Preference Dividend | - | - | - | - | - |
| Other Provisions | ₹2.15 Cr | ₹3.68 Cr | ₹2.38 Cr | ₹4.28 Cr | ₹7.29 Cr |
| Total Current Liabilities | ₹202 Cr | ₹311 Cr | ₹403 Cr | ₹342 Cr | ₹261 Cr |
| Total Liabilities | ₹821 Cr | ₹926 Cr | ₹996 Cr | ₹1,002 Cr | ₹922 Cr |
| ASSETS | |||||
| Gross Block | ₹1,171 Cr | ₹1,133 Cr | ₹1,122 Cr | ₹1,071 Cr | ₹958 Cr |
| Less: Accumulated Depreciation | ₹726 Cr | ₹671 Cr | ₹626 Cr | ₹543 Cr | ₹490 Cr |
| Less: Impairment of Assets | - | - | - | - | - |
| Net Block | ₹445 Cr | ₹462 Cr | ₹496 Cr | ₹528 Cr | ₹468 Cr |
| Lease Adjustment A/c | - | - | - | - | - |
| Capital Work in Progress | ₹1.18 Cr | ₹3.67 Cr | ₹13 Cr | ₹38 Cr | ₹71 Cr |
| Non Current Investments | ₹0.64 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹9.50 Cr |
| Long Term Investment | ₹0.64 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹9.50 Cr |
| Quoted | ₹0.16 Cr | ₹0.16 Cr | ₹0.11 Cr | ₹0.10 Cr | ₹0.08 Cr |
| Unquoted | ₹0.48 Cr | ₹12 Cr | ₹12 Cr | ₹12 Cr | ₹9.42 Cr |
| Long Term Loans & Advances | ₹11 Cr | ₹14 Cr | ₹8.73 Cr | ₹13 Cr | ₹20 Cr |
| Other Non Current Assets | ₹0.55 Cr | ₹0.35 Cr | ₹0.95 Cr | ₹0.69 Cr | ₹0.71 Cr |
| Total Non-Current Assets | ₹459 Cr | ₹493 Cr | ₹531 Cr | ₹592 Cr | ₹569 Cr |
| Current Assets Loans & Advances | - | - | - | - | - |
| Currents Investments | - | - | - | - | - |
| Quoted | - | - | - | - | - |
| Unquoted | - | - | - | - | - |
| Inventories | ₹125 Cr | ₹124 Cr | ₹123 Cr | ₹116 Cr | ₹91 Cr |
| Raw Materials | ₹19 Cr | ₹21 Cr | ₹26 Cr | ₹16 Cr | ₹21 Cr |
| Work-in Progress | ₹36 Cr | ₹34 Cr | ₹33 Cr | ₹33 Cr | ₹26 Cr |
| Finished Goods | ₹30 Cr | ₹27 Cr | ₹28 Cr | ₹35 Cr | ₹14 Cr |
| Packing Materials | - | - | - | - | - |
| Stores  and Spare | ₹40 Cr | ₹41 Cr | ₹36 Cr | ₹32 Cr | ₹29 Cr |
| Other Inventory | ₹0.06 Cr | ₹0.11 Cr | ₹0.29 Cr | ₹0.48 Cr | ₹0.91 Cr |
| Sundry Debtors | ₹153 Cr | ₹200 Cr | ₹209 Cr | ₹174 Cr | ₹149 Cr |
| Debtors more than Six months | ₹3.94 Cr | ₹2.89 Cr | ₹6.39 Cr | ₹5.96 Cr | ₹1.04 Cr |
| Debtors Others | ₹151 Cr | ₹199 Cr | ₹206 Cr | ₹170 Cr | ₹150 Cr |
| Cash and Bank | ₹36 Cr | ₹54 Cr | ₹80 Cr | ₹87 Cr | ₹77 Cr |
| Cash in hand | ₹0.02 Cr | ₹0.01 Cr | ₹0.03 Cr | ₹0.04 Cr | ₹0.03 Cr |
| Balances at Bank | ₹36 Cr | ₹54 Cr | ₹80 Cr | ₹87 Cr | ₹77 Cr |
| Other cash and bank balances | - | - | - | - | - |
| Other Current Assets | ₹7.41 Cr | ₹11 Cr | ₹14 Cr | ₹13 Cr | ₹17 Cr |
| Interest accrued on Investments | - | - | - | - | - |
| Interest accrued on Debentures | - | - | - | - | - |
| Deposits with Government | - | - | - | - | - |
| Interest accrued and or due on loans | - | - | - | - | - |
| Prepaid Expenses | ₹4.89 Cr | ₹6.43 Cr | ₹5.64 Cr | ₹3.85 Cr | ₹4.42 Cr |
| Other current_assets | ₹2.52 Cr | ₹4.16 Cr | ₹8.64 Cr | ₹8.69 Cr | ₹13 Cr |
| Short Term Loans and Advances | ₹40 Cr | ₹45 Cr | ₹39 Cr | ₹21 Cr | ₹18 Cr |
| Advances recoverable in cash or in kind | ₹3.15 Cr | ₹4.64 Cr | ₹5.33 Cr | ₹5.00 Cr | ₹4.40 Cr |
| Advance income tax and TDS | ₹18 Cr | ₹20 Cr | ₹22 Cr | ₹1.87 Cr | ₹2.33 Cr |
| Amounts due from directors | - | - | - | - | - |
| Due From Subsidiaries | - | - | - | - | - |
| Inter corporate deposits | - | - | - | - | - |
| Corporate Deposits | - | - | - | - | - |
| Other Loans & Advances | ₹19 Cr | ₹20 Cr | ₹12 Cr | ₹14 Cr | ₹12 Cr |
| Total Current Assets | ₹362 Cr | ₹433 Cr | ₹466 Cr | ₹410 Cr | ₹353 Cr |
| Net Current Assets (Including Current Investments) | ₹160 Cr | ₹122 Cr | ₹63 Cr | ₹68 Cr | ₹92 Cr |
| Miscellaneous Expenses not written off | - | - | - | - | - |
| Total Assets | ₹821 Cr | ₹926 Cr | ₹996 Cr | ₹1,002 Cr | ₹922 Cr |
| Contingent Liabilities | ₹2.96 Cr | ₹9.71 Cr | ₹3.38 Cr | ₹2.93 Cr | ₹4.95 Cr |
| Total Debt | ₹81 Cr | ₹195 Cr | ₹457 Cr | ₹471 Cr | ₹427 Cr |
| Book Value | 256.93 | 247.95 | 188.61 | 176.23 | 170.90 |
| Adjusted Book Value | 256.93 | 247.95 | 188.61 | 176.23 | 170.90 |
Compare Balance Sheet of peers of THE HITECH GEARS
| Peers & Returns | Market Capitalization | 1 Week | 1 Month | 1 Year | ||
| THE HITECH GEARS | ₹1,289.7 Cr | -11% | -19.3% | -15.5% | Stock Analytics | |
| SAMVARDHANA MOTHERSON INTERNATIONAL | ₹117,999.0 Cr | -0.2% | 4.6% | 0.1% | Stock Analytics | |
| BOSCH | ₹107,672.0 Cr | -1.5% | -6.4% | 4.2% | Stock Analytics | |
| UNO MINDA | ₹76,136.6 Cr | 2.2% | 10% | 20.3% | Stock Analytics | |
| ENDURANCE TECHNOLOGIES | ₹37,695.5 Cr | -2.6% | -8.2% | 14% | Stock Analytics | |
| SONA BLW PRECISION FORGINGS | ₹31,508.8 Cr | -0.1% | 4.8% | -26.8% | Stock Analytics | |
THE HITECH GEARS Share Price vs Sensex
| Share Price Returns(%) | 1 Week | 1 Month | 1 Year |
| THE HITECH GEARS | -11% |
-19.3% |
-15.5% |
| SENSEX | 0.5% |
1.7% |
11% |
You may also like the below Video Courses