Home > Income Statement > THE GROB TEA COMPANY

THE GROB TEA COMPANY
Income Statement

THE GROB TEA COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for THE GROB TEA COMPANY
Please provide your vote to see the results

THE GROB TEA COMPANY Last 5 Year Income Statement History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹93 Cr₹11,028,093 Cr₹82 Cr₹80 Cr₹77 Cr
     Sales ₹93 Cr₹10,972,444 Cr₹82 Cr₹80 Cr₹77 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.37 Cr₹55,649 Cr₹0.19 Cr₹0.16 Cr₹0.27 Cr
Less: Excise Duty -----
Net Sales ₹93 Cr₹11,028,093 Cr₹82 Cr₹80 Cr₹77 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-6.11 Cr₹-256,780 Cr₹1.37 Cr₹-0.25 Cr₹1.57 Cr
Raw Material Consumed ₹8.81 Cr₹685,361 Cr₹1.05 Cr₹3.37 Cr₹0.35 Cr
     Opening Raw Materials -----
     Purchases Raw Materials -----
     Closing Raw Materials -----
     Other Direct Purchases / Brought in cost ₹8.81 Cr₹685,361 Cr₹1.05 Cr₹3.37 Cr₹0.35 Cr
     Other raw material cost -----
Power & Fuel Cost ₹8.07 Cr₹805,366 Cr₹8.46 Cr₹7.72 Cr₹7.46 Cr
     Electricity & Power ₹8.07 Cr₹805,366 Cr₹8.46 Cr₹7.72 Cr₹7.46 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel -----
Employee Cost ₹56 Cr₹4,770,374 Cr₹46 Cr₹47 Cr₹42 Cr
     Salaries, Wages & Bonus ₹49 Cr₹4,165,186 Cr₹41 Cr₹41 Cr₹36 Cr
     Contributions to EPF & Pension Funds ₹5.97 Cr₹494,333 Cr₹4.80 Cr₹4.69 Cr₹4.91 Cr
     Workmen and Staff Welfare Expenses ₹1.24 Cr₹110,854 Cr₹1.08 Cr₹1.04 Cr₹1.04 Cr
     Other Employees Cost -----
Other Manufacturing Expenses ₹13 Cr₹1,366,076 Cr₹12 Cr₹12 Cr₹13 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges -----
     Repairs and Maintenance ₹1.38 Cr₹183,787 Cr₹1.33 Cr₹1.03 Cr₹0.98 Cr
     Packing Material Consumed ₹0.59 Cr₹55,880 Cr₹0.58 Cr₹0.54 Cr₹0.43 Cr
     Other Mfg Exp ₹11 Cr₹1,126,409 Cr₹9.97 Cr₹10 Cr₹12 Cr
General and Administration Expenses ₹1.51 Cr₹110,362 Cr₹1.08 Cr₹1.52 Cr₹1.67 Cr
     Rent , Rates & Taxes ₹0.45 Cr₹32,814 Cr₹0.35 Cr₹0.85 Cr₹0.98 Cr
     Insurance ₹0.34 Cr₹28,386 Cr₹0.21 Cr₹0.20 Cr₹0.20 Cr
     Printing and stationery -----
     Professional and legal fees -----
     Traveling and conveyance ₹0.65 Cr₹39,910 Cr₹0.44 Cr₹0.41 Cr₹0.40 Cr
     Other Administration ₹0.73 Cr₹49,162 Cr₹0.52 Cr₹0.48 Cr₹0.48 Cr
Selling and Distribution Expenses ₹3.24 Cr₹338,738 Cr₹3.10 Cr₹2.65 Cr₹2.98 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses ₹1.79 Cr₹196,088 Cr₹1.89 Cr₹1.43 Cr₹1.54 Cr
Miscellaneous Expenses ₹2.09 Cr₹234,991 Cr₹2.89 Cr₹1.90 Cr₹2.00 Cr
     Bad debts /advances written off -₹25,000 Cr₹1.03 Cr--
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) --₹0.04 Cr--
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments --₹0.03 Cr₹0.02 Cr₹0.26 Cr
     Other Miscellaneous Expenses ₹2.09 Cr₹209,991 Cr₹1.80 Cr₹1.88 Cr₹1.74 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹87 Cr₹8,054,489 Cr₹76 Cr₹75 Cr₹71 Cr
Operating Profit (Excl OI) ₹6.05 Cr₹2,973,604 Cr₹6.11 Cr₹4.39 Cr₹5.47 Cr
Other Income ₹2.14 Cr₹119,144 Cr₹0.67 Cr₹0.90 Cr₹0.86 Cr
     Interest Received ₹1.30 Cr₹69,458 Cr₹0.29 Cr₹0.42 Cr₹0.19 Cr
     Dividend Received ₹0.02 Cr₹2,270 Cr₹0.05 Cr₹0.24 Cr₹0.20 Cr
     Profit on sale of Fixed Assets ₹0.02 Cr₹1,417 Cr-₹0.00 Cr₹0.00 Cr
     Profits on sale of Investments -----
     Provision Written Back ₹0.05 Cr₹1,013 Cr₹0.15 Cr₹0.03 Cr₹0.06 Cr
     Foreign Exchange Gains -----
     Others ₹0.76 Cr₹44,986 Cr₹0.19 Cr₹0.20 Cr₹0.41 Cr
Operating Profit ₹8.19 Cr₹3,092,748 Cr₹6.78 Cr₹5.29 Cr₹6.33 Cr
Interest ₹0.44 Cr₹60,328 Cr₹1.47 Cr₹0.62 Cr₹0.39 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan -----
     Intereston Fixed deposits -----
     Bank Charges etc ₹0.11 Cr₹10,315 Cr₹0.16 Cr₹0.07 Cr₹0.05 Cr
     Other Interest ₹0.34 Cr₹50,013 Cr₹1.31 Cr₹0.55 Cr₹0.34 Cr
PBDT ₹7.75 Cr₹3,032,420 Cr₹5.30 Cr₹4.66 Cr₹5.94 Cr
Depreciation ₹2.75 Cr₹231,586 Cr₹2.46 Cr₹2.85 Cr₹3.34 Cr
Profit Before Taxation & Exceptional Items ₹5.01 Cr₹2,800,835 Cr₹2.84 Cr₹1.82 Cr₹2.59 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹5.01 Cr₹2,800,835 Cr₹2.84 Cr₹1.82 Cr₹2.59 Cr
Provision for Tax ₹0.86 Cr₹-1,437 Cr₹1.19 Cr₹0.42 Cr₹0.75 Cr
     Current Income Tax ₹0.50 Cr₹190,000 Cr₹1.00 Cr₹0.35 Cr₹0.70 Cr
     Deferred Tax ₹0.38 Cr₹-7,939 Cr₹0.19 Cr₹0.07 Cr₹0.05 Cr
     Other taxes ₹-0.02 Cr₹-183,498 Cr---
Profit After Tax ₹4.15 Cr₹2,802,272 Cr₹1.65 Cr₹1.40 Cr₹1.85 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹4.15 Cr₹2,802,272 Cr₹1.65 Cr₹1.40 Cr₹1.85 Cr
Adjustments to PAT -----
Profit Balance B/F ₹55 Cr₹2,655,746 Cr₹24 Cr₹23 Cr₹21 Cr
Appropriations ₹59 Cr₹5,458,018 Cr₹25 Cr₹24 Cr₹23 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax -----
     Other Appropriation ₹-0.22 Cr₹-14,979 Cr₹-1.06 Cr₹0.18 Cr₹-0.09 Cr
Equity Dividend % ₹20.00₹30.00₹20.00₹20.00₹20.00
Earnings Per Share ₹35.72₹241.09₹14.18₹12.01₹15.88
Adjusted EPS ₹35.72₹241.09₹14.18₹12.01₹15.88

Compare Income Statement of peers of THE GROB TEA COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE GROB TEA COMPANY ₹114.8 Cr 2.4% 6.6% 27.4% Stock Analytics
TATA CONSUMER PRODUCTS ₹105,379.0 Cr -2.8% -2.5% 58.5% Stock Analytics
CCL PRODUCTS (INDIA) ₹7,792.0 Cr 2.1% -2.1% 3.8% Stock Analytics
ANDREW YULE & COMPANY ₹2,130.4 Cr 1.7% 21.6% 105.5% Stock Analytics
GOODRICKE GROUP ₹368.1 Cr 0.7% 0.6% -2.1% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹295.7 Cr 3% 4.9% 19% Stock Analytics


THE GROB TEA COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE GROB TEA COMPANY

2.4%

6.6%

27.4%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses