Home > Balance Sheet > THE GROB TEA COMPANY

THE GROB TEA COMPANY
Balance Sheet

THE GROB TEA COMPANY is part of below Screeners ↓
Top Small Cap Stocks with Best Fundamentals
COMMUNITY POLL
for THE GROB TEA COMPANY
Please provide your vote to see the results

THE GROB TEA COMPANY Last 5 Year Balance Sheet History

[Standalone]

Mar2023Mar2022Mar2021Mar2020Mar2019
EQUITY AND LIABILITIES
Share Capital ₹1.16 Cr₹1.16 Cr₹1.16 Cr₹1.16 Cr₹1.16 Cr
    Equity - Authorised ₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr₹3.00 Cr
    Equity - Issued ₹1.16 Cr₹1.16 Cr₹1.16 Cr₹1.16 Cr₹1.16 Cr
    Equity Paid Up ₹1.16 Cr₹1.16 Cr₹1.16 Cr₹1.16 Cr₹1.16 Cr
    Equity Shares Forfeited -----
    Adjustments to Equity -----
    Preference Capital Paid Up -----
    Face Value ₹10.00₹10.00₹10.00₹10.00₹10.00
Share Warrants & Outstandings -----
Total Reserves ₹77 Cr₹77 Cr₹74 Cr₹46 Cr₹43 Cr
    Securities Premium ₹1.79 Cr₹1.79 Cr₹1.79 Cr₹1.79 Cr₹1.79 Cr
    Capital Reserves ₹4.36 Cr₹4.36 Cr₹4.36 Cr₹4.26 Cr₹4.05 Cr
    Profit & Loss Account Balance ₹60 Cr₹59 Cr₹55 Cr₹27 Cr₹24 Cr
    General Reserves ₹11 Cr₹11 Cr₹11 Cr₹11 Cr₹11 Cr
    Other Reserves ₹-0.27 Cr₹1.00 Cr₹2.26 Cr₹2.05 Cr₹1.84 Cr
Reserve excluding Revaluation Reserve ₹77 Cr₹77 Cr₹74 Cr₹46 Cr₹43 Cr
Revaluation reserve -----
Shareholder's Funds ₹78 Cr₹78 Cr₹75 Cr₹47 Cr₹44 Cr
Minority Interest -----
Long-Term Borrowings -----
Secured Loans ₹0.67 Cr₹0.25 Cr₹0.50 Cr₹0.04 Cr-
    Non Convertible Debentures -----
    Converible Debentures & Bonds -----
    Packing Credit - Bank -----
    Inter Corporate & Security Deposit -----
    Term Loans - Banks -----
    Term Loans - Institutions -----
    Other Secured ₹0.67 Cr₹0.25 Cr₹0.50 Cr₹0.04 Cr-
Unsecured Loans -----
    Fixed Deposits - Public -----
    Loans and advances from subsidiaries -----
    Inter Corporate Deposits (Unsecured) -----
    Foreign Currency Convertible Notes -----
    Long Term Loan in Foreign Currency -----
    Loans - Banks -----
    Loans - Govt. -----
    Loans - Others -----
    Other Unsecured Loan -----
Deferred Tax Assets / Liabilities ₹1.12 Cr₹-1.71 Cr₹-2.14 Cr₹0.32 Cr₹-0.20 Cr
    Deferred Tax Assets ₹1.97 Cr₹1.99 Cr₹2.85 Cr₹0.39 Cr₹0.40 Cr
    Deferred Tax Liability ₹3.10 Cr₹0.28 Cr₹0.71 Cr₹0.70 Cr₹0.20 Cr
Other Long Term Liabilities ₹1.83 Cr₹2.39 Cr₹1.44 Cr₹1.14 Cr₹0.88 Cr
Long Term Trade Payables -----
Long Term Provisions ₹1.38 Cr₹0.94 Cr₹0.75 Cr₹0.36 Cr₹2.10 Cr
Total Non-Current Liabilities ₹5.00 Cr₹1.86 Cr₹0.55 Cr₹1.85 Cr₹2.78 Cr
Current Liabilities -----
Trade Payables ₹2.30 Cr₹2.34 Cr₹2.12 Cr₹2.63 Cr₹2.58 Cr
    Sundry Creditors ₹2.30 Cr₹2.34 Cr₹2.12 Cr₹2.63 Cr₹2.58 Cr
    Acceptances -----
    Due to Subsidiaries- Trade Payables -----
Other Current Liabilities ₹11 Cr₹10 Cr₹9.05 Cr₹9.62 Cr₹12 Cr
    Bank Overdraft / Short term credit -----
    Advances received from customers ---₹0.01 Cr-
    Interest Accrued But Not Due -----
    Share Application Money -----
    Current maturity of Debentures & Bonds -----
    Current maturity - Others -----
    Other Liabilities ₹11 Cr₹10 Cr₹9.05 Cr₹9.61 Cr₹12 Cr
Short Term Borrowings ₹11 Cr₹2.61 Cr₹2.86 Cr₹10 Cr₹6.41 Cr
    Secured ST Loans repayable on Demands ₹11 Cr₹2.61 Cr₹2.86 Cr₹10 Cr₹6.41 Cr
    Working Capital Loans- Sec ₹11 Cr₹2.61 Cr₹2.59 Cr₹10 Cr₹6.37 Cr
    Buyers Credits - Unsec -----
    Commercial Borrowings- Unsec -----
    Other Unsecured Loans ₹-11 Cr₹-2.61 Cr₹-2.59 Cr₹-10 Cr₹-6.37 Cr
Short Term Provisions ₹1.38 Cr₹1.23 Cr₹1.11 Cr₹0.85 Cr₹1.41 Cr
    Proposed Equity Dividend -----
    Provision for Corporate Dividend Tax -----
    Provision for Tax --₹0.11 Cr₹0.11 Cr₹0.23 Cr
    Provision for post retirement benefits --₹1.01 Cr₹0.74 Cr₹1.18 Cr
    Preference Dividend -----
    Other Provisions ₹1.38 Cr₹1.23 Cr---
Total Current Liabilities ₹25 Cr₹17 Cr₹15 Cr₹24 Cr₹22 Cr
Total Liabilities ₹108 Cr₹97 Cr₹91 Cr₹72 Cr₹69 Cr
ASSETS
Gross Block ₹70 Cr₹78 Cr₹76 Cr₹73 Cr₹73 Cr
Less: Accumulated Depreciation ₹41 Cr₹44 Cr₹42 Cr₹40 Cr₹38 Cr
Less: Impairment of Assets -----
Net Block ₹29 Cr₹34 Cr₹34 Cr₹33 Cr₹35 Cr
Lease Adjustment A/c -----
Capital Work in Progress ₹6.82 Cr₹5.84 Cr₹4.51 Cr₹3.73 Cr₹3.37 Cr
Non Current Investments ₹3.62 Cr₹5.06 Cr₹2.47 Cr₹2.24 Cr₹2.11 Cr
Long Term Investment ₹3.62 Cr₹5.06 Cr₹2.47 Cr₹2.24 Cr₹2.11 Cr
    Quoted ₹3.62 Cr₹5.05 Cr₹2.46 Cr₹2.24 Cr₹2.10 Cr
    Unquoted ₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr₹0.00 Cr
Long Term Loans & Advances ₹1.54 Cr₹1.52 Cr₹0.97 Cr₹0.95 Cr₹0.95 Cr
Other Non Current Assets ---₹0.00 Cr₹0.00 Cr
Total Non-Current Assets ₹50 Cr₹46 Cr₹42 Cr₹40 Cr₹41 Cr
Current Assets Loans & Advances -----
Currents Investments ₹0.15 Cr₹0.23 Cr--₹4.42 Cr
    Quoted -----
    Unquoted ₹0.15 Cr₹0.23 Cr--₹4.42 Cr
Inventories ₹18 Cr₹13 Cr₹9.03 Cr₹4.30 Cr₹6.27 Cr
    Raw Materials -----
    Work-in Progress -----
    Finished Goods ₹2.96 Cr₹2.11 Cr₹2.05 Cr₹1.74 Cr₹3.11 Cr
    Packing Materials -----
    Stores Ā and Spare ₹3.60 Cr₹2.73 Cr₹4.72 Cr₹2.55 Cr₹3.16 Cr
    Other Inventory ₹11 Cr₹8.31 Cr₹2.26 Cr--
Sundry Debtors ₹1.25 Cr₹1.80 Cr₹2.77 Cr₹2.96 Cr₹4.57 Cr
    Debtors more than Six months ₹0.37 Cr₹0.86 Cr₹0.96 Cr--
    Debtors Others ₹0.88 Cr₹0.94 Cr₹1.81 Cr₹2.96 Cr₹4.57 Cr
Cash and Bank ₹8.19 Cr₹15 Cr₹15 Cr₹1.86 Cr₹2.01 Cr
    Cash in hand ₹0.10 Cr₹0.02 Cr₹0.02 Cr₹0.06 Cr₹0.04 Cr
    Balances at Bank ₹8.09 Cr₹15 Cr₹15 Cr₹1.80 Cr₹1.98 Cr
    Other cash and bank balances -----
Other Current Assets ₹0.70 Cr₹0.91 Cr₹0.74 Cr₹0.30 Cr₹0.42 Cr
    Interest accrued on Investments -----
    Interest accrued on Debentures -----
    Deposits with Government -----
    Interest accrued and or due on loans ₹0.35 Cr₹0.29 Cr₹0.20 Cr₹0.09 Cr₹0.07 Cr
    Prepaid Expenses ₹0.14 Cr₹0.20 Cr₹0.26 Cr₹0.22 Cr₹0.15 Cr
    Other current_assets ₹0.21 Cr₹0.42 Cr₹0.28 Cr-₹0.19 Cr
Short Term Loans and Advances ₹30 Cr₹20 Cr₹22 Cr₹23 Cr₹9.61 Cr
    Advances recoverable in cash or in kind ₹4.22 Cr₹9.84 Cr₹16 Cr₹19 Cr₹5.08 Cr
    Advance income tax and TDS ₹1.75 Cr₹0.93 Cr---
    Amounts due from directors -----
    Due From Subsidiaries -----
    Inter corporate deposits ₹21 Cr₹8.10 Cr₹3.50 Cr₹2.13 Cr₹2.02 Cr
    Corporate Deposits -----
    Other Loans & Advances ₹2.45 Cr₹0.90 Cr₹2.50 Cr₹1.22 Cr₹2.50 Cr
Total Current Assets ₹58 Cr₹50 Cr₹49 Cr₹32 Cr₹27 Cr
Net Current Assets (Including Current Investments) ₹33 Cr₹34 Cr₹34 Cr₹8.35 Cr₹5.19 Cr
Miscellaneous Expenses not written off -----
Total Assets ₹108 Cr₹97 Cr₹91 Cr₹72 Cr₹69 Cr
Contingent Liabilities ₹2.84 Cr₹1.18 Cr₹0.81 Cr₹0.82 Cr₹0.77 Cr
Total Debt ₹12 Cr₹3.12 Cr₹3.36 Cr₹10 Cr₹6.41 Cr
Book Value 668.99674.65647.87402.79375.97
Adjusted Book Value 668.99674.65647.87402.79375.97

Compare Balance Sheet of peers of THE GROB TEA COMPANY

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
THE GROB TEA COMPANY ₹117.6 Cr -1.9% -4.4% 16.9% Stock Analytics
TATA CONSUMER PRODUCTS ₹105,750.0 Cr -2.9% -4.1% 60% Stock Analytics
CCL PRODUCTS (INDIA) ₹7,746.0 Cr 3.6% -7.3% 7.2% Stock Analytics
ANDREW YULE & COMPANY ₹2,157.3 Cr -1.1% -26% 78.3% Stock Analytics
GOODRICKE GROUP ₹377.5 Cr -1.9% -12% -3% Stock Analytics
JAY SHREE TEA & INDUSTRIES ₹297.7 Cr 0.7% -26.2% 18.4% Stock Analytics


THE GROB TEA COMPANY Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
THE GROB TEA COMPANY

-1.9%

-4.4%

16.9%

SENSEX

1.3%

2.6%

24%


You may also like the below Video Courses